X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with SUBEX LTD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs SUBEX LTD - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS SUBEX LTD TAKE SOLUTIONS/
SUBEX LTD
 
P/E (TTM) x 15.8 2.7 595.9% View Chart
P/BV x 4.4 0.2 2,107.3% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 TAKE SOLUTIONS   SUBEX LTD
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
SUBEX LTD
Mar-16
TAKE SOLUTIONS/
SUBEX LTD
5-Yr Chart
Click to enlarge
High Rs4216 264.2%   
Low Rs209 227.3%   
Sales per share (Unadj.) Rs66.66.4 1,036.1%  
Earnings per share (Unadj.) Rs4.71.2 405.7%  
Cash flow per share (Unadj.) Rs11.01.3 879.5%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %3.20-  
Book value per share (Unadj.) Rs38.414.5 265.6%  
Shares outstanding (eoy) m122.40502.81 24.3%   
Bonus/Rights/Conversions -FCCB-  
Price / Sales ratio x0.51.9 24.2%   
Avg P/E ratio x6.510.6 61.9%  
P/CF ratio (eoy) x2.89.9 28.5%  
Price / Book Value ratio x0.80.9 94.5%  
Dividend payout %21.10-   
Avg Mkt Cap Rs m3,7946,210 61.1%   
No. of employees `000NA0.9 0.0%   
Total wages/salary Rs m2,2651,763 128.5%   
Avg. sales/employee Rs ThNM3,592.9-  
Avg. wages/employee Rs ThNM1,958.3-  
Avg. net profit/employee Rs ThNM652.5-  
INCOME DATA
Net Sales Rs m8,1553,234 252.2%  
Other income Rs m6212 530.2%   
Total revenues Rs m8,2173,245 253.2%   
Gross profit Rs m1,473644 228.8%  
Depreciation Rs m76943 1,800.5%   
Interest Rs m138464 29.7%   
Profit before tax Rs m628148 423.5%   
Minority Interest Rs m-380-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0567 0.0%   
Tax Rs m10128 7.8%   
Profit after tax Rs m580587 98.8%  
Gross profit margin %18.119.9 90.7%  
Effective tax rate %1.686.1 1.8%   
Net profit margin %7.118.2 39.2%  
BALANCE SHEET DATA
Current assets Rs m4,7762,362 202.2%   
Current liabilities Rs m2,7042,636 102.6%   
Net working cap to sales %25.4-8.5 -300.1%  
Current ratio x1.80.9 197.1%  
Inventory Days Days80-  
Debtors Days Days100126 79.4%  
Net fixed assets Rs m1,77673 2,432.9%   
Share capital Rs m1205,028 2.4%   
"Free" reserves Rs m4,0682,240 181.6%   
Net worth Rs m4,7017,270 64.7%   
Long term debt Rs m576434 132.7%   
Total assets Rs m8,71310,430 83.5%  
Interest coverage x5.61.3 421.3%   
Debt to equity ratio x0.10.1 205.2%  
Sales to assets ratio x0.90.3 301.9%   
Return on assets %8.210.1 81.7%  
Return on equity %12.38.1 152.8%  
Return on capital %13.815.3 90.1%  
Exports to sales %00-   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA17 0.0%   
Fx inflow Rs m1042,779 3.7%   
Fx outflow Rs m23491 4.6%   
Net fx Rs m812,288 3.6%   
CASH FLOW
From Operations Rs m998664 150.4%  
From Investments Rs m-90916 -5,575.5%  
From Financial Activity Rs m-69-364 18.9%  
Net Cashflow Rs m21317 6.5%  

Share Holding

Indian Promoters % 10.5 0.5 2,100.0%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 0.2 291.7%  
FIIs % 0.6 0.1 600.0%  
ADR/GDR % 0.0 0.1 -  
Free float % 30.3 99.0 30.6%  
Shareholders   17,774 64,525 27.5%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   HEXAWARE TECHNOLOGIES  63 MOONS TECH.   ZENSAR TECHNOLOGIES  HELIOS & MATHESON  MPHASIS LTD  

Compare TAKE SOLUTIONS With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Indian Indices Trade Marginally Lower; Energy Stocks Witness Losses(11:30 am)

Share markets in India are presently trading marginally lower. Sectoral indices are trading on a mixed note with stocks in the energy sector and auto sector witnessing maximum selling pressure.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Feb 22, 2018 01:11 PM

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 8-QTR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS