Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs TCS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS TCS TAKE SOLUTIONS/
TCS
 
P/E (TTM) x -4.0 29.1 - View Chart
P/BV x 0.3 12.7 2.5% View Chart
Dividend Yield % 0.0 1.4 -  

Financials

 TAKE SOLUTIONS   TCS
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-21
TCS
Mar-22
TAKE SOLUTIONS/
TCS
5-Yr Chart
Click to enlarge
High Rs684,046 1.7%   
Low Rs373,005 1.2%   
Sales per share (Unadj.) Rs53.1524.1 10.1%  
Earnings per share (Unadj.) Rs-30.8105.1 -29.3%  
Cash flow per share (Unadj.) Rs-22.9117.7 -19.5%  
Dividends per share (Unadj.) Rs043.00 0.0%  
Avg Dividend yield %01.2 0.0%  
Book value per share (Unadj.) Rs76.2243.6 31.3%  
Shares outstanding (eoy) m146.233,659.05 4.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.06.7 14.7%   
Avg P/E ratio x-1.733.5 -5.1%  
P/CF ratio (eoy) x-2.330.0 -7.7%  
Price / Book Value ratio x0.714.5 4.8%  
Dividend payout %040.9 0.0%   
Avg Mkt Cap Rs m7,69512,898,705 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m4,7381,075,420 0.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,7721,917,540 0.4%  
Other income Rs m12040,270 0.3%   
Total revenues Rs m7,8921,957,810 0.4%   
Gross profit Rs m-2,949530,480 -0.6%  
Depreciation Rs m1,15446,040 2.5%   
Interest Rs m3737,840 4.8%   
Profit before tax Rs m-4,356516,870 -0.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m145132,380 0.1%   
Profit after tax Rs m-4,501384,490 -1.2%  
Gross profit margin %-37.927.7 -137.2%  
Effective tax rate %-3.325.6 -13.0%   
Net profit margin %-57.920.1 -288.8%  
BALANCE SHEET DATA
Current assets Rs m8,6091,083,100 0.8%   
Current liabilities Rs m5,243423,510 1.2%   
Net working cap to sales %43.334.4 125.9%  
Current ratio x1.62.6 64.2%  
Inventory Days Days1571 20.7%  
Debtors Days Days2046 3,141.5%  
Net fixed assets Rs m9,652294,960 3.3%   
Share capital Rs m1463,660 4.0%   
"Free" reserves Rs m10,994887,730 1.2%   
Net worth Rs m11,140891,390 1.2%   
Long term debt Rs m1,3450-   
Total assets Rs m18,2611,378,060 1.3%  
Interest coverage x-10.766.9 -16.0%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.41.4 30.6%   
Return on assets %-22.628.5 -79.4%  
Return on equity %-40.443.1 -93.7%  
Return on capital %-31.958.9 -54.2%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA2,160 0.0%   
Fx inflow Rs m781,552,400 0.0%   
Fx outflow Rs m986639,050 0.2%   
Net fx Rs m-908913,350 -0.1%   
CASH FLOW
From Operations Rs m1,352399,490 0.3%  
From Investments Rs m-570-8,970 6.4%  
From Financial Activity Rs m-839-335,810 0.2%  
Net Cashflow Rs m-6256,300 -0.1%  

Share Holding

Indian Promoters % 0.5 72.3 0.7%  
Foreign collaborators % 52.9 0.0 -  
Indian inst/Mut Fund % 0.8 21.9 3.6%  
FIIs % 0.8 13.5 5.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.6 27.7 168.2%  
Shareholders   90,363 2,502,385 3.6%  
Pledged promoter(s) holding % 0.0 0.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   INFOSYS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    TANLA PLATFORMS    


More on Take Solutions vs TCS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Take Solutions vs TCS Share Price Performance

Period Take Solutions TCS S&P BSE IT
1-Day 1.48% 3.71% 2.68%
1-Month -10.95% -1.16% -1.61%
1-Year -53.53% -17.89% -19.06%
3-Year CAGR -38.12% 14.21% 21.77%
5-Year CAGR -32.44% 4.86% 22.85%

* Compound Annual Growth Rate

Here are more details on the Take Solutions share price and the TCS share price.

Moving on to shareholding structures...

The promoters of Take Solutions hold a 53.4% stake in the company. In case of TCS the stake stands at 72.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Take Solutions and the shareholding pattern of TCS.

Finally, a word on dividends...

In the most recent financial year, Take Solutions paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

TCS paid Rs 43.0, and its dividend payout ratio stood at 40.9%.

You may visit here to review the dividend history of Take Solutions, and the dividend history of TCS.

For a sector overview, read our software sector report.



Today's Market

Sensex Rallies 1,200 Points, Nifty Above 17,200; IndusInd Bank, Bajaj Finance & Adani Ports Surge 4%(10:30 am)

Asian share markets opened higher today after Wall Street shares rebounded, with the rise coming despite a North Korean missile test shortly before the opening bell.