X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with Tata Elxsi - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs TATA ELXSI - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

TATA ELXSI 
   Change

Tata Elxsi Ltd (TEL) provides customized design solutions to companies across the globe. The company has four divisions. The Embedded Product Design division provides technology consulting, new product development, system integration and testing serv... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS TATA ELXSI TAKE SOLUTIONS/
TATA ELXSI
 
P/E (TTM) x 15.9 32.0 49.6% View Chart
P/BV x 4.4 11.2 39.5% View Chart
Dividend Yield % 0.6 1.6 36.7%  

Financials

 TAKE SOLUTIONS   TATA ELXSI
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
TATA ELXSI
Mar-17
TAKE SOLUTIONS/
TATA ELXSI
5-Yr Chart
Click to enlarge
High Rs422,064 2.0%   
Low Rs201,022 2.0%   
Sales per share (Unadj.) Rs66.6396.0 16.8%  
Earnings per share (Unadj.) Rs4.755.6 8.5%  
Cash flow per share (Unadj.) Rs11.064.3 17.1%  
Dividends per share (Unadj.) Rs1.0016.00 6.3%  
Dividend yield (eoy) %3.21.0 311.1%  
Book value per share (Unadj.) Rs38.4179.5 21.4%  
Shares outstanding (eoy) m122.4031.14 393.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.53.9 11.9%   
Avg P/E ratio x6.527.7 23.6%  
P/CF ratio (eoy) x2.824.0 11.7%  
Price / Book Value ratio x0.88.6 9.4%  
Dividend payout %21.128.8 73.4%   
Avg Mkt Cap Rs m3,79448,044 7.9%   
No. of employees `000NA5.2 0.0%   
Total wages/salary Rs m2,2656,693 33.8%   
Avg. sales/employee Rs ThNM2,369.0-  
Avg. wages/employee Rs ThNM1,286.0-  
Avg. net profit/employee Rs ThNM332.9-  
INCOME DATA
Net Sales Rs m8,15512,330 66.1%  
Other income Rs m62164 37.6%   
Total revenues Rs m8,21712,494 65.8%   
Gross profit Rs m1,4732,721 54.1%  
Depreciation Rs m769269 285.6%   
Interest Rs m1380-   
Profit before tax Rs m6282,615 24.0%   
Minority Interest Rs m-380-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10882 1.1%   
Profit after tax Rs m5801,733 33.5%  
Gross profit margin %18.122.1 81.8%  
Effective tax rate %1.633.7 4.7%   
Net profit margin %7.114.1 50.6%  
BALANCE SHEET DATA
Current assets Rs m4,7765,656 84.4%   
Current liabilities Rs m2,7041,366 198.0%   
Net working cap to sales %25.434.8 73.0%  
Current ratio x1.84.1 42.7%  
Inventory Days Days80-  
Debtors Days Days10072 137.9%  
Net fixed assets Rs m1,7761,088 163.2%   
Share capital Rs m120311 38.5%   
"Free" reserves Rs m4,0685,276 77.1%   
Net worth Rs m4,7015,590 84.1%   
Long term debt Rs m5760-   
Total assets Rs m8,7137,147 121.9%  
Interest coverage x5.6NM-  
Debt to equity ratio x0.10-  
Sales to assets ratio x0.91.7 54.3%   
Return on assets %8.224.2 34.0%  
Return on equity %12.331.0 39.8%  
Return on capital %13.846.8 29.5%  
Exports to sales %00-   
Imports to sales %02.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA269 0.0%   
Fx inflow Rs m10410,506 1.0%   
Fx outflow Rs m233,757 0.6%   
Net fx Rs m816,749 1.2%   
CASH FLOW
From Operations Rs m9981,443 69.2%  
From Investments Rs m-909-134 676.7%  
From Financial Activity Rs m-69-525 13.1%  
Net Cashflow Rs m21784 2.6%  

Share Holding

Indian Promoters % 10.5 45.1 23.3%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 3.8 18.4%  
FIIs % 0.6 3.5 17.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 47.7 63.5%  
Shareholders   17,774 56,376 31.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   WIPRO  MPHASIS LTD  SQS INDIA BFSI  IZMO LIMITED  MASTEK  

Compare TAKE SOLUTIONS With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Feb 22, 2018 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS