TCS | L&T TECHNOLOGY SERVICES | TCS/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.2 | 42.9 | 70.4% | View Chart |
P/BV | x | 15.4 | 11.3 | 136.5% | View Chart |
Dividend Yield | % | 1.9 | 0.9 | 218.2% |
TCS L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TCS Mar-24 |
L&T TECHNOLOGY SERVICES Mar-23 |
TCS/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,254 | 5,295 | 80.4% | |
Low | Rs | 3,070 | 2,923 | 105.0% | |
Sales per share (Unadj.) | Rs | 665.8 | 758.8 | 87.7% | |
Earnings per share (Unadj.) | Rs | 114.9 | 111.2 | 103.4% | |
Cash flow per share (Unadj.) | Rs | 128.7 | 133.1 | 96.7% | |
Dividends per share (Unadj.) | Rs | 73.00 | 45.00 | 162.2% | |
Avg Dividend yield | % | 2.0 | 1.1 | 182.0% | |
Book value per share (Unadj.) | Rs | 250.1 | 459.9 | 54.4% | |
Shares outstanding (eoy) | m | 3,618.09 | 105.61 | 3,425.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.5 | 5.4 | 101.6% | |
Avg P/E ratio | x | 31.9 | 37.0 | 86.2% | |
P/CF ratio (eoy) | x | 28.5 | 30.9 | 92.2% | |
Price / Book Value ratio | x | 14.6 | 8.9 | 163.9% | |
Dividend payout | % | 63.5 | 40.5 | 156.9% | |
Avg Mkt Cap | Rs m | 13,250,793 | 433,946 | 3,053.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,401,310 | 45,639 | 3,070.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,408,930 | 80,136 | 3,006.1% | |
Other income | Rs m | 44,220 | 2,227 | 1,985.6% | |
Total revenues | Rs m | 2,453,150 | 82,363 | 2,978.5% | |
Gross profit | Rs m | 633,380 | 16,960 | 3,734.6% | |
Depreciation | Rs m | 49,850 | 2,315 | 2,153.3% | |
Interest | Rs m | 7,780 | 435 | 1,788.5% | |
Profit before tax | Rs m | 619,970 | 16,437 | 3,771.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 158,980 | 4,696 | 3,385.4% | |
Profit after tax | Rs m | 460,990 | 11,741 | 3,926.3% | |
Gross profit margin | % | 26.3 | 21.2 | 124.2% | |
Effective tax rate | % | 25.6 | 28.6 | 89.8% | |
Net profit margin | % | 19.1 | 14.7 | 130.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,129,840 | 51,410 | 2,197.7% | |
Current liabilities | Rs m | 461,040 | 15,139 | 3,045.4% | |
Net working cap to sales | % | 27.8 | 45.3 | 61.3% | |
Current ratio | x | 2.5 | 3.4 | 72.2% | |
Inventory Days | Days | 61 | 117 | 52.2% | |
Debtors Days | Days | 8 | 79 | 10.3% | |
Net fixed assets | Rs m | 300,620 | 17,625 | 1,705.6% | |
Share capital | Rs m | 3,620 | 211 | 1,715.6% | |
"Free" reserves | Rs m | 901,270 | 48,360 | 1,863.7% | |
Net worth | Rs m | 904,890 | 48,571 | 1,863.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,430,460 | 69,035 | 2,072.1% | |
Interest coverage | x | 80.7 | 38.8 | 208.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.2 | 145.1% | |
Return on assets | % | 32.8 | 17.6 | 185.8% | |
Return on equity | % | 50.9 | 24.2 | 210.8% | |
Return on capital | % | 69.4 | 34.7 | 199.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 65,934 | 0.0% | |
Fx outflow | Rs m | 0 | 30,384 | 0.0% | |
Net fx | Rs m | 0 | 35,550 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 443,380 | 13,051 | 3,397.3% | |
From Investments | Rs m | 60,260 | -5,718 | -1,053.9% | |
From Financial Activity | Rs m | -485,360 | -4,435 | 10,943.9% | |
Net Cashflow | Rs m | 18,930 | 2,898 | 653.2% |
Indian Promoters | % | 71.8 | 73.7 | 97.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 23.4 | 17.6 | 132.7% | |
FIIs | % | 12.7 | 5.5 | 230.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.2 | 26.3 | 107.5% | |
Shareholders | 2,203,209 | 243,374 | 905.3% | ||
Pledged promoter(s) holding | % | 0.3 | 0.0 | - |
Compare TCS With: INFOSYS HCL TECHNOLOGIES WIPRO TECH MAHINDRA LTIMINDTREE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TCS | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | 0.54% | -0.97% | 0.32% |
1-Month | -0.65% | -4.34% | -3.47% |
1-Year | 21.31% | 51.27% | 28.34% |
3-Year CAGR | 7.49% | 25.51% | 9.33% |
5-Year CAGR | 11.94% | 24.88% | 16.75% |
* Compound Annual Growth Rate
Here are more details on the TCS share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of TCS hold a 71.8% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TCS and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, TCS paid a dividend of Rs 73.0 per share. This amounted to a Dividend Payout ratio of 63.5%.
L&T TECHNOLOGY SERVICES paid Rs 45.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of TCS, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.