X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with NIIT Technologies - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs NIIT TECHNOLOGIES - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

NIIT TECHNOLOGIES 
   Change

NIIT Technologies (NTL) is a mid-size global IT solutions company, servicing customers in the US, Europe, Asia and Australia. The company offers services in Application Development and Management, Enterprise Solutions including Managed Services and B... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS NIIT TECHNOLOGIES TAKE SOLUTIONS/
NIIT TECHNOLOGIES
 
P/E (TTM) x 15.0 21.2 70.8% View Chart
P/BV x 4.2 2.6 163.8% View Chart
Dividend Yield % 0.6 1.4 43.1%  

Financials

 TAKE SOLUTIONS   NIIT TECHNOLOGIES
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
NIIT TECHNOLOGIES
Mar-16
TAKE SOLUTIONS/
NIIT TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs42632 6.6%   
Low Rs20338 5.9%   
Sales per share (Unadj.) Rs66.6438.4 15.2%  
Earnings per share (Unadj.) Rs4.745.8 10.4%  
Cash flow per share (Unadj.) Rs11.063.7 17.3%  
Dividends per share (Unadj.) Rs1.0010.00 10.0%  
Dividend yield (eoy) %3.22.1 156.5%  
Book value per share (Unadj.) Rs38.4270.5 14.2%  
Shares outstanding (eoy) m122.4061.19 200.0%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.51.1 42.0%   
Avg P/E ratio x6.510.6 61.7%  
P/CF ratio (eoy) x2.87.6 37.0%  
Price / Book Value ratio x0.81.8 45.0%  
Dividend payout %21.121.9 96.5%   
Avg Mkt Cap Rs m3,79429,680 12.8%   
No. of employees `000NA5.6 0.0%   
Total wages/salary Rs m2,26515,386 14.7%   
Avg. sales/employee Rs ThNM4,777.2-  
Avg. wages/employee Rs ThNM2,740.2-  
Avg. net profit/employee Rs ThNM498.6-  
INCOME DATA
Net Sales Rs m8,15526,824 30.4%  
Other income Rs m62206 29.9%   
Total revenues Rs m8,21727,030 30.4%   
Gross profit Rs m1,4734,759 30.9%  
Depreciation Rs m7691,101 69.8%   
Interest Rs m13849 282.2%   
Profit before tax Rs m6283,815 16.5%   
Minority Interest Rs m-38-170 22.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-13 0.0%   
Tax Rs m10832 1.2%   
Profit after tax Rs m5802,800 20.7%  
Gross profit margin %18.117.7 101.8%  
Effective tax rate %1.621.8 7.3%   
Net profit margin %7.110.4 68.1%  
BALANCE SHEET DATA
Current assets Rs m4,77612,774 37.4%   
Current liabilities Rs m2,7045,027 53.8%   
Net working cap to sales %25.428.9 88.0%  
Current ratio x1.82.5 69.5%  
Inventory Days Days80 22,681.7%  
Debtors Days Days10080 124.5%  
Net fixed assets Rs m1,7768,372 21.2%   
Share capital Rs m120612 19.6%   
"Free" reserves Rs m4,06813,813 29.4%   
Net worth Rs m4,70116,553 28.4%   
Long term debt Rs m57664 902.7%   
Total assets Rs m8,71322,491 38.7%  
Interest coverage x5.679.2 7.0%   
Debt to equity ratio x0.10 3,178.7%  
Sales to assets ratio x0.91.2 78.5%   
Return on assets %8.212.7 65.0%  
Return on equity %12.316.9 73.0%  
Return on capital %13.822.1 62.3%  
Exports to sales %00-   
Imports to sales %01.0 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA256 0.0%   
Fx inflow Rs m10412,724 0.8%   
Fx outflow Rs m235,133 0.4%   
Net fx Rs m817,591 1.1%   
CASH FLOW
From Operations Rs m9983,603 27.7%  
From Investments Rs m-909-3,041 29.9%  
From Financial Activity Rs m-69-727 9.5%  
Net Cashflow Rs m21-165 -12.4%  

Share Holding

Indian Promoters % 10.5 31.3 33.5%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 15.9 4.4%  
FIIs % 0.6 33.3 1.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 19.7 153.8%  
Shareholders   17,774 46,893 37.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   PERSISTENT SYSTEMS  TANLA SOLUTIONS  APTECH LTD  TATA ELXSI  INFO EDGE  

Compare TAKE SOLUTIONS With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Ends Near Record High; Realty Stocks Bleed(Closing)

After opening the day on a strong note, share markets in India witnessed volatility during the last hour of trading session. However, they managed to end the day on a positive note.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Jan 18, 2018 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS