X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with EXPLEO SOLUTIONS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs EXPLEO SOLUTIONS - Comparison Results

TAKE SOLUTIONS     Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS EXPLEO SOLUTIONS TAKE SOLUTIONS/
EXPLEO SOLUTIONS
 
P/E (TTM) x 7.5 11.7 64.6% View Chart
P/BV x 0.9 3.0 29.7% View Chart
Dividend Yield % 0.9 6.7 13.6%  

Financials

 TAKE SOLUTIONS   EXPLEO SOLUTIONS
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-19
EXPLEO SOLUTIONS
Mar-18
TAKE SOLUTIONS/
EXPLEO SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs298651 45.7%   
Low Rs98403 24.3%   
Sales per share (Unadj.) Rs137.8258.1 53.4%  
Earnings per share (Unadj.) Rs12.129.9 40.4%  
Cash flow per share (Unadj.) Rs22.435.1 64.0%  
Dividends per share (Unadj.) Rs1.0024.00 4.2%  
Dividend yield (eoy) %0.54.6 11.1%  
Book value per share (Unadj.) Rs102.6120.1 85.5%  
Shares outstanding (eoy) m147.9310.71 1,381.2%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.42.0 70.3%   
Avg P/E ratio x16.417.7 92.9%  
P/CF ratio (eoy) x8.815.0 58.7%  
Price / Book Value ratio x1.94.4 43.9%  
Dividend payout %8.380.4 10.3%   
Avg Mkt Cap Rs m29,2615,644 518.4%   
No. of employees `0001.61.0 157.6%   
Total wages/salary Rs m5,9161,841 321.4%   
Avg. sales/employee Rs Th12,783.72,731.2 468.1%   
Avg. wages/employee Rs Th3,709.21,819.2 203.9%   
Avg. net profit/employee Rs Th1,118.5315.9 354.0%   
INCOME DATA
Net Sales Rs m20,3902,764 737.7%  
Other income Rs m10881 132.7%   
Total revenues Rs m20,4982,845 720.5%   
Gross profit Rs m3,835457 838.9%  
Depreciation Rs m1,53556 2,741.3%   
Interest Rs m2503 8,336.7%   
Profit before tax Rs m2,157479 450.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m373159 234.0%   
Profit after tax Rs m1,784320 558.0%  
Gross profit margin %18.816.5 113.7%  
Effective tax rate %17.333.3 52.0%   
Net profit margin %8.711.6 75.6%  
BALANCE SHEET DATA
Current assets Rs m11,7191,633 717.8%   
Current liabilities Rs m7,237626 1,156.1%   
Net working cap to sales %22.036.4 60.4%  
Current ratio x1.62.6 62.1%  
Inventory Days Days30-  
Debtors Days Days9490 104.6%  
Net fixed assets Rs m2,652224 1,185.8%   
Share capital Rs m146107 136.5%   
"Free" reserves Rs m15,0361,179 1,275.3%   
Net worth Rs m15,1821,286 1,180.6%   
Long term debt Rs m3890-   
Total assets Rs m23,3391,912 1,220.7%  
Interest coverage x9.6160.7 6.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.91.4 60.4%   
Return on assets %8.716.9 51.6%  
Return on equity %11.824.9 47.3%  
Return on capital %15.537.5 41.2%  
Exports to sales %083.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA2,310 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m852,310 3.7%   
Fx outflow Rs m320760 42.1%   
Net fx Rs m-2351,550 -15.2%   
CASH FLOW
From Operations Rs m1,036250 414.4%  
From Investments Rs m-4,847-195 2,489.5%  
From Financial Activity Rs m999-305 -327.4%  
Net Cashflow Rs m-2,704-234 1,153.5%  

Share Holding

Indian Promoters % 10.5 0.0 -  
Foreign collaborators % 57.9 54.6 106.0%  
Indian inst/Mut Fund % 0.7 6.0 11.7%  
FIIs % 0.6 1.0 60.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 38.4 78.9%  
Shareholders   17,774 11,664 152.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   GLODYNE TECHNOSERVE  NIIT TECHNOLOGIES  CYIENT  TANLA SOLUTIONS  MICRO TECHNOLOGIES  

Compare TAKE SOLUTIONS With:   KINGDEE INTER. (China)  IBM (US)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Opens Flat; Energy and Automobiles Stocks Drag(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.9% while the Hang Seng is up 0.2%.

Related Views on News

TAKE SOLUTIONS 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of TAKE SOLUTIONS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.

TAKE SOLUTIONS Announces Quarterly Results (4QFY19); Net Profit Down 40.5% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, TAKE SOLUTIONS has posted a net profit of Rs 271 m (down 40.5% YoY). Sales on the other hand came in at Rs 5 bn (up 17.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS Announces Quarterly Results (3QFY19); Net Profit Down 13.3% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, TAKE SOLUTIONS has posted a net profit of Rs 364 m (down 13.3% YoY). Sales on the other hand came in at Rs 5 bn (up 27.8% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS Announces Quarterly Results (2QFY19); Net Profit Up 65.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, TAKE SOLUTIONS has posted a net profit of Rs 608 m (up 65.7% YoY). Sales on the other hand came in at Rs 5 bn (up 39.1% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS Announces Quarterly Results (1QFY19); Net Profit Up 51.7% (Quarterly Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

For the quarter ended June 2018, TAKE SOLUTIONS has posted a net profit of Rs 542 m (up 51.7% YoY). Sales on the other hand came in at Rs 5 bn (up 31.9% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Jul 23, 2019 10:29 AM

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS