Compare Take Solutions with Tech Mahindra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs TECH MAHINDRA - Comparison Results

TAKE SOLUTIONS     Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

TECH MAHINDRA 
   Change

Tech Mahindra (TM) is a mid-size Indian IT services company providing software solutions to the global telecommunication industry. The company was formed as a joint venture between Mahindra & Mahindra, India's leading tractor and utility vehicle manu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS TECH MAHINDRA TAKE SOLUTIONS/
TECH MAHINDRA
 
P/E (TTM) x 8.0 16.4 48.8% View Chart
P/BV x 0.9 3.5 25.5% View Chart
Dividend Yield % 0.9 1.9 47.1%  

Financials

 TAKE SOLUTIONS   TECH MAHINDRA
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-19
TECH MAHINDRA
Mar-19
TAKE SOLUTIONS/
TECH MAHINDRA
5-Yr Chart
Click to enlarge
High Rs298840 35.4%   
Low Rs98603 16.2%   
Sales per share (Unadj.) Rs137.8391.6 35.2%  
Earnings per share (Unadj.) Rs12.148.3 24.9%  
Cash flow per share (Unadj.) Rs22.461.1 36.7%  
Dividends per share (Unadj.) Rs1.0014.00 7.1%  
Dividend yield (eoy) %0.51.9 26.1%  
Book value per share (Unadj.) Rs102.6228.6 44.9%  
Shares outstanding (eoy) m147.93887.27 16.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.41.8 77.9%   
Avg P/E ratio x16.414.9 109.9%  
P/CF ratio (eoy) x8.811.8 74.6%  
Price / Book Value ratio x1.93.2 61.1%  
Dividend payout %8.329.0 28.6%   
Avg Mkt Cap Rs m29,261640,210 4.6%   
No. of employees `0001.687.1 1.8%   
Total wages/salary Rs m5,916175,079 3.4%   
Avg. sales/employee Rs Th12,783.73,989.7 320.4%   
Avg. wages/employee Rs Th3,709.22,010.6 184.5%   
Avg. net profit/employee Rs Th1,118.5492.5 227.1%   
INCOME DATA
Net Sales Rs m20,390347,421 5.9%  
Other income Rs m1085,342 2.0%   
Total revenues Rs m20,498352,763 5.8%   
Gross profit Rs m3,83563,369 6.1%  
Depreciation Rs m1,53511,292 13.6%   
Interest Rs m2501,332 18.8%   
Profit before tax Rs m2,15756,087 3.8%   
Minority Interest Rs m0-655 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m37312,544 3.0%   
Profit after tax Rs m1,78442,888 4.2%  
Gross profit margin %18.818.2 103.1%  
Effective tax rate %17.322.4 77.3%   
Net profit margin %8.712.3 70.9%  
BALANCE SHEET DATA
Current assets Rs m11,719215,658 5.4%   
Current liabilities Rs m7,237103,312 7.0%   
Net working cap to sales %22.032.3 68.0%  
Current ratio x1.62.1 77.6%  
Inventory Days Days31 397.6%  
Debtors Days Days9473 128.6%  
Net fixed assets Rs m2,65230,700 8.6%   
Share capital Rs m1464,437 3.3%   
"Free" reserves Rs m15,036198,407 7.6%   
Net worth Rs m15,182202,844 7.5%   
Long term debt Rs m3892,086 18.6%   
Total assets Rs m23,339334,469 7.0%  
Interest coverage x9.643.1 22.3%   
Debt to equity ratio x00 249.0%  
Sales to assets ratio x0.91.0 84.1%   
Return on assets %8.713.2 65.9%  
Return on equity %11.821.1 55.6%  
Return on capital %15.527.7 55.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m85254,958 0.0%   
Fx outflow Rs m320150,218 0.2%   
Net fx Rs m-235104,740 -0.2%   
CASH FLOW
From Operations Rs m1,03644,320 2.3%  
From Investments Rs m-4,847-21,164 22.9%  
From Financial Activity Rs m999-22,512 -4.4%  
Net Cashflow Rs m-2,704766 -353.0%  

Share Holding

Indian Promoters % 10.5 36.3 28.9%  
Foreign collaborators % 57.9 0.0 193,000.0%  
Indian inst/Mut Fund % 0.7 9.7 7.2%  
FIIs % 0.6 39.1 1.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 14.9 203.4%  
Shareholders   17,774 501,775 3.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   POLARIS CONSULTING  ARSHIYA INTL.  EVERONN EDUCATION  VISESH INFOTECHNICS  AFTEK LTD.  

Compare TAKE SOLUTIONS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

TAKE SOLUTIONS Announces Quarterly Results (1QFY20); Net Profit Down 14.9% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TAKE SOLUTIONS has posted a net profit of Rs 461 m (down 14.9% YoY). Sales on the other hand came in at Rs 6 bn (up 24.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TECH MAHINDRA Announces Quarterly Results (1QFY20); Net Profit Up 5.0% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, TECH MAHINDRA has posted a net profit of Rs 10 bn (up 5.0% YoY). Sales on the other hand came in at Rs 87 bn (up 4.6% YoY). Read on for a complete analysis of TECH MAHINDRA's quarterly results.

TAKE SOLUTIONS 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of TAKE SOLUTIONS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.

TECH MAHINDRA 2018-19 Annual Report Analysis (Annual Result Update)

Jul 9, 2019 | Updated on Jul 9, 2019

Here's an analysis of the annual report of TECH MAHINDRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TECH MAHINDRA. Also includes updates on the valuation of TECH MAHINDRA.

TECH MAHINDRA Announces Quarterly Results (4QFY19); Net Profit Down 8.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, TECH MAHINDRA has posted a net profit of Rs 11 bn (down 8.5% YoY). Sales on the other hand came in at Rs 89 bn (up 10.4% YoY). Read on for a complete analysis of TECH MAHINDRA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Oct 18, 2019 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 8-QTR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS