TCS is the largest software company in Asia, having a wide range of offerings and catering to industries like banking and financial services, manufacturing, telecom, and retail. The company was one of the pioneers of the much-acclaimed global deliver... More
FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More
TCS | FIRSTSOURCE SOLUTIONS | TCS/ FIRSTSOURCE SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 37.9 | 22.8 | 166.0% | View Chart |
P/BV | x | 14.1 | 3.3 | 428.7% | View Chart |
Dividend Yield | % | 2.4 | 1.3 | 182.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TCS Mar-20 |
FIRSTSOURCE SOLUTIONS Mar-18 |
TCS/ FIRSTSOURCE SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,279 | 55 | 4,121.2% | |
Low | Rs | 1,636 | 30 | 5,381.9% | |
Sales per share (Unadj.) | Rs | 418.3 | 51.5 | 812.2% | |
Earnings per share (Unadj.) | Rs | 86.5 | 4.8 | 1,817.7% | |
Cash flow per share (Unadj.) | Rs | 95.9 | 5.7 | 1,677.0% | |
Dividends per share (Unadj.) | Rs | 73.00 | 1.50 | 4,866.7% | |
Dividend yield (eoy) | % | 3.7 | 3.5 | 106.5% | |
Book value per share (Unadj.) | Rs | 224.2 | 34.3 | 654.5% | |
Shares outstanding (eoy) | m | 3,752.38 | 686.52 | 546.6% | |
Bonus/Rights/Conversions | - | ESOS | - | ||
Price / Sales ratio | x | 4.7 | 0.8 | 562.4% | |
Avg P/E ratio | x | 22.6 | 9.0 | 251.3% | |
P/CF ratio (eoy) | x | 20.4 | 7.5 | 272.4% | |
Price / Book Value ratio | x | 8.7 | 1.3 | 698.0% | |
Dividend payout | % | 84.4 | 31.5 | 267.7% | |
Avg Mkt Cap | Rs m | 7,345,471 | 29,417 | 24,969.8% | |
No. of employees | `000 | 448.5 | 18.7 | 2,397.8% | |
Total wages/salary | Rs m | 859,520 | 23,955 | 3,588.1% | |
Avg. sales/employee | Rs Th | 3,499.7 | 1,890.2 | 185.1% | |
Avg. wages/employee | Rs Th | 1,916.6 | 1,280.8 | 149.6% | |
Avg. net profit/employee | Rs Th | 723.5 | 174.6 | 414.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,569,490 | 35,353 | 4,439.5% | |
Other income | Rs m | 45,920 | 54 | 84,567.2% | |
Total revenues | Rs m | 1,615,410 | 35,407 | 4,562.4% | |
Gross profit | Rs m | 421,090 | 4,589 | 9,176.1% | |
Depreciation | Rs m | 35,290 | 659 | 5,353.5% | |
Interest | Rs m | 9,240 | 404 | 2,287.1% | |
Profit before tax | Rs m | 422,480 | 3,580 | 11,800.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 98,010 | 314 | 31,182.6% | |
Profit after tax | Rs m | 324,470 | 3,266 | 9,935.4% | |
Gross profit margin | % | 26.8 | 13.0 | 206.7% | |
Effective tax rate | % | 23.2 | 8.8 | 264.2% | |
Net profit margin | % | 20.7 | 9.2 | 223.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 902,370 | 7,891 | 11,435.6% | |
Current liabilities | Rs m | 270,600 | 9,826 | 2,753.9% | |
Net working cap to sales | % | 40.3 | -5.5 | -735.4% | |
Current ratio | x | 3.3 | 0.8 | 415.2% | |
Inventory Days | Days | 0 | 0 | - | |
Debtors Days | Days | 71 | 39 | 181.7% | |
Net fixed assets | Rs m | 215,510 | 1,510 | 14,268.9% | |
Share capital | Rs m | 3,750 | 6,865 | 54.6% | |
"Free" reserves | Rs m | 837,510 | 16,652 | 5,029.4% | |
Net worth | Rs m | 841,260 | 23,518 | 3,577.2% | |
Long term debt | Rs m | 0 | 142 | 0.0% | |
Total assets | Rs m | 1,208,990 | 33,976 | 3,558.4% | |
Interest coverage | x | 46.7 | 9.9 | 473.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.3 | 1.0 | 124.8% | |
Return on assets | % | 27.6 | 10.8 | 255.5% | |
Return on equity | % | 38.6 | 13.9 | 277.7% | |
Return on capital | % | 51.3 | 16.8 | 304.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 5,690 | NA | - | |
Fx inflow | Rs m | 1,285,010 | 5,788 | 22,200.5% | |
Fx outflow | Rs m | 523,170 | 293 | 178,464.9% | |
Net fx | Rs m | 761,840 | 5,495 | 13,864.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 323,690 | 3,151 | 10,272.9% | |
From Investments | Rs m | 85,650 | 916 | 9,347.4% | |
From Financial Activity | Rs m | -399,150 | -3,268 | 12,214.6% | |
Net Cashflow | Rs m | 14,220 | 843 | 1,687.4% |
Indian Promoters | % | 72.1 | 56.1 | 128.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.2 | 6.7 | 32.8% | |
FIIs | % | 16.1 | 9.1 | 176.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.0 | 28.0 | 99.8% | |
Shareholders | 616,828 | 146,412 | 421.3% | ||
Pledged promoter(s) holding | % | 2.0 | 0.0 | - |
Compare TCS With: CMC. EVERONN EDUCATION PERSISTENT SYSTEMS 63 MOONS TECH ALLIED DIGITAL
Compare TCS With: KINGDEE INTER. (China) HP (US) IBM (US) CHINASOFT (China)
Indian share markets ended on a strong note on Tuesday. Benchmark indices extended gains after the Indian government fast-tracked emergency approvals for foreign produced Covid-19 vaccines.
For the quarter ended December 2020, TCS has posted a net profit of Rs 87 bn (up 7.2% YoY). Sales on the other hand came in at Rs 420 bn (up 5.4% YoY). Read on for a complete analysis of TCS's quarterly results.
For the quarter ended September 2020, TCS has posted a net profit of Rs 75 bn (down 6.9% YoY). Sales on the other hand came in at Rs 401 bn (up 3.0% YoY). Read on for a complete analysis of TCS's quarterly results.
Here's an analysis of the annual report of TCS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TCS. Also includes updates on the valuation of TCS.
For the quarter ended June 2020, TCS has posted a net profit of Rs 70 bn (down 13.5% YoY). Sales on the other hand came in at Rs 383 bn (up 0.4% YoY). Read on for a complete analysis of TCS's quarterly results.
For the quarter ended March 2020, TCS has posted a net profit of Rs 81 bn (down 0.7% YoY). Sales on the other hand came in at Rs 399 bn (up 5.1% YoY). Read on for a complete analysis of TCS's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More