Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs MASTEK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS MASTEK TAKE SOLUTIONS/
MASTEK
 
P/E (TTM) x -20.3 27.1 - View Chart
P/BV x 2.9 4.7 61.0% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 TAKE SOLUTIONS   MASTEK
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-23
MASTEK
Mar-23
TAKE SOLUTIONS/
MASTEK
5-Yr Chart
Click to enlarge
High Rs343,411 1.0%   
Low Rs131,475 0.9%   
Sales per share (Unadj.) Rs12.9839.9 1.5%  
Earnings per share (Unadj.) Rs-3.2101.7 -3.2%  
Cash flow per share (Unadj.) Rs-2.1123.7 -1.7%  
Dividends per share (Unadj.) Rs019.00 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs7.3546.6 1.3%  
Shares outstanding (eoy) m146.2330.52 479.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.82.9 62.1%   
Avg P/E ratio x-7.324.0 -30.3%  
P/CF ratio (eoy) x-11.319.7 -57.4%  
Price / Book Value ratio x3.24.5 71.4%  
Dividend payout %018.7 -0.0%   
Avg Mkt Cap Rs m3,41474,577 4.6%   
No. of employees `000NANA-   
Total wages/salary Rs m47913,759 3.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,89125,634 7.4%  
Other income Rs m84383 22.1%   
Total revenues Rs m1,97526,017 7.6%   
Gross profit Rs m-2944,812 -6.1%  
Depreciation Rs m168674 25.0%   
Interest Rs m75247 30.2%   
Profit before tax Rs m-4534,274 -10.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171,171 1.4%   
Profit after tax Rs m-4703,103 -15.1%  
Gross profit margin %-15.618.8 -82.9%  
Effective tax rate %-3.727.4 -13.5%   
Net profit margin %-24.812.1 -205.2%  
BALANCE SHEET DATA
Current assets Rs m90212,402 7.3%   
Current liabilities Rs m1,0097,355 13.7%   
Net working cap to sales %-5.719.7 -28.8%  
Current ratio x0.91.7 53.0%  
Inventory Days Days9215 616.2%  
Debtors Days Days58721 8.0%  
Net fixed assets Rs m1,31517,959 7.3%   
Share capital Rs m146153 95.8%   
"Free" reserves Rs m92416,529 5.6%   
Net worth Rs m1,07016,682 6.4%   
Long term debt Rs m582,690 2.1%   
Total assets Rs m2,21730,361 7.3%  
Interest coverage x-5.118.3 -27.7%   
Debt to equity ratio x0.10.2 33.4%  
Sales to assets ratio x0.90.8 101.0%   
Return on assets %-17.811.0 -161.5%  
Return on equity %-43.918.6 -235.9%  
Return on capital %-33.523.3 -143.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m522,878 1.8%   
Fx outflow Rs m216 11.1%   
Net fx Rs m502,863 1.8%   
CASH FLOW
From Operations Rs m2001,077 18.6%  
From Investments Rs m-21-7,376 0.3%  
From Financial Activity Rs m-357926 -38.6%  
Net Cashflow Rs m-183-5,189 3.5%  

Share Holding

Indian Promoters % 0.5 21.0 2.4%  
Foreign collaborators % 52.9 15.5 342.0%  
Indian inst/Mut Fund % 0.0 20.5 -  
FIIs % 0.0 14.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.6 63.5 73.3%  
Shareholders   79,336 90,284 87.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on Take Solutions vs Mastek

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Take Solutions vs Mastek Share Price Performance

Period Take Solutions Mastek S&P BSE IT
1-Day -3.99% 0.90% 0.55%
1-Month -25.81% -12.84% -7.04%
1-Year 60.59% 70.36% 29.43%
3-Year CAGR -23.00% 28.56% 10.06%
5-Year CAGR -32.10% 41.99% 18.54%

* Compound Annual Growth Rate

Here are more details on the Take Solutions share price and the Mastek share price.

Moving on to shareholding structures...

The promoters of Take Solutions hold a 53.4% stake in the company. In case of Mastek the stake stands at 36.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Take Solutions and the shareholding pattern of Mastek.

Finally, a word on dividends...

In the most recent financial year, Take Solutions paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Mastek paid Rs 19.0, and its dividend payout ratio stood at 18.7%.

You may visit here to review the dividend history of Take Solutions, and the dividend history of Mastek.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.