Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TCS vs COFORGE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TCS COFORGE TCS/
COFORGE
 
P/E (TTM) x 31.2 47.0 66.4% View Chart
P/BV x 15.5 11.4 136.9% View Chart
Dividend Yield % 3.0 1.2 254.4%  

Financials

 TCS   COFORGE
EQUITY SHARE DATA
    TCS
Mar-23
COFORGE
Mar-23
TCS/
COFORGE
5-Yr Chart
Click to enlarge
High Rs3,8364,604 83.3%   
Low Rs2,9263,210 91.2%   
Sales per share (Unadj.) Rs616.21,311.9 47.0%  
Earnings per share (Unadj.) Rs115.6122.0 94.8%  
Cash flow per share (Unadj.) Rs129.3164.3 78.7%  
Dividends per share (Unadj.) Rs115.0064.00 179.7%  
Avg Dividend yield %3.41.6 207.7%  
Book value per share (Unadj.) Rs247.1490.1 50.4%  
Shares outstanding (eoy) m3,659.0561.09 5,989.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.53.0 184.2%   
Avg P/E ratio x29.232.0 91.3%  
P/CF ratio (eoy) x26.123.8 109.9%  
Price / Book Value ratio x13.78.0 171.6%  
Dividend payout %99.552.5 189.6%   
Avg Mkt Cap Rs m12,370,338238,681 5,182.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,275,09048,280 2,641.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,254,58080,146 2,813.1%  
Other income Rs m36,100619 5,832.0%   
Total revenues Rs m2,290,68080,765 2,836.2%   
Gross profit Rs m590,98012,284 4,811.0%  
Depreciation Rs m50,2202,585 1,942.7%   
Interest Rs m7,790806 966.5%   
Profit before tax Rs m569,0709,512 5,982.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m146,0402,061 7,085.9%   
Profit after tax Rs m423,0307,451 5,677.5%  
Gross profit margin %26.215.3 171.0%  
Effective tax rate %25.721.7 118.4%   
Net profit margin %18.89.3 201.8%  
BALANCE SHEET DATA
Current assets Rs m1,102,70026,064 4,230.7%   
Current liabilities Rs m435,58017,393 2,504.3%   
Net working cap to sales %29.610.8 273.5%  
Current ratio x2.51.5 168.9%  
Inventory Days Days7382 89.5%  
Debtors Days Days873 11.0%  
Net fixed assets Rs m300,74041,125 731.3%   
Share capital Rs m3,660611 599.0%   
"Free" reserves Rs m900,58029,330 3,070.5%   
Net worth Rs m904,24029,941 3,020.1%   
Long term debt Rs m03,382 0.0%   
Total assets Rs m1,403,44067,189 2,088.8%  
Interest coverage x74.112.8 578.5%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.61.2 134.7%   
Return on assets %30.712.3 249.8%  
Return on equity %46.824.9 188.0%  
Return on capital %63.831.0 206.0%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,440NA-   
Fx inflow Rs m1,834,12039,256 4,672.2%   
Fx outflow Rs m759,30014,545 5,220.4%   
Net fx Rs m1,074,82024,711 4,349.6%   
CASH FLOW
From Operations Rs m419,6509,505 4,415.0%  
From Investments Rs m390-2,716 -14.4%  
From Financial Activity Rs m-478,780-5,582 8,577.2%  
Net Cashflow Rs m-53,6501,231 -4,358.2%  

Share Holding

Indian Promoters % 72.4 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.5 89.1 25.3%  
FIIs % 12.5 34.0 36.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.6 100.0 27.6%  
Shareholders   2,336,016 117,844 1,982.3%  
Pledged promoter(s) holding % 0.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TCS With:   INFOSYS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    LTIMINDTREE    


More on TCS vs Coforge

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TCS vs Coforge Share Price Performance

Period TCS Coforge S&P BSE IT
1-Day 1.20% -0.99% 0.55%
1-Month -5.66% -14.95% -7.04%
1-Year 24.65% 52.98% 29.43%
3-Year CAGR 7.11% 23.01% 10.06%
5-Year CAGR 14.19% 32.86% 18.54%

* Compound Annual Growth Rate

Here are more details on the TCS share price and the Coforge share price.

Moving on to shareholding structures...

The promoters of TCS hold a 72.4% stake in the company. In case of Coforge the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TCS and the shareholding pattern of Coforge.

Finally, a word on dividends...

In the most recent financial year, TCS paid a dividend of Rs 115.0 per share. This amounted to a Dividend Payout ratio of 99.5%.

Coforge paid Rs 64.0, and its dividend payout ratio stood at 52.5%.

You may visit here to review the dividend history of TCS, and the dividend history of Coforge.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.