X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with VAKRANGEE SOFT - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs VAKRANGEE LTD. - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS VAKRANGEE LTD. TAKE SOLUTIONS/
VAKRANGEE LTD.
 
P/E (TTM) x 19.5 8.2 238.5% View Chart
P/BV x 6.6 2.7 244.8% View Chart
Dividend Yield % 0.4 3.8 10.3%  

Financials

 TAKE SOLUTIONS   VAKRANGEE LTD.
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-14
VAKRANGEE LTD.
Mar-17
TAKE SOLUTIONS/
VAKRANGEE LTD.
5-Yr Chart
Click to enlarge
High Rs42338 12.4%   
Low Rs20160 12.5%   
Sales per share (Unadj.) Rs66.675.6 88.1%  
Earnings per share (Unadj.) Rs4.710.0 47.2%  
Cash flow per share (Unadj.) Rs11.011.4 96.5%  
Dividends per share (Unadj.) Rs1.002.00 50.0%  
Dividend yield (eoy) %3.20.8 401.6%  
Book value per share (Unadj.) Rs38.438.8 99.0%  
Shares outstanding (eoy) m122.40529.20 23.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.53.3 14.1%   
Avg P/E ratio x6.524.8 26.4%  
P/CF ratio (eoy) x2.821.8 12.9%  
Price / Book Value ratio x0.86.4 12.6%  
Dividend payout %21.119.9 105.8%   
Avg Mkt Cap Rs m3,794131,771 2.9%   
No. of employees `000NA1.6 0.0%   
Total wages/salary Rs m2,265440 514.9%   
Avg. sales/employee Rs ThNM25,432.0-  
Avg. wages/employee Rs ThNM279.7-  
Avg. net profit/employee Rs ThNM3,374.4-  
INCOME DATA
Net Sales Rs m8,15540,005 20.4%  
Other income Rs m6253 116.5%   
Total revenues Rs m8,21740,057 20.5%   
Gross profit Rs m1,4739,460 15.6%  
Depreciation Rs m769734 104.8%   
Interest Rs m138501 27.5%   
Profit before tax Rs m6288,278 7.6%   
Minority Interest Rs m-380-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m102,970 0.3%   
Profit after tax Rs m5805,308 10.9%  
Gross profit margin %18.123.6 76.4%  
Effective tax rate %1.635.9 4.4%   
Net profit margin %7.113.3 53.6%  
BALANCE SHEET DATA
Current assets Rs m4,77622,315 21.4%   
Current liabilities Rs m2,7042,114 127.9%   
Net working cap to sales %25.450.5 50.3%  
Current ratio x1.810.6 16.7%  
Inventory Days Days846 16.9%  
Debtors Days Days10075 132.9%  
Net fixed assets Rs m1,776287 617.8%   
Share capital Rs m120529 22.7%   
"Free" reserves Rs m4,06820,008 20.3%   
Net worth Rs m4,70120,538 22.9%   
Long term debt Rs m5760-   
Total assets Rs m8,71322,684 38.4%  
Interest coverage x5.617.5 31.7%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.91.8 53.1%   
Return on assets %8.225.6 32.2%  
Return on equity %12.325.8 47.7%  
Return on capital %13.842.7 32.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10457 181.8%   
Fx outflow Rs m2313 178.0%   
Net fx Rs m8145 182.9%   
CASH FLOW
From Operations Rs m9986,688 14.9%  
From Investments Rs m-909537 -169.3%  
From Financial Activity Rs m-69-1,419 4.9%  
Net Cashflow Rs m215,806 0.4%  

Share Holding

Indian Promoters % 10.5 38.8 27.1%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 6.5 10.7%  
FIIs % 0.6 3.0 20.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 51.7 58.6%  
Shareholders   17,774 11,007 161.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   TULIP TELECOM  ALLSEC TEC  POLARIS CONSULTING  MINDTREE LTD  NIIT TECHNOLOGIES  

Compare TAKE SOLUTIONS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

VAKRANGEE LTD. Announces Quarterly Results (4QFY18); Net Profit Down 49.8%

Jun 20, 2018 | Updated on Jun 20, 2018

For the quarter ended March 2018, VAKRANGEE LTD. has posted a net profit of Rs 760 m (down 49.8% YoY). Sales on the other hand came in at Rs 18 bn (up 61.3% YoY). Read on for a complete analysis of VAKRANGEE LTD.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Jun 22, 2018 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS