X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with VAKRANGEE SOFT - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs VAKRANGEE LTD. - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS VAKRANGEE LTD. TAKE SOLUTIONS/
VAKRANGEE LTD.
 
P/E (TTM) x 12.7 40.1 31.6% View Chart
P/BV x 3.5 15.2 23.2% View Chart
Dividend Yield % 0.7 0.3 271.6%  

Financials

 TAKE SOLUTIONS   VAKRANGEE LTD.
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
VAKRANGEE LTD.
Mar-16
TAKE SOLUTIONS/
VAKRANGEE LTD.
5-Yr Chart
Click to enlarge
High Rs42229 18.3%   
Low Rs2091 22.0%   
Sales per share (Unadj.) Rs66.660.3 110.5%  
Earnings per share (Unadj.) Rs4.77.5 63.5%  
Cash flow per share (Unadj.) Rs11.010.6 104.4%  
Dividends per share (Unadj.) Rs1.001.25 80.0%  
Dividend yield (eoy) %3.20.8 412.6%  
Book value per share (Unadj.) Rs38.428.7 133.6%  
Shares outstanding (eoy) m122.40529.20 23.1%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x0.52.7 17.5%   
Avg P/E ratio x6.521.4 30.5%  
P/CF ratio (eoy) x2.815.1 18.6%  
Price / Book Value ratio x0.85.6 14.5%  
Dividend payout %21.116.8 125.9%   
Avg Mkt Cap Rs m3,79484,619 4.5%   
No. of employees `000NANA-   
Total wages/salary Rs m2,265254 893.2%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m8,15531,907 25.6%  
Other income Rs m6256 109.0%   
Total revenues Rs m8,21731,964 25.7%   
Gross profit Rs m1,4738,220 17.9%  
Depreciation Rs m7691,640 46.9%   
Interest Rs m138560 24.6%   
Profit before tax Rs m6286,076 10.3%   
Minority Interest Rs m-380-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m102,128 0.5%   
Profit after tax Rs m5803,948 14.7%  
Gross profit margin %18.125.8 70.1%  
Effective tax rate %1.635.0 4.5%   
Net profit margin %7.112.4 57.5%  
BALANCE SHEET DATA
Current assets Rs m4,77619,373 24.7%   
Current liabilities Rs m2,7045,615 48.2%   
Net working cap to sales %25.443.1 58.9%  
Current ratio x1.83.5 51.2%  
Inventory Days Days858 13.3%  
Debtors Days Days10098 101.8%  
Net fixed assets Rs m1,7761,322 134.3%   
Share capital Rs m120529 22.7%   
"Free" reserves Rs m4,06814,521 28.0%   
Net worth Rs m4,70115,211 30.9%   
Long term debt Rs m576125 460.7%   
Total assets Rs m8,71321,101 41.3%  
Interest coverage x5.611.8 46.9%   
Debt to equity ratio x0.10 1,490.9%  
Sales to assets ratio x0.91.5 61.9%   
Return on assets %8.221.4 38.6%  
Return on equity %12.326.0 47.5%  
Return on capital %13.843.3 31.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10449 214.4%   
Fx outflow Rs m2316 138.7%   
Net fx Rs m8132 252.8%   
CASH FLOW
From Operations Rs m9982,673 37.4%  
From Investments Rs m-909-109 836.1%  
From Financial Activity Rs m-69-1,273 5.4%  
Net Cashflow Rs m211,291 1.6%  

Share Holding

Indian Promoters % 10.5 38.8 27.1%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 6.5 10.7%  
FIIs % 0.6 3.0 20.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 51.7 58.6%  
Shareholders   17,774 11,007 161.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   FIRSTSOURCE SOL.  PRITHVI INFO  HELIOS & MATHESON  PERSISTENT SYSTEMS  SASKEN TECHNOLOGIES  

Compare TAKE SOLUTIONS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Aug 23, 2017 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 8-QTR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS