Compare TCS with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TCS vs FIRSTSOURCE SOL. - Comparison Results

TCS     Change

TCS is the largest software company in Asia, having a wide range of offerings and catering to industries like banking and financial services, manufacturing, telecom, and retail. The company was one of the pioneers of the much-acclaimed global deliver... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TCS FIRSTSOURCE SOL. TCS/
FIRSTSOURCE SOL.
 
P/E (TTM) x 24.4 9.0 272.1% View Chart
P/BV x 8.9 1.5 611.1% View Chart
Dividend Yield % 1.4 2.9 49.4%  

Financials

 TCS   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    TCS
Mar-19
FIRSTSOURCE SOL.
Mar-18
TCS/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs3,60455 6,516.6%   
Low Rs1,72230 5,663.2%   
Sales per share (Unadj.) Rs390.351.5 758.0%  
Earnings per share (Unadj.) Rs84.14.8 1,768.2%  
Cash flow per share (Unadj.) Rs89.65.7 1,567.0%  
Dividends per share (Unadj.) Rs30.001.50 2,000.0%  
Dividend yield (eoy) %1.13.5 32.2%  
Book value per share (Unadj.) Rs238.434.3 695.8%  
Shares outstanding (eoy) m3,752.38686.52 546.6%   
Bonus/Rights/Conversions BESOS-  
Price / Sales ratio x6.80.8 819.8%   
Avg P/E ratio x31.79.0 351.4%  
P/CF ratio (eoy) x29.77.5 396.5%  
Price / Book Value ratio x11.21.3 893.0%  
Dividend payout %35.731.5 113.1%   
Avg Mkt Cap Rs m9,991,27529,417 33,963.8%   
No. of employees `000424.318.7 2,268.5%   
Total wages/salary Rs m782,46023,955 3,266.4%   
Avg. sales/employee Rs Th3,452.01,890.2 182.6%   
Avg. wages/employee Rs Th1,844.21,280.8 144.0%   
Avg. net profit/employee Rs Th743.9174.6 426.0%   
INCOME DATA
Net Sales Rs m1,464,63035,353 4,142.9%  
Other income Rs m43,11054 79,392.3%   
Total revenues Rs m1,507,74035,407 4,258.3%   
Gross profit Rs m395,0604,589 8,608.8%  
Depreciation Rs m20,560659 3,118.9%   
Interest Rs m1,980404 490.1%   
Profit before tax Rs m415,6303,580 11,609.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m100,010314 31,818.9%   
Profit after tax Rs m315,6203,266 9,664.4%  
Gross profit margin %27.013.0 207.8%  
Effective tax rate %24.18.8 274.1%   
Net profit margin %21.59.2 233.3%  
BALANCE SHEET DATA
Current assets Rs m921,3107,891 11,675.6%   
Current liabilities Rs m220,8409,826 2,247.5%   
Net working cap to sales %47.8-5.5 -873.8%  
Current ratio x4.20.8 519.5%  
Inventory Days Days00-  
Debtors Days Days6839 174.4%  
Net fixed assets Rs m132,5301,510 8,774.8%   
Share capital Rs m3,7506,865 54.6%   
"Free" reserves Rs m890,71016,652 5,348.8%   
Net worth Rs m894,46023,518 3,803.4%   
Long term debt Rs m440142 309.4%   
Total assets Rs m1,149,43033,976 3,383.1%  
Interest coverage x210.99.9 2,138.7%   
Debt to equity ratio x00 8.1%  
Sales to assets ratio x1.31.0 122.5%   
Return on assets %27.610.8 255.8%  
Return on equity %35.313.9 254.1%  
Return on capital %46.716.8 277.1%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m4,470NA-   
Fx inflow Rs m119,4995,788 2,064.5%   
Fx outflow Rs m497,830293 169,820.9%   
Net fx Rs m-378,3315,495 -6,884.9%   
CASH FLOW
From Operations Rs m285,9303,151 9,074.6%  
From Investments Rs m15,960916 1,741.8%  
From Financial Activity Rs m-278,970-3,268 8,536.9%  
Net Cashflow Rs m23,410843 2,778.0%  

Share Holding

Indian Promoters % 72.1 56.1 128.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.2 6.7 32.8%  
FIIs % 16.1 9.1 176.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 28.0 99.8%  
Shareholders   616,828 146,412 421.3%  
Pledged promoter(s) holding % 2.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TCS With:   INFO EDGE  GLODYNE TECHNOSERVE  GEOMETRIC  PERSISTENT SYSTEMS  TECH MAHINDRA  

Compare TCS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Trades Higher; HCL Technologies & SBI Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading on a mixed note with stocks in the consumer durables sector.

Related Views on News

TCS Announces Quarterly Results (2QFY20); Net Profit Up 1.7% (Quarterly Result Update)

Oct 14, 2019 | Updated on Oct 14, 2019

For the quarter ended September 2019, TCS has posted a net profit of Rs 81 bn (up 1.7% YoY). Sales on the other hand came in at Rs 390 bn (up 5.8% YoY). Read on for a complete analysis of TCS's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

TCS Announces Quarterly Results (1QFY20); Net Profit Up 10.7% (Quarterly Result Update)

Jul 10, 2019 | Updated on Jul 10, 2019

For the quarter ended June 2019, TCS has posted a net profit of Rs 82 bn (up 10.7% YoY). Sales on the other hand came in at Rs 382 bn (up 11.4% YoY). Read on for a complete analysis of TCS's quarterly results.

TCS 2018-19 Annual Report Analysis (Annual Result Update)

May 21, 2019 | Updated on May 21, 2019

Here's an analysis of the annual report of TCS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TCS. Also includes updates on the valuation of TCS.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TCS SHARE PRICE


Oct 23, 2019 01:19 PM

TRACK TCS

TCS - MPHASIS COMPARISON

COMPARE TCS WITH

MARKET STATS