X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with Tech Mahindra - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs TECH MAHINDRA - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

TECH MAHINDRA 
   Change

Tech Mahindra (TM) is a mid-size Indian IT services company providing software solutions to the global telecommunication industry. The company was formed as a joint venture between Mahindra & Mahindra, India's leading tractor and utility vehicle manu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS TECH MAHINDRA TAKE SOLUTIONS/
TECH MAHINDRA
 
P/E (TTM) x 12.8 14.2 90.2% View Chart
P/BV x 3.6 2.8 125.5% View Chart
Dividend Yield % 0.7 1.4 51.1%  

Financials

 TAKE SOLUTIONS   TECH MAHINDRA
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
TECH MAHINDRA
Mar-16
TAKE SOLUTIONS/
TECH MAHINDRA
5-Yr Chart
Click to enlarge
High Rs42681 6.2%   
Low Rs20407 4.9%   
Sales per share (Unadj.) Rs66.6273.8 24.3%  
Earnings per share (Unadj.) Rs4.732.2 14.7%  
Cash flow per share (Unadj.) Rs11.040.1 27.5%  
Dividends per share (Unadj.) Rs1.006.00 16.7%  
Dividend yield (eoy) %3.21.1 292.5%  
Book value per share (Unadj.) Rs38.4148.4 25.9%  
Shares outstanding (eoy) m122.40967.81 12.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.52.0 23.4%   
Avg P/E ratio x6.516.9 38.7%  
P/CF ratio (eoy) x2.813.6 20.7%  
Price / Book Value ratio x0.83.7 22.0%  
Dividend payout %21.118.6 113.3%   
Avg Mkt Cap Rs m3,794526,489 0.7%   
No. of employees `000NA82.2 0.0%   
Total wages/salary Rs m2,265139,083 1.6%   
Avg. sales/employee Rs ThNM3,224.1-  
Avg. wages/employee Rs ThNM1,692.5-  
Avg. net profit/employee Rs ThNM379.4-  
INCOME DATA
Net Sales Rs m8,155264,942 3.1%  
Other income Rs m625,566 1.1%   
Total revenues Rs m8,217270,508 3.0%   
Gross profit Rs m1,47343,184 3.4%  
Depreciation Rs m7697,620 10.1%   
Interest Rs m138961 14.3%   
Profit before tax Rs m62840,169 1.6%   
Minority Interest Rs m-38-413 9.1%   
Prior Period Items Rs m026 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m108,602 0.1%   
Profit after tax Rs m58031,180 1.9%  
Gross profit margin %18.116.3 110.8%  
Effective tax rate %1.621.4 7.4%   
Net profit margin %7.111.8 60.4%  
BALANCE SHEET DATA
Current assets Rs m4,776149,451 3.2%   
Current liabilities Rs m2,70469,560 3.9%   
Net working cap to sales %25.430.2 84.3%  
Current ratio x1.82.1 82.2%  
Inventory Days Days81 1,352.8%  
Debtors Days Days10079 125.7%  
Net fixed assets Rs m1,77632,383 5.5%   
Share capital Rs m1204,839 2.5%   
"Free" reserves Rs m4,068133,516 3.0%   
Net worth Rs m4,701143,663 3.3%   
Long term debt Rs m5761,967 29.3%   
Total assets Rs m8,713235,070 3.7%  
Interest coverage x5.642.8 13.0%   
Debt to equity ratio x0.10 894.8%  
Sales to assets ratio x0.91.1 83.0%   
Return on assets %8.213.7 60.2%  
Return on equity %12.321.7 56.9%  
Return on capital %13.828.0 49.3%  
Exports to sales %00-   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,256 0.0%   
Fx inflow Rs m104203,417 0.1%   
Fx outflow Rs m23118,808 0.0%   
Net fx Rs m8184,609 0.1%   
CASH FLOW
From Operations Rs m99832,132 3.1%  
From Investments Rs m-909-14,668 6.2%  
From Financial Activity Rs m-69-5,653 1.2%  
Net Cashflow Rs m2111,811 0.2%  

Share Holding

Indian Promoters % 10.5 36.3 28.9%  
Foreign collaborators % 57.9 0.0 193,000.0%  
Indian inst/Mut Fund % 0.7 9.7 7.2%  
FIIs % 0.6 39.1 1.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 14.9 203.4%  
Shareholders   17,774 501,775 3.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   MPHASIS LTD  CMC LTD.  ROLTA INDIA  CYIENT LTD  GTL LTD  

Compare TAKE SOLUTIONS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Tech Mahindra: A Bad End to the Year (Quarterly Results Update - Detailed)

May 29, 2017

One-off expenses and restructuring costs negatively impact performance.

Tech Mahindra: A Good Performance (Quarterly Results Update - Detailed)

Mar 28, 2017

Tech Mahindra has reported a 5.4% QoQ increase in the topline and an increase of 38.3% QoQ in the bottomline for the quarter ended December 2016.

Tech Mahindra: A Strong Operating Performance (Quarterly Results Update - Detailed)

Dec 29, 2016

Tech Mahindra has reported a 3.6% QoQ increase in the topline and a decrease of 21.4% QoQ in the bottomline for the quarter ended September 2016.

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Aug 16, 2017 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 8-QTR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS