X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with 3I Infotech Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs 3I INFOTECH LTD. - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

3I INFOTECH LTD. 
   Change

3i-Infotech (3i) is a mid-size IT company. It earns revenues from products, IT services and BPO operations. The company has products for the BFSI space, with a presence in insurance, treasury, asset-liability management, risk management, core banking... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS 3I INFOTECH LTD. TAKE SOLUTIONS/
3I INFOTECH LTD.
 
P/E (TTM) x 15.9 5.5 288.5% View Chart
P/BV x 4.4 2.8 156.1% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 TAKE SOLUTIONS   3I INFOTECH LTD.
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
3I INFOTECH LTD.
Mar-17
TAKE SOLUTIONS/
3I INFOTECH LTD.
5-Yr Chart
Click to enlarge
High Rs427 617.6%   
Low Rs203 606.1%   
Sales per share (Unadj.) Rs66.68.2 812.2%  
Earnings per share (Unadj.) Rs4.70.8 616.4%  
Cash flow per share (Unadj.) Rs11.00.9 1,253.6%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %3.20-  
Book value per share (Unadj.) Rs38.41.5 2,648.2%  
Shares outstanding (eoy) m122.401,223.67 10.0%   
Bonus/Rights/Conversions -P-  
Price / Sales ratio x0.50.6 75.6%   
Avg P/E ratio x6.56.6 99.6%  
P/CF ratio (eoy) x2.85.7 49.0%  
Price / Book Value ratio x0.83.5 23.2%  
Dividend payout %21.10-   
Avg Mkt Cap Rs m3,7946,180 61.4%   
No. of employees `000NA1.9 0.0%   
Total wages/salary Rs m2,2655,723 39.6%   
Avg. sales/employee Rs ThNM5,209.1-  
Avg. wages/employee Rs ThNM2,970.1-  
Avg. net profit/employee Rs ThNM488.2-  
INCOME DATA
Net Sales Rs m8,15510,038 81.2%  
Other income Rs m62521 11.8%   
Total revenues Rs m8,21710,559 77.8%   
Gross profit Rs m1,4731,569 93.8%  
Depreciation Rs m769135 569.5%   
Interest Rs m138930 14.8%   
Profit before tax Rs m6281,026 61.2%   
Minority Interest Rs m-380-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1085 11.7%   
Profit after tax Rs m580941 61.7%  
Gross profit margin %18.115.6 115.5%  
Effective tax rate %1.68.3 19.2%   
Net profit margin %7.19.4 75.9%  
BALANCE SHEET DATA
Current assets Rs m4,7764,149 115.1%   
Current liabilities Rs m2,7042,657 101.8%   
Net working cap to sales %25.414.9 170.9%  
Current ratio x1.81.6 113.1%  
Inventory Days Days80 2,306.5%  
Debtors Days Days10074 135.4%  
Net fixed assets Rs m1,7768,064 22.0%   
Share capital Rs m12011,837 1.0%   
"Free" reserves Rs m4,068-10,062 -40.4%   
Net worth Rs m4,7011,775 264.9%   
Long term debt Rs m5769,029 6.4%   
Total assets Rs m8,71313,668 63.7%  
Interest coverage x5.62.1 264.2%   
Debt to equity ratio x0.15.1 2.4%  
Sales to assets ratio x0.90.7 127.4%   
Return on assets %8.213.7 60.2%  
Return on equity %12.353.0 23.3%  
Return on capital %13.818.1 76.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m104489 21.3%   
Fx outflow Rs m2383 27.4%   
Net fx Rs m81406 20.0%   
CASH FLOW
From Operations Rs m9981,294 77.1%  
From Investments Rs m-909156 -582.2%  
From Financial Activity Rs m-69-742 9.3%  
Net Cashflow Rs m21708 2.9%  

Share Holding

Indian Promoters % 10.5 6.8 154.4%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 54.6 1.3%  
FIIs % 0.6 0.0 3,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 38.6 78.5%  
Shareholders   17,774 162,257 11.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   SASKEN TECHNOLOGIES  MICRO TECH  WIPRO  INFO EDGE  VISESH INFOTECHNICS  

Compare TAKE SOLUTIONS With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Feb 22, 2018 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS - TECH MAHINDRA COMPARISON

COMPARE TAKE SOLUTIONS WITH

MARKET STATS