Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs HELIOS & MATHESON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS HELIOS & MATHESON TAKE SOLUTIONS/
HELIOS & MATHESON
 
P/E (TTM) x -20.3 0.4 - View Chart
P/BV x 2.9 0.1 4,087.4% View Chart
Dividend Yield % 0.0 55.7 -  

Financials

 TAKE SOLUTIONS   HELIOS & MATHESON
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-23
HELIOS & MATHESON
Sep-13
TAKE SOLUTIONS/
HELIOS & MATHESON
5-Yr Chart
Click to enlarge
High Rs3480 42.6%   
Low Rs1336 35.4%   
Sales per share (Unadj.) Rs12.9247.2 5.2%  
Earnings per share (Unadj.) Rs-3.219.2 -16.7%  
Cash flow per share (Unadj.) Rs-2.138.3 -5.4%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Avg Dividend yield %08.6 0.0%  
Book value per share (Unadj.) Rs7.3128.1 5.7%  
Shares outstanding (eoy) m146.2326.41 553.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.80.2 771.7%   
Avg P/E ratio x-7.33.0 -241.2%  
P/CF ratio (eoy) x-11.31.5 -749.7%  
Price / Book Value ratio x3.20.5 706.7%  
Dividend payout %026.1 -0.0%   
Avg Mkt Cap Rs m3,4141,528 223.5%   
No. of employees `000NANA-   
Total wages/salary Rs m4792,239 21.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,8916,530 29.0%  
Other income Rs m8456 151.5%   
Total revenues Rs m1,9756,585 30.0%   
Gross profit Rs m-2941,427 -20.6%  
Depreciation Rs m168503 33.4%   
Interest Rs m75293 25.4%   
Profit before tax Rs m-453687 -65.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m17180 9.3%   
Profit after tax Rs m-470507 -92.6%  
Gross profit margin %-15.621.9 -71.2%  
Effective tax rate %-3.726.2 -14.2%   
Net profit margin %-24.87.8 -320.0%  
BALANCE SHEET DATA
Current assets Rs m9023,756 24.0%   
Current liabilities Rs m1,0091,797 56.1%   
Net working cap to sales %-5.730.0 -18.9%  
Current ratio x0.92.1 42.8%  
Inventory Days Days9236 252.7%  
Debtors Days Days5888,935,558 0.0%  
Net fixed assets Rs m1,3153,959 33.2%   
Share capital Rs m146264 55.4%   
"Free" reserves Rs m9243,120 29.6%   
Net worth Rs m1,0703,384 31.6%   
Long term debt Rs m581,567 3.7%   
Total assets Rs m2,2177,715 28.7%  
Interest coverage x-5.13.3 -151.7%   
Debt to equity ratio x0.10.5 11.6%  
Sales to assets ratio x0.90.8 100.8%   
Return on assets %-17.810.4 -171.9%  
Return on equity %-43.915.0 -293.0%  
Return on capital %-33.519.8 -169.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m523,264 1.6%   
Fx outflow Rs m21,336 0.1%   
Net fx Rs m501,928 2.6%   
CASH FLOW
From Operations Rs m200562 35.6%  
From Investments Rs m-21-459 4.6%  
From Financial Activity Rs m-357-105 340.4%  
Net Cashflow Rs m-18367 -271.2%  

Share Holding

Indian Promoters % 0.5 39.4 1.3%  
Foreign collaborators % 52.9 0.0 -  
Indian inst/Mut Fund % 0.0 2.1 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.6 60.6 76.9%  
Shareholders   79,336 26,745 296.6%  
Pledged promoter(s) holding % 0.0 45.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Take Solutions vs HELIOS & MATHESON

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Take Solutions vs HELIOS & MATHESON Share Price Performance

Period Take Solutions HELIOS & MATHESON S&P BSE IT
1-Day -3.99% -4.98% 0.55%
1-Month -25.81% -18.38% -7.04%
1-Year 60.59% -85.73% 29.43%
3-Year CAGR -23.00% -44.46% 10.06%
5-Year CAGR -32.10% -30.24% 18.54%

* Compound Annual Growth Rate

Here are more details on the Take Solutions share price and the HELIOS & MATHESON share price.

Moving on to shareholding structures...

The promoters of Take Solutions hold a 53.4% stake in the company. In case of HELIOS & MATHESON the stake stands at 39.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Take Solutions and the shareholding pattern of HELIOS & MATHESON.

Finally, a word on dividends...

In the most recent financial year, Take Solutions paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

HELIOS & MATHESON paid Rs 5.0, and its dividend payout ratio stood at 26.1%.

You may visit here to review the dividend history of Take Solutions, and the dividend history of HELIOS & MATHESON.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.