Compare Take Solutions with CYIENT LTD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs CYIENT - Comparison Results

TAKE SOLUTIONS     Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS CYIENT TAKE SOLUTIONS/
CYIENT
 
P/E (TTM) x 8.1 10.4 77.4% View Chart
P/BV x 0.9 2.0 45.9% View Chart
Dividend Yield % 0.9 2.0 44.5%  

Financials

 TAKE SOLUTIONS   CYIENT
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-19
CYIENT
Mar-19
TAKE SOLUTIONS/
CYIENT
5-Yr Chart
Click to enlarge
High Rs298887 33.6%   
Low Rs98571 17.1%   
Sales per share (Unadj.) Rs137.8418.0 33.0%  
Earnings per share (Unadj.) Rs12.143.2 27.9%  
Cash flow per share (Unadj.) Rs22.453.3 42.1%  
Dividends per share (Unadj.) Rs1.009.00 11.1%  
Dividend yield (eoy) %0.51.2 40.9%  
Book value per share (Unadj.) Rs102.6232.1 44.2%  
Shares outstanding (eoy) m147.93110.47 133.9%   
Bonus/Rights/Conversions -IS,BB-  
Price / Sales ratio x1.41.7 82.3%   
Avg P/E ratio x16.416.9 97.2%  
P/CF ratio (eoy) x8.813.7 64.4%  
Price / Book Value ratio x1.93.1 61.4%  
Dividend payout %8.320.8 39.8%   
Avg Mkt Cap Rs m29,26180,527 36.3%   
No. of employees `0001.612.3 13.0%   
Total wages/salary Rs m5,91625,374 23.3%   
Avg. sales/employee Rs Th12,783.73,758.0 340.2%   
Avg. wages/employee Rs Th3,709.22,065.1 179.6%   
Avg. net profit/employee Rs Th1,118.5388.3 288.0%   
INCOME DATA
Net Sales Rs m20,39046,175 44.2%  
Other income Rs m1081,340 8.0%   
Total revenues Rs m20,49847,515 43.1%   
Gross profit Rs m3,8356,328 60.6%  
Depreciation Rs m1,5351,114 137.8%   
Interest Rs m250326 76.7%   
Profit before tax Rs m2,1576,228 34.6%   
Minority Interest Rs m05 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-35 0.0%   
Tax Rs m3731,427 26.1%   
Profit after tax Rs m1,7844,771 37.4%  
Gross profit margin %18.813.7 137.2%  
Effective tax rate %17.322.9 75.5%   
Net profit margin %8.710.3 84.7%  
BALANCE SHEET DATA
Current assets Rs m11,71925,853 45.3%   
Current liabilities Rs m7,2379,895 73.1%   
Net working cap to sales %22.034.6 63.6%  
Current ratio x1.62.6 62.0%  
Inventory Days Days314 21.7%  
Debtors Days Days9464 146.2%  
Net fixed assets Rs m2,65210,820 24.5%   
Share capital Rs m146552 26.5%   
"Free" reserves Rs m15,03625,089 59.9%   
Net worth Rs m15,18225,641 59.2%   
Long term debt Rs m3891,116 34.8%   
Total assets Rs m23,33938,892 60.0%  
Interest coverage x9.620.1 47.9%   
Debt to equity ratio x00 58.8%  
Sales to assets ratio x0.91.2 73.6%   
Return on assets %8.713.1 66.5%  
Return on equity %11.818.6 63.1%  
Return on capital %15.524.4 63.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8514,577 0.6%   
Fx outflow Rs m3201,816 17.6%   
Net fx Rs m-23512,761 -1.8%   
CASH FLOW
From Operations Rs m1,0363,701 28.0%  
From Investments Rs m-4,847-2,207 219.6%  
From Financial Activity Rs m999-2,321 -43.0%  
Net Cashflow Rs m-2,704-531 509.2%  

Share Holding

Indian Promoters % 10.5 22.3 47.1%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 12.1 5.8%  
FIIs % 0.6 37.1 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 28.6 106.1%  
Shareholders   17,774 10,280 172.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   TANLA SOLUTIONS  PRITHVI INFO  HELIOS & MATHESON  PERSISTENT SYSTEMS  SASKEN TECHNOLOGIES  

Compare TAKE SOLUTIONS With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Opens Flat; Telecom and Automobiles Stocks Lose(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.1% while the Hang Seng is down 0.1%.

Related Views on News

TAKE SOLUTIONS Announces Quarterly Results (1QFY20); Net Profit Down 14.9% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TAKE SOLUTIONS has posted a net profit of Rs 461 m (down 14.9% YoY). Sales on the other hand came in at Rs 6 bn (up 24.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

CYIENT Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, CYIENT has posted a net profit of Rs 899 m (up 10.2% YoY). Sales on the other hand came in at Rs 11 bn (up 0.8% YoY). Read on for a complete analysis of CYIENT's quarterly results.

TAKE SOLUTIONS 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of TAKE SOLUTIONS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.

CYIENT 2018-19 Annual Report Analysis (Annual Result Update)

May 21, 2019 | Updated on May 21, 2019

Here's an analysis of the annual report of CYIENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CYIENT. Also includes updates on the valuation of CYIENT.

TAKE SOLUTIONS Announces Quarterly Results (4QFY19); Net Profit Down 40.5% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, TAKE SOLUTIONS has posted a net profit of Rs 271 m (down 40.5% YoY). Sales on the other hand came in at Rs 5 bn (up 17.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Oct 18, 2019 11:41 AM

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS