Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TCS vs ALLIED DIGITAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TCS ALLIED DIGITAL TCS/
ALLIED DIGITAL
 
P/E (TTM) x 30.1 18.4 163.3% View Chart
P/BV x 15.3 1.4 1,060.2% View Chart
Dividend Yield % 1.9 0.9 209.3%  

Financials

 TCS   ALLIED DIGITAL
EQUITY SHARE DATA
    TCS
Mar-24
ALLIED DIGITAL
Mar-23
TCS/
ALLIED DIGITAL
5-Yr Chart
Click to enlarge
High Rs4,254165 2,573.8%   
Low Rs3,07072 4,294.1%   
Sales per share (Unadj.) Rs665.8120.4 553.2%  
Earnings per share (Unadj.) Rs114.99.8 1,172.7%  
Cash flow per share (Unadj.) Rs128.712.9 998.0%  
Dividends per share (Unadj.) Rs73.001.25 5,840.0%  
Avg Dividend yield %2.01.1 188.8%  
Book value per share (Unadj.) Rs250.195.8 261.0%  
Shares outstanding (eoy) m3,618.0954.84 6,597.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.51.0 559.2%   
Avg P/E ratio x31.912.1 263.8%  
P/CF ratio (eoy) x28.59.2 310.0%  
Price / Book Value ratio x14.61.2 1,185.1%  
Dividend payout %63.512.8 498.0%   
Avg Mkt Cap Rs m13,250,7936,493 204,085.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,401,3101,086 129,046.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,408,9306,601 36,495.1%  
Other income Rs m44,22057 78,127.2%   
Total revenues Rs m2,453,1506,657 36,849.0%   
Gross profit Rs m633,380883 71,722.3%  
Depreciation Rs m49,850170 29,358.1%   
Interest Rs m7,78040 19,353.2%   
Profit before tax Rs m619,970730 84,962.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m158,980192 82,672.9%   
Profit after tax Rs m460,990537 85,781.5%  
Gross profit margin %26.313.4 196.5%  
Effective tax rate %25.626.4 97.3%   
Net profit margin %19.18.1 235.0%  
BALANCE SHEET DATA
Current assets Rs m1,129,8403,837 29,448.2%   
Current liabilities Rs m461,0401,087 42,406.2%   
Net working cap to sales %27.841.7 66.7%  
Current ratio x2.53.5 69.4%  
Inventory Days Days6126 237.9%  
Debtors Days Days8882 0.9%  
Net fixed assets Rs m300,6203,112 9,660.6%   
Share capital Rs m3,620274 1,320.2%   
"Free" reserves Rs m901,2704,980 18,097.1%   
Net worth Rs m904,8905,254 17,221.6%   
Long term debt Rs m027 0.0%   
Total assets Rs m1,430,4606,949 20,586.6%  
Interest coverage x80.719.2 421.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.70.9 177.3%   
Return on assets %32.88.3 394.2%  
Return on equity %50.910.2 498.1%  
Return on capital %69.414.6 475.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0644 0.0%   
Fx outflow Rs m052 0.0%   
Net fx Rs m0592 0.0%   
CASH FLOW
From Operations Rs m443,380470 94,276.0%  
From Investments Rs m60,260-117 -51,725.3%  
From Financial Activity Rs m-485,360-111 438,842.7%  
Net Cashflow Rs m18,930243 7,783.7%  

Share Holding

Indian Promoters % 71.8 52.2 137.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.4 1.0 2,312.9%  
FIIs % 12.7 1.0 1,257.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.2 47.8 59.1%  
Shareholders   2,203,209 57,385 3,839.3%  
Pledged promoter(s) holding % 0.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TCS With:   INFOSYS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    LTIMINDTREE    


More on TCS vs Allied Digital

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TCS vs Allied Digital Share Price Performance

Period TCS Allied Digital S&P BSE IT
1-Day -1.11% -0.72% -0.62%
1-Month -1.18% 1.33% -3.78%
1-Year 20.70% 72.81% 27.82%
3-Year CAGR 7.30% 42.45% 9.21%
5-Year CAGR 11.88% 53.43% 16.59%

* Compound Annual Growth Rate

Here are more details on the TCS share price and the Allied Digital share price.

Moving on to shareholding structures...

The promoters of TCS hold a 71.8% stake in the company. In case of Allied Digital the stake stands at 52.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TCS and the shareholding pattern of Allied Digital.

Finally, a word on dividends...

In the most recent financial year, TCS paid a dividend of Rs 73.0 per share. This amounted to a Dividend Payout ratio of 63.5%.

Allied Digital paid Rs 1.3, and its dividend payout ratio stood at 12.8%.

You may visit here to review the dividend history of TCS, and the dividend history of Allied Digital.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.