X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with HCl Tech. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs HCL TECH. - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

HCL TECH. 
   Change

HCL Technologies is India's fifth-largest software company. Its service offerings include technology-led services, enterprise consulting services, applications consulting services, ITES and infrastructure services. While the company has witnessed vol... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS HCL TECH. TAKE SOLUTIONS/
HCL TECH.
 
P/E (TTM) x 12.6 47.4 26.7% View Chart
P/BV x 3.5 4.5 77.6% View Chart
Dividend Yield % 0.7 1.8 40.6%  

Financials

 TAKE SOLUTIONS   HCL TECH.
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
HCL TECH.
Mar-16
TAKE SOLUTIONS/
HCL TECH.
5-Yr Chart
Click to enlarge
High Rs421,005 4.2%   
Low Rs20786 2.5%   
Sales per share (Unadj.) Rs66.6218.2 30.5%  
Earnings per share (Unadj.) Rs4.740.0 11.8%  
Cash flow per share (Unadj.) Rs11.042.8 25.7%  
Dividends per share (Unadj.) Rs1.0016.00 6.3%  
Dividend yield (eoy) %3.21.8 180.5%  
Book value per share (Unadj.) Rs38.4193.5 19.8%  
Shares outstanding (eoy) m122.401,410.38 8.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.54.1 11.3%   
Avg P/E ratio x6.522.4 29.2%  
P/CF ratio (eoy) x2.820.9 13.4%  
Price / Book Value ratio x0.84.6 17.4%  
Dividend payout %21.140.0 52.8%   
Avg Mkt Cap Rs m3,7941,262,643 0.3%   
No. of employees `000NA74.9 0.0%   
Total wages/salary Rs m2,265150,932 1.5%   
Avg. sales/employee Rs ThNM4,110.3-  
Avg. wages/employee Rs ThNM2,015.5-  
Avg. net profit/employee Rs ThNM753.5-  
INCOME DATA
Net Sales Rs m8,155307,808 2.6%  
Other income Rs m628,954 0.7%   
Total revenues Rs m8,217316,762 2.6%   
Gross profit Rs m1,47365,405 2.3%  
Depreciation Rs m7693,930 19.6%   
Interest Rs m138738 18.7%   
Profit before tax Rs m62869,691 0.9%   
Minority Interest Rs m-38-184 20.4%   
Prior Period Items Rs m0562 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1013,639 0.1%   
Profit after tax Rs m58056,430 1.0%  
Gross profit margin %18.121.2 85.0%  
Effective tax rate %1.619.6 8.1%   
Net profit margin %7.118.3 38.8%  
BALANCE SHEET DATA
Current assets Rs m4,776248,602 1.9%   
Current liabilities Rs m2,704101,597 2.7%   
Net working cap to sales %25.447.8 53.2%  
Current ratio x1.82.4 72.2%  
Inventory Days Days83 246.0%  
Debtors Days Days10091 109.7%  
Net fixed assets Rs m1,776105,614 1.7%   
Share capital Rs m1202,821 4.3%   
"Free" reserves Rs m4,068254,640 1.6%   
Net worth Rs m4,701272,941 1.7%   
Long term debt Rs m5767,374 7.8%   
Total assets Rs m8,713393,437 2.2%  
Interest coverage x5.695.4 5.8%   
Debt to equity ratio x0.10 453.5%  
Sales to assets ratio x0.90.8 119.6%   
Return on assets %8.214.5 56.7%  
Return on equity %12.320.7 59.7%  
Return on capital %13.825.3 54.6%  
Exports to sales %037.8 0.0%   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNA116,251 0.0%   
Imports (cif) Rs mNA1,658 0.0%   
Fx inflow Rs m104116,251 0.1%   
Fx outflow Rs m2314,022 0.2%   
Net fx Rs m81102,229 0.1%   
CASH FLOW
From Operations Rs m99837,965 2.6%  
From Investments Rs m-909-21,543 4.2%  
From Financial Activity Rs m-69-22,371 0.3%  
Net Cashflow Rs m21-5,949 -0.3%  

Share Holding

Indian Promoters % 10.5 44.5 23.6%  
Foreign collaborators % 57.9 17.1 338.6%  
Indian inst/Mut Fund % 0.7 3.6 19.4%  
FIIs % 0.6 29.1 2.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 5.8 522.4%  
Shareholders   17,774 89,311 19.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   GEODESIC LTD  ROLTA INDIA  EDUCOMP SOLUTIONS  CMC LTD.  TATA ELXSI  

Compare TAKE SOLUTIONS With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

HCL Tech: Ends FY17 on Expected Lines (Quarterly Results Update - Detailed)

Jun 29, 2017

Volvo partnership caps a good year for HCL Technologies.

HCL Tech: On Expected Lines (Quarterly Results Update - Detailed)

Mar 28, 2017

HCL Tech has reported a 2.6% QoQ increase in the consolidated topline and an increase of 2.3% QoQ in the consolidated bottomline for the quarter ended December 2016.

HCL Tech: A Muted Performance (Quarterly Results Update - Detailed)

Dec 29, 2016

HCL Tech has reported a 1.6% QoQ increase in the consolidated topline and a decrease of 1.9% QoQ in the consolidated bottomline for the quarter ended September 2016.

HCL Tech: A Good Performance (Quarterly Results Update - Detailed)

Oct 6, 2016

HCL Tech has reported a 6% QoQ increase in the consolidated topline and an increase of 6.1% QoQ in the consolidated bottomline for the quarter ended June 2016.

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Aug 18, 2017 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS