Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TCS vs TATA ELXSI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TCS TATA ELXSI TCS/
TATA ELXSI
 
P/E (TTM) x 31.2 60.8 51.3% View Chart
P/BV x 15.5 23.2 66.9% View Chart
Dividend Yield % 3.0 0.8 380.1%  

Financials

 TCS   TATA ELXSI
EQUITY SHARE DATA
    TCS
Mar-23
TATA ELXSI
Mar-23
TCS/
TATA ELXSI
5-Yr Chart
Click to enlarge
High Rs3,83610,760 35.6%   
Low Rs2,9265,708 51.3%   
Sales per share (Unadj.) Rs616.2504.9 122.0%  
Earnings per share (Unadj.) Rs115.6121.3 95.3%  
Cash flow per share (Unadj.) Rs129.3134.3 96.3%  
Dividends per share (Unadj.) Rs115.0060.60 189.8%  
Avg Dividend yield %3.40.7 462.2%  
Book value per share (Unadj.) Rs247.1334.9 73.8%  
Shares outstanding (eoy) m3,659.0562.28 5,875.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.516.3 33.6%   
Avg P/E ratio x29.267.9 43.1%  
P/CF ratio (eoy) x26.161.3 42.6%  
Price / Book Value ratio x13.724.6 55.6%  
Dividend payout %99.550.0 199.0%   
Avg Mkt Cap Rs m12,370,338512,799 2,412.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,275,09015,978 7,980.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,254,58031,447 7,169.4%  
Other income Rs m36,100761 4,746.2%   
Total revenues Rs m2,290,68032,208 7,112.2%   
Gross profit Rs m590,9809,601 6,155.3%  
Depreciation Rs m50,220814 6,170.3%   
Interest Rs m7,790173 4,506.3%   
Profit before tax Rs m569,0709,375 6,070.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m146,0401,823 8,010.7%   
Profit after tax Rs m423,0307,552 5,601.6%  
Gross profit margin %26.230.5 85.9%  
Effective tax rate %25.719.4 132.0%   
Net profit margin %18.824.0 78.1%  
BALANCE SHEET DATA
Current assets Rs m1,102,70023,135 4,766.4%   
Current liabilities Rs m435,5804,786 9,102.0%   
Net working cap to sales %29.658.3 50.7%  
Current ratio x2.54.8 52.4%  
Inventory Days Days7311 653.3%  
Debtors Days Days81,133 0.7%  
Net fixed assets Rs m300,7404,371 6,880.0%   
Share capital Rs m3,660623 587.7%   
"Free" reserves Rs m900,58020,235 4,450.6%   
Net worth Rs m904,24020,858 4,335.3%   
Long term debt Rs m00-   
Total assets Rs m1,403,44027,506 5,102.3%  
Interest coverage x74.155.2 134.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.61.1 140.5%   
Return on assets %30.728.1 109.3%  
Return on equity %46.836.2 129.2%  
Return on capital %63.845.8 139.4%  
Exports to sales %00-   
Imports to sales %0.12.1 3.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,440656 219.5%   
Fx inflow Rs m1,834,12026,113 7,023.7%   
Fx outflow Rs m759,3006,987 10,867.0%   
Net fx Rs m1,074,82019,126 5,619.6%   
CASH FLOW
From Operations Rs m419,6504,869 8,619.6%  
From Investments Rs m390-2,019 -19.3%  
From Financial Activity Rs m-478,780-3,031 15,795.0%  
Net Cashflow Rs m-53,650-172 31,168.3%  

Share Holding

Indian Promoters % 72.4 43.9 164.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.5 20.7 108.7%  
FIIs % 12.5 15.0 83.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.6 56.1 49.2%  
Shareholders   2,336,016 516,330 452.4%  
Pledged promoter(s) holding % 0.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TCS With:   INFOSYS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    LTIMINDTREE    


More on TCS vs Tata Elxsi

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TCS vs Tata Elxsi Share Price Performance

Period TCS Tata Elxsi S&P BSE IT
1-Day 1.20% 1.43% 0.55%
1-Month -5.66% 2.48% -7.04%
1-Year 24.65% 31.27% 29.43%
3-Year CAGR 7.11% 42.52% 10.06%
5-Year CAGR 14.19% 51.97% 18.54%

* Compound Annual Growth Rate

Here are more details on the TCS share price and the Tata Elxsi share price.

Moving on to shareholding structures...

The promoters of TCS hold a 72.4% stake in the company. In case of Tata Elxsi the stake stands at 43.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TCS and the shareholding pattern of Tata Elxsi.

Finally, a word on dividends...

In the most recent financial year, TCS paid a dividend of Rs 115.0 per share. This amounted to a Dividend Payout ratio of 99.5%.

Tata Elxsi paid Rs 60.6, and its dividend payout ratio stood at 50.0%.

You may visit here to review the dividend history of TCS, and the dividend history of Tata Elxsi.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.