X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TALWALKARS BETTER VAL. with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TALWALKARS BETTER VAL. vs THOMAS COOK INDIA - Comparison Results

TALWALKARS BETTER VAL.    Change

The history of Talwalkars can be traced back to 1932 when the late Mr Vishnu Talwalkar set up the first ever gym. The tradition was continued by his son Mr Madhukar Talkwalkar who set up his first gym in 1962. Since then he and his family have worked... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TALWALKARS BETTER VAL. THOMAS COOK INDIA TALWALKARS BETTER VAL./
THOMAS COOK INDIA
 
P/E (TTM) x 13.1 67.2 19.5% View Chart
P/BV x 2.9 4.0 72.6% View Chart
Dividend Yield % 0.5 0.2 307.2%  

Financials

 TALWALKARS BETTER VAL.   THOMAS COOK INDIA
EQUITY SHARE DATA
    TALWALKARS BETTER VAL.
Mar-15
THOMAS COOK INDIA
Mar-17
TALWALKARS BETTER VAL./
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs410238 172.0%   
Low Rs326166 196.9%   
Sales per share (Unadj.) Rs86.2234.2 36.8%  
Earnings per share (Unadj.) Rs17.62.1 831.2%  
Cash flow per share (Unadj.) Rs32.84.4 740.7%  
Dividends per share (Unadj.) Rs1.500.38 394.7%  
Dividend yield (eoy) %0.40.2 216.6%  
Book value per share (Unadj.) Rs105.741.5 255.0%  
Shares outstanding (eoy) m26.18366.76 7.1%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x4.30.9 495.1%   
Avg P/E ratio x20.995.3 21.9%  
P/CF ratio (eoy) x11.245.6 24.6%  
Price / Book Value ratio x3.54.9 71.5%  
Dividend payout %8.517.9 47.5%   
Avg Mkt Cap Rs m9,63374,049 13.0%   
No. of employees `000NA2.3 0.0%   
Total wages/salary Rs m36940,539 0.9%   
Avg. sales/employee Rs ThNM37,584.2-  
Avg. wages/employee Rs ThNM17,741.3-  
Avg. net profit/employee Rs ThNM339.9-  
INCOME DATA
Net Sales Rs m2,25785,880 2.6%  
Other income Rs m9750 1.1%   
Total revenues Rs m2,26586,630 2.6%   
Gross profit Rs m1,2453,319 37.5%  
Depreciation Rs m397846 46.9%   
Interest Rs m1281,309 9.8%   
Profit before tax Rs m7291,914 38.1%   
Minority Interest Rs m-230-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2451,138 21.5%   
Profit after tax Rs m461777 59.3%  
Gross profit margin %55.23.9 1,428.2%  
Effective tax rate %33.659.5 56.5%   
Net profit margin %20.40.9 2,258.1%  
BALANCE SHEET DATA
Current assets Rs m1,09934,451 3.2%   
Current liabilities Rs m71632,401 2.2%   
Net working cap to sales %17.02.4 711.0%  
Current ratio x1.51.1 144.3%  
Inventory Days Days00 20.2%  
Debtors Days Days5540 138.2%  
Net fixed assets Rs m5,21322,384 23.3%   
Share capital Rs m262367 71.4%   
"Free" reserves Rs m2,36214,840 15.9%   
Net worth Rs m2,76815,206 18.2%   
Long term debt Rs m2,7797,376 37.7%   
Total assets Rs m6,66464,131 10.4%  
Interest coverage x6.72.5 272.2%   
Debt to equity ratio x1.00.5 206.9%  
Sales to assets ratio x0.31.3 25.3%   
Return on assets %8.83.3 271.6%  
Return on equity %16.65.1 325.9%  
Return on capital %15.014.3 105.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0333 0.0%   
Fx outflow Rs m5125 4.1%   
Net fx Rs m-5208 -2.4%   
CASH FLOW
From Operations Rs m6382,855 22.4%  
From Investments Rs m-982-2,665 36.8%  
From Financial Activity Rs m7481,551 48.2%  
Net Cashflow Rs m4051,779 22.8%  

Share Holding

Indian Promoters % 53.4 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 5.9 0.2 2,950.0%  
FIIs % 10.8 12.4 87.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.9 12.4 241.1%  
Shareholders   10,776 34,019 31.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TALWALKARS BETTER VAL. With:   RELIGARE ENT.  COMPACT DISC  TATA INVEST. CORP.  INDIABULLS FIN. SER.  GREENPLY IND  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TALWALKARS BETTER VAL. SHARE PRICE


Feb 23, 2018 03:35 PM

TRACK TALWALKARS BETTER VAL.

  • Track your investment in TALWALKARS BETTER VAL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TALWALKARS BETTER VAL.

TALWALKARS BETTER VAL. - IIFL HOLDINGS COMPARISON

COMPARE TALWALKARS BETTER VAL. WITH

MARKET STATS