X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with KPIT TECHNOLOGIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs KPIT TECHNOLOGIES - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS KPIT TECHNOLOGIES TAKE SOLUTIONS/
KPIT TECHNOLOGIES
 
P/E (TTM) x 15.4 16.4 93.7% View Chart
P/BV x 4.3 2.9 149.6% View Chart
Dividend Yield % 0.6 0.5 111.1%  

Financials

 TAKE SOLUTIONS   KPIT TECHNOLOGIES
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
KPIT TECHNOLOGIES
Mar-16
TAKE SOLUTIONS/
KPIT TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs42195 21.6%   
Low Rs2085 23.5%   
Sales per share (Unadj.) Rs66.6170.4 39.1%  
Earnings per share (Unadj.) Rs4.715.0 31.6%  
Cash flow per share (Unadj.) Rs11.018.7 59.0%  
Dividends per share (Unadj.) Rs1.001.10 90.9%  
Dividend yield (eoy) %3.20.8 410.0%  
Book value per share (Unadj.) Rs38.473.5 52.2%  
Shares outstanding (eoy) m122.40187.83 65.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.50.8 56.7%   
Avg P/E ratio x6.59.3 70.1%  
P/CF ratio (eoy) x2.87.5 37.6%  
Price / Book Value ratio x0.81.9 42.4%  
Dividend payout %21.17.3 287.5%   
Avg Mkt Cap Rs m3,79426,259 14.5%   
No. of employees `000NA8.5 0.0%   
Total wages/salary Rs m2,26519,329 11.7%   
Avg. sales/employee Rs ThNM3,748.8-  
Avg. wages/employee Rs ThNM2,263.3-  
Avg. net profit/employee Rs ThNM329.6-  
INCOME DATA
Net Sales Rs m8,15532,015 25.5%  
Other income Rs m62248 24.8%   
Total revenues Rs m8,21732,262 25.5%   
Gross profit Rs m1,4734,353 33.8%  
Depreciation Rs m769691 111.2%   
Interest Rs m138152 90.7%   
Profit before tax Rs m6283,758 16.7%   
Minority Interest Rs m-380-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-113 0.0%   
Tax Rs m10830 1.2%   
Profit after tax Rs m5802,815 20.6%  
Gross profit margin %18.113.6 132.8%  
Effective tax rate %1.622.1 7.2%   
Net profit margin %7.18.8 80.9%  
BALANCE SHEET DATA
Current assets Rs m4,77612,778 37.4%   
Current liabilities Rs m2,7045,956 45.4%   
Net working cap to sales %25.421.3 119.2%  
Current ratio x1.82.1 82.3%  
Inventory Days Days84 178.1%  
Debtors Days Days10078 127.8%  
Net fixed assets Rs m1,7762,850 62.3%   
Share capital Rs m120376 31.9%   
"Free" reserves Rs m4,06813,404 30.3%   
Net worth Rs m4,70113,808 34.0%   
Long term debt Rs m5761,673 34.4%   
Total assets Rs m8,71321,952 39.7%  
Interest coverage x5.625.7 21.6%   
Debt to equity ratio x0.10.1 101.1%  
Sales to assets ratio x0.91.5 64.2%   
Return on assets %8.213.5 60.9%  
Return on equity %12.320.4 60.5%  
Return on capital %13.824.5 56.2%  
Exports to sales %00-   
Imports to sales %01.0 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA315 0.0%   
Fx inflow Rs m1049,900 1.1%   
Fx outflow Rs m23694 3.3%   
Net fx Rs m819,206 0.9%   
CASH FLOW
From Operations Rs m9984,117 24.2%  
From Investments Rs m-909-1,485 61.2%  
From Financial Activity Rs m-69-3,054 2.3%  
Net Cashflow Rs m21-423 -4.9%  

Share Holding

Indian Promoters % 10.5 22.2 47.3%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 7.7 9.1%  
FIIs % 0.6 37.7 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 32.4 93.5%  
Shareholders   17,774 36,678 48.5%  
Pledged promoter(s) holding % 0.0 9.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   AURIONPRO SOLN  INFOSYS LTD  ECLERX SERVICES  POLARIS CONSULTING  ZYLOG SYSTEMS  

Compare TAKE SOLUTIONS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Indian Indices Trade Marginally Higher; IT Stocks Witness Buying Interest(11:30 am)

Stock markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the IT sector and banking sector witnessing maximum buying interest.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Jan 17, 2018 12:53 PM

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS