Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TCS vs ALLIED DIGITAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TCS ALLIED DIGITAL TCS/
ALLIED DIGITAL
 
P/E (TTM) x 31.2 18.9 165.3% View Chart
P/BV x 15.5 1.5 1,048.8% View Chart
Dividend Yield % 3.0 0.9 333.5%  

Financials

 TCS   ALLIED DIGITAL
EQUITY SHARE DATA
    TCS
Mar-23
ALLIED DIGITAL
Mar-23
TCS/
ALLIED DIGITAL
5-Yr Chart
Click to enlarge
High Rs3,836165 2,320.3%   
Low Rs2,92672 4,092.3%   
Sales per share (Unadj.) Rs616.2120.4 511.9%  
Earnings per share (Unadj.) Rs115.69.8 1,179.8%  
Cash flow per share (Unadj.) Rs129.312.9 1,002.9%  
Dividends per share (Unadj.) Rs115.001.25 9,200.0%  
Avg Dividend yield %3.41.1 322.2%  
Book value per share (Unadj.) Rs247.195.8 257.9%  
Shares outstanding (eoy) m3,659.0554.84 6,672.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.51.0 557.8%   
Avg P/E ratio x29.212.1 242.0%  
P/CF ratio (eoy) x26.19.2 284.7%  
Price / Book Value ratio x13.71.2 1,107.1%  
Dividend payout %99.512.8 779.8%   
Avg Mkt Cap Rs m12,370,3386,493 190,525.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,275,0901,086 117,422.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,254,5806,601 34,156.7%  
Other income Rs m36,10057 63,780.9%   
Total revenues Rs m2,290,6806,657 34,408.5%   
Gross profit Rs m590,980883 66,921.1%  
Depreciation Rs m50,220170 29,576.0%   
Interest Rs m7,79040 19,378.1%   
Profit before tax Rs m569,070730 77,986.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m146,040192 75,943.8%   
Profit after tax Rs m423,030537 78,717.9%  
Gross profit margin %26.213.4 195.9%  
Effective tax rate %25.726.4 97.4%   
Net profit margin %18.88.1 230.5%  
BALANCE SHEET DATA
Current assets Rs m1,102,7003,837 28,740.8%   
Current liabilities Rs m435,5801,087 40,064.4%   
Net working cap to sales %29.641.7 71.0%  
Current ratio x2.53.5 71.7%  
Inventory Days Days7326 284.7%  
Debtors Days Days8882 0.9%  
Net fixed assets Rs m300,7403,112 9,664.5%   
Share capital Rs m3,660274 1,334.8%   
"Free" reserves Rs m900,5804,980 18,083.2%   
Net worth Rs m904,2405,254 17,209.2%   
Long term debt Rs m027 0.0%   
Total assets Rs m1,403,4406,949 20,197.7%  
Interest coverage x74.119.2 386.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.60.9 169.1%   
Return on assets %30.78.3 369.3%  
Return on equity %46.810.2 457.4%  
Return on capital %63.814.6 437.6%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,440NA-   
Fx inflow Rs m1,834,120644 284,770.3%   
Fx outflow Rs m759,30052 1,446,836.9%   
Net fx Rs m1,074,820592 181,683.3%   
CASH FLOW
From Operations Rs m419,650470 89,230.3%  
From Investments Rs m390-117 -334.8%  
From Financial Activity Rs m-478,780-111 432,893.3%  
Net Cashflow Rs m-53,650243 -22,060.0%  

Share Holding

Indian Promoters % 72.4 52.3 138.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.5 1.1 2,067.9%  
FIIs % 12.5 1.1 1,153.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.6 47.7 57.8%  
Shareholders   2,336,016 43,133 5,415.8%  
Pledged promoter(s) holding % 0.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TCS With:   INFOSYS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    LTIMINDTREE    


More on TCS vs Allied Digital

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TCS vs Allied Digital Share Price Performance

Period TCS Allied Digital S&P BSE IT
1-Day 1.06% 0.11% 0.55%
1-Month -5.79% -8.46% -7.04%
1-Year 24.48% 93.29% 29.43%
3-Year CAGR 7.07% 46.35% 10.06%
5-Year CAGR 14.16% 59.50% 18.54%

* Compound Annual Growth Rate

Here are more details on the TCS share price and the Allied Digital share price.

Moving on to shareholding structures...

The promoters of TCS hold a 72.4% stake in the company. In case of Allied Digital the stake stands at 52.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TCS and the shareholding pattern of Allied Digital.

Finally, a word on dividends...

In the most recent financial year, TCS paid a dividend of Rs 115.0 per share. This amounted to a Dividend Payout ratio of 99.5%.

Allied Digital paid Rs 1.3, and its dividend payout ratio stood at 12.8%.

You may visit here to review the dividend history of TCS, and the dividend history of Allied Digital.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.