Compare TCS with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TCS vs FIRSTSOURCE SOLUTIONS - Comparison Results

TCS     Change

TCS is the largest software company in Asia, having a wide range of offerings and catering to industries like banking and financial services, manufacturing, telecom, and retail. The company was one of the pioneers of the much-acclaimed global deliver... More

FIRSTSOURCE SOLUTIONS 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TCS FIRSTSOURCE SOLUTIONS TCS/
FIRSTSOURCE SOLUTIONS
 
P/E (TTM) x 37.9 22.8 166.0% View Chart
P/BV x 14.1 3.3 428.7% View Chart
Dividend Yield % 2.4 1.3 182.4%  

Financials

 TCS   FIRSTSOURCE SOLUTIONS
EQUITY SHARE DATA
    TCS
Mar-20
FIRSTSOURCE SOLUTIONS
Mar-18
TCS/
FIRSTSOURCE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs2,27955 4,121.2%   
Low Rs1,63630 5,381.9%   
Sales per share (Unadj.) Rs418.351.5 812.2%  
Earnings per share (Unadj.) Rs86.54.8 1,817.7%  
Cash flow per share (Unadj.) Rs95.95.7 1,677.0%  
Dividends per share (Unadj.) Rs73.001.50 4,866.7%  
Dividend yield (eoy) %3.73.5 106.5%  
Book value per share (Unadj.) Rs224.234.3 654.5%  
Shares outstanding (eoy) m3,752.38686.52 546.6%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x4.70.8 562.4%   
Avg P/E ratio x22.69.0 251.3%  
P/CF ratio (eoy) x20.47.5 272.4%  
Price / Book Value ratio x8.71.3 698.0%  
Dividend payout %84.431.5 267.7%   
Avg Mkt Cap Rs m7,345,47129,417 24,969.8%   
No. of employees `000448.518.7 2,397.8%   
Total wages/salary Rs m859,52023,955 3,588.1%   
Avg. sales/employee Rs Th3,499.71,890.2 185.1%   
Avg. wages/employee Rs Th1,916.61,280.8 149.6%   
Avg. net profit/employee Rs Th723.5174.6 414.4%   
INCOME DATA
Net Sales Rs m1,569,49035,353 4,439.5%  
Other income Rs m45,92054 84,567.2%   
Total revenues Rs m1,615,41035,407 4,562.4%   
Gross profit Rs m421,0904,589 9,176.1%  
Depreciation Rs m35,290659 5,353.5%   
Interest Rs m9,240404 2,287.1%   
Profit before tax Rs m422,4803,580 11,800.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m98,010314 31,182.6%   
Profit after tax Rs m324,4703,266 9,935.4%  
Gross profit margin %26.813.0 206.7%  
Effective tax rate %23.28.8 264.2%   
Net profit margin %20.79.2 223.8%  
BALANCE SHEET DATA
Current assets Rs m902,3707,891 11,435.6%   
Current liabilities Rs m270,6009,826 2,753.9%   
Net working cap to sales %40.3-5.5 -735.4%  
Current ratio x3.30.8 415.2%  
Inventory Days Days00-  
Debtors Days Days7139 181.7%  
Net fixed assets Rs m215,5101,510 14,268.9%   
Share capital Rs m3,7506,865 54.6%   
"Free" reserves Rs m837,51016,652 5,029.4%   
Net worth Rs m841,26023,518 3,577.2%   
Long term debt Rs m0142 0.0%   
Total assets Rs m1,208,99033,976 3,558.4%  
Interest coverage x46.79.9 473.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.31.0 124.8%   
Return on assets %27.610.8 255.5%  
Return on equity %38.613.9 277.7%  
Return on capital %51.316.8 304.8%  
Exports to sales %00-   
Imports to sales %0.40-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m5,690NA-   
Fx inflow Rs m1,285,0105,788 22,200.5%   
Fx outflow Rs m523,170293 178,464.9%   
Net fx Rs m761,8405,495 13,864.1%   
CASH FLOW
From Operations Rs m323,6903,151 10,272.9%  
From Investments Rs m85,650916 9,347.4%  
From Financial Activity Rs m-399,150-3,268 12,214.6%  
Net Cashflow Rs m14,220843 1,687.4%  

Share Holding

Indian Promoters % 72.1 56.1 128.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.2 6.7 32.8%  
FIIs % 16.1 9.1 176.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 28.0 99.8%  
Shareholders   616,828 146,412 421.3%  
Pledged promoter(s) holding % 2.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TCS With:   CMC.  EVERONN EDUCATION  PERSISTENT SYSTEMS  63 MOONS TECH  ALLIED DIGITAL  

Compare TCS With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

SGX Nifty Down 118 Points, India Top US Crude Oil Buyer in Q1CY21, Adani Ports Removed from S&P Index, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a strong note on Tuesday. Benchmark indices extended gains after the Indian government fast-tracked emergency approvals for foreign produced Covid-19 vaccines.

Related Views on News

TCS Announces Quarterly Results (3QFY21); Net Profit Up 7.2% (Quarterly Result Update)

Jan 11, 2021 | Updated on Jan 11, 2021

For the quarter ended December 2020, TCS has posted a net profit of Rs 87 bn (up 7.2% YoY). Sales on the other hand came in at Rs 420 bn (up 5.4% YoY). Read on for a complete analysis of TCS's quarterly results.

TCS Announces Quarterly Results (2QFY21); Net Profit Down 6.9% (Quarterly Result Update)

Oct 8, 2020 | Updated on Oct 8, 2020

For the quarter ended September 2020, TCS has posted a net profit of Rs 75 bn (down 6.9% YoY). Sales on the other hand came in at Rs 401 bn (up 3.0% YoY). Read on for a complete analysis of TCS's quarterly results.

TCS 2019-20 Annual Report Analysis (Annual Result Update)

Aug 5, 2020 | Updated on Aug 5, 2020

Here's an analysis of the annual report of TCS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TCS. Also includes updates on the valuation of TCS.

TCS Announces Quarterly Results (1QFY21); Net Profit Down 13.5% (Quarterly Result Update)

Jul 10, 2020 | Updated on Jul 10, 2020

For the quarter ended June 2020, TCS has posted a net profit of Rs 70 bn (down 13.5% YoY). Sales on the other hand came in at Rs 383 bn (up 0.4% YoY). Read on for a complete analysis of TCS's quarterly results.

TCS Announces Quarterly Results (4QFY20); Net Profit Down 0.7% (Quarterly Result Update)

Apr 17, 2020 | Updated on Apr 17, 2020

For the quarter ended March 2020, TCS has posted a net profit of Rs 81 bn (down 0.7% YoY). Sales on the other hand came in at Rs 399 bn (up 5.1% YoY). Read on for a complete analysis of TCS's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

An India Revival Stock I'm Bullish On...(Profit Hunter)

Apr 9, 2021

This could take India to the position of 3rd largest economy.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

Why the Market Fell Yesterday(Fast Profits Daily)

Apr 6, 2021

In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TCS SHARE PRICE


Apr 13, 2021 (Close)

TRACK TCS

COMPARE TCS WITH

MARKET STATS