X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with VAKRANGEE SOFT - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs VAKRANGEE LTD. - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS VAKRANGEE LTD. TAKE SOLUTIONS/
VAKRANGEE LTD.
 
P/E (TTM) x 16.1 31.4 51.1% View Chart
P/BV x 4.5 9.8 45.6% View Chart
Dividend Yield % 0.6 1.1 55.4%  

Financials

 TAKE SOLUTIONS   VAKRANGEE LTD.
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
VAKRANGEE LTD.
Mar-17
TAKE SOLUTIONS/
VAKRANGEE LTD.
5-Yr Chart
Click to enlarge
High Rs42338 12.4%   
Low Rs20160 12.5%   
Sales per share (Unadj.) Rs66.675.6 88.1%  
Earnings per share (Unadj.) Rs4.710.0 47.2%  
Cash flow per share (Unadj.) Rs11.011.4 96.5%  
Dividends per share (Unadj.) Rs1.002.00 50.0%  
Dividend yield (eoy) %3.20.8 401.6%  
Book value per share (Unadj.) Rs38.438.8 99.0%  
Shares outstanding (eoy) m122.40529.20 23.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.53.3 14.1%   
Avg P/E ratio x6.524.8 26.4%  
P/CF ratio (eoy) x2.821.8 12.9%  
Price / Book Value ratio x0.86.4 12.6%  
Dividend payout %21.119.9 105.8%   
Avg Mkt Cap Rs m3,794131,771 2.9%   
No. of employees `000NA1.6 0.0%   
Total wages/salary Rs m2,265440 514.9%   
Avg. sales/employee Rs ThNM25,432.0-  
Avg. wages/employee Rs ThNM279.7-  
Avg. net profit/employee Rs ThNM3,374.4-  
INCOME DATA
Net Sales Rs m8,15540,005 20.4%  
Other income Rs m6253 116.5%   
Total revenues Rs m8,21740,057 20.5%   
Gross profit Rs m1,4739,460 15.6%  
Depreciation Rs m769734 104.8%   
Interest Rs m138501 27.5%   
Profit before tax Rs m6288,278 7.6%   
Minority Interest Rs m-380-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m102,970 0.3%   
Profit after tax Rs m5805,308 10.9%  
Gross profit margin %18.123.6 76.4%  
Effective tax rate %1.635.9 4.4%   
Net profit margin %7.113.3 53.6%  
BALANCE SHEET DATA
Current assets Rs m4,77622,315 21.4%   
Current liabilities Rs m2,7042,114 127.9%   
Net working cap to sales %25.450.5 50.3%  
Current ratio x1.810.6 16.7%  
Inventory Days Days846 16.9%  
Debtors Days Days10075 132.9%  
Net fixed assets Rs m1,776287 617.8%   
Share capital Rs m120529 22.7%   
"Free" reserves Rs m4,06820,008 20.3%   
Net worth Rs m4,70120,538 22.9%   
Long term debt Rs m5760-   
Total assets Rs m8,71322,684 38.4%  
Interest coverage x5.617.5 31.7%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.91.8 53.1%   
Return on assets %8.225.6 32.2%  
Return on equity %12.325.8 47.7%  
Return on capital %13.842.7 32.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10457 181.8%   
Fx outflow Rs m2313 178.0%   
Net fx Rs m8145 182.9%   
CASH FLOW
From Operations Rs m9986,688 14.9%  
From Investments Rs m-909537 -169.3%  
From Financial Activity Rs m-69-1,419 4.9%  
Net Cashflow Rs m215,806 0.4%  

Share Holding

Indian Promoters % 10.5 38.8 27.1%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 6.5 10.7%  
FIIs % 0.6 3.0 20.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 51.7 58.6%  
Shareholders   17,774 11,007 161.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   GEODESIC LTD  TATA ELXSI  INFO EDGE  GTL LTD  ROLTA INDIA  

Compare TAKE SOLUTIONS With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Firm US Markets; Sun Pharma, Software Stocks & Other Top Cues to Sway the Markets Today(Pre-Open)

Indian share markets finished the previous trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

A New Quest for the Stock Market's MOST Profitable Ideas...(Smart Contrarian)

Feb 23, 2018

If you want to receive the best ideas in the Indian stick markets...you need to heed this important announcement.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Feb 23, 2018 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS