X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with Tech Mahindra - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs TECH MAHINDRA - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

TECH MAHINDRA 
   Change

Tech Mahindra (TM) is a mid-size Indian IT services company providing software solutions to the global telecommunication industry. The company was formed as a joint venture between Mahindra & Mahindra, India's leading tractor and utility vehicle manu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS TECH MAHINDRA TAKE SOLUTIONS/
TECH MAHINDRA
 
P/E (TTM) x 15.7 18.5 85.0% View Chart
P/BV x 4.4 4.0 110.7% View Chart
Dividend Yield % 0.6 1.0 57.9%  

Financials

 TAKE SOLUTIONS   TECH MAHINDRA
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
TECH MAHINDRA
Mar-16
TAKE SOLUTIONS/
TECH MAHINDRA
5-Yr Chart
Click to enlarge
High Rs42681 6.2%   
Low Rs20407 4.9%   
Sales per share (Unadj.) Rs66.6273.8 24.3%  
Earnings per share (Unadj.) Rs4.732.2 14.7%  
Cash flow per share (Unadj.) Rs11.040.1 27.5%  
Dividends per share (Unadj.) Rs1.006.00 16.7%  
Dividend yield (eoy) %3.21.1 292.5%  
Book value per share (Unadj.) Rs38.4148.4 25.9%  
Shares outstanding (eoy) m122.40967.81 12.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.52.0 23.4%   
Avg P/E ratio x6.516.9 38.7%  
P/CF ratio (eoy) x2.813.6 20.7%  
Price / Book Value ratio x0.83.7 22.0%  
Dividend payout %21.118.6 113.3%   
Avg Mkt Cap Rs m3,794526,489 0.7%   
No. of employees `000NA82.2 0.0%   
Total wages/salary Rs m2,265139,083 1.6%   
Avg. sales/employee Rs ThNM3,224.1-  
Avg. wages/employee Rs ThNM1,692.5-  
Avg. net profit/employee Rs ThNM379.4-  
INCOME DATA
Net Sales Rs m8,155264,942 3.1%  
Other income Rs m625,566 1.1%   
Total revenues Rs m8,217270,508 3.0%   
Gross profit Rs m1,47343,184 3.4%  
Depreciation Rs m7697,620 10.1%   
Interest Rs m138961 14.3%   
Profit before tax Rs m62840,169 1.6%   
Minority Interest Rs m-38-413 9.1%   
Prior Period Items Rs m026 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m108,602 0.1%   
Profit after tax Rs m58031,180 1.9%  
Gross profit margin %18.116.3 110.8%  
Effective tax rate %1.621.4 7.4%   
Net profit margin %7.111.8 60.4%  
BALANCE SHEET DATA
Current assets Rs m4,776149,451 3.2%   
Current liabilities Rs m2,70469,560 3.9%   
Net working cap to sales %25.430.2 84.3%  
Current ratio x1.82.1 82.2%  
Inventory Days Days81 1,352.8%  
Debtors Days Days10079 125.7%  
Net fixed assets Rs m1,77632,383 5.5%   
Share capital Rs m1204,839 2.5%   
"Free" reserves Rs m4,068133,516 3.0%   
Net worth Rs m4,701143,663 3.3%   
Long term debt Rs m5761,967 29.3%   
Total assets Rs m8,713235,070 3.7%  
Interest coverage x5.642.8 13.0%   
Debt to equity ratio x0.10 894.8%  
Sales to assets ratio x0.91.1 83.0%   
Return on assets %8.213.7 60.2%  
Return on equity %12.321.7 56.9%  
Return on capital %13.828.0 49.3%  
Exports to sales %00-   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,256 0.0%   
Fx inflow Rs m104203,417 0.1%   
Fx outflow Rs m23118,808 0.0%   
Net fx Rs m8184,609 0.1%   
CASH FLOW
From Operations Rs m99832,132 3.1%  
From Investments Rs m-909-14,668 6.2%  
From Financial Activity Rs m-69-5,653 1.2%  
Net Cashflow Rs m2111,811 0.2%  

Share Holding

Indian Promoters % 10.5 36.3 28.9%  
Foreign collaborators % 57.9 0.0 193,000.0%  
Indian inst/Mut Fund % 0.7 9.7 7.2%  
FIIs % 0.6 39.1 1.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 14.9 203.4%  
Shareholders   17,774 501,775 3.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   HELIOS & MATHESON  SONATA SOFTWARE  CMC LTD.  TCS  CYIENT LTD  

Compare TAKE SOLUTIONS With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Strong US Markets; SBI, Tata Steel & Other Top Cues to Sway the Markets Today(Pre-Open)

After opening the day in green, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Tech Mahindra: A Bad End to the Year (Quarterly Results Update - Detailed)

May 29, 2017

One-off expenses and restructuring costs negatively impact performance.

Tech Mahindra: A Good Performance (Quarterly Results Update - Detailed)

Mar 28, 2017

Tech Mahindra has reported a 5.4% QoQ increase in the topline and an increase of 38.3% QoQ in the bottomline for the quarter ended December 2016.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Feb 16, 2018 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS