| TATA MOTORS PASSENGER VEHICLES LIMITED | MARUTI SUZUKI | TATA MOTORS PASSENGER VEHICLES LIMITED/ MARUTI SUZUKI |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -275.8 | 30.1 | - | View Chart |
| P/BV | x | 1.1 | 4.5 | 24.2% | View Chart |
| Dividend Yield | % | 0.9 | 1.0 | 92.4% |
TATA MOTORS PASSENGER VEHICLES LIMITED MARUTI SUZUKI |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| TATA MOTORS PASSENGER VEHICLES LIMITED Mar-26 |
MARUTI SUZUKI Mar-25 |
TATA MOTORS PASSENGER VEHICLES LIMITED/ MARUTI SUZUKI |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 744 | 13,675 | 5.4% | |
| Low | Rs | 294 | 10,725 | 2.7% | |
| Sales per share (Unadj.) | Rs | 911.3 | 4,863.6 | 18.7% | |
| Earnings per share (Unadj.) | Rs | -3.7 | 461.2 | -0.8% | |
| Cash flow per share (Unadj.) | Rs | 50.0 | 639.6 | 7.8% | |
| Dividends per share (Unadj.) | Rs | 3.00 | 135.00 | 2.2% | |
| Avg Dividend yield | % | 0.6 | 1.1 | 52.2% | |
| Book value per share (Unadj.) | Rs | 304.2 | 3,061.1 | 9.9% | |
| Shares outstanding (eoy) | m | 3,682.38 | 314.40 | 1,171.2% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.6 | 2.5 | 22.7% | |
| Avg P/E ratio | x | -138.8 | 26.5 | -524.6% | |
| P/CF ratio (eoy) | x | 10.4 | 19.1 | 54.4% | |
| Price / Book Value ratio | x | 1.7 | 4.0 | 42.8% | |
| Dividend payout | % | -80.2 | 29.3 | -274.1% | |
| Avg Mkt Cap | Rs m | 1,911,062 | 3,835,712 | 49.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 451,500 | 70,260 | 642.6% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 3,355,820 | 1,529,130 | 219.5% | |
| Other income | Rs m | 66,080 | 50,222 | 131.6% | |
| Total revenues | Rs m | 3,421,900 | 1,579,352 | 216.7% | |
| Gross profit | Rs m | 143,800 | 204,002 | 70.5% | |
| Depreciation | Rs m | 197,840 | 56,082 | 352.8% | |
| Interest | Rs m | 28,270 | 1,942 | 1,455.7% | |
| Profit before tax | Rs m | -16,230 | 196,200 | -8.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | -2,460 | 51,198 | -4.8% | |
| Profit after tax | Rs m | -13,770 | 145,002 | -9.5% | |
| Gross profit margin | % | 4.3 | 13.3 | 32.1% | |
| Effective tax rate | % | 15.2 | 26.1 | 58.1% | |
| Net profit margin | % | -0.4 | 9.5 | -4.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,378,570 | 295,039 | 467.3% | |
| Current liabilities | Rs m | 1,643,050 | 305,705 | 537.5% | |
| Net working cap to sales | % | -7.9 | -0.7 | 1,129.9% | |
| Current ratio | x | 0.8 | 1.0 | 86.9% | |
| Inventory Days | Days | 43 | 167 | 25.7% | |
| Debtors Days | Days | 1 | 16 | 8.8% | |
| Net fixed assets | Rs m | 2,281,980 | 1,024,470 | 222.7% | |
| Share capital | Rs m | 7,370 | 1,572 | 468.8% | |
| "Free" reserves | Rs m | 1,112,780 | 960,827 | 115.8% | |
| Net worth | Rs m | 1,120,150 | 962,399 | 116.4% | |
| Long term debt | Rs m | 442,480 | 0 | - | |
| Total assets | Rs m | 3,669,460 | 1,319,712 | 278.1% | |
| Interest coverage | x | 0.4 | 102.0 | 0.4% | |
| Debt to equity ratio | x | 0.4 | 0 | - | |
| Sales to assets ratio | x | 0.9 | 1.2 | 78.9% | |
| Return on assets | % | 0.4 | 11.1 | 3.5% | |
| Return on equity | % | -1.2 | 15.1 | -8.2% | |
| Return on capital | % | 0.8 | 20.6 | 3.7% | |
| Exports to sales | % | 1.7 | 14.3 | 12.1% | |
| Imports to sales | % | 1.1 | 2.7 | 39.6% | |
| Exports (fob) | Rs m | 57,860 | 218,082 | 26.5% | |
| Imports (cif) | Rs m | 35,340 | 40,664 | 86.9% | |
| Fx inflow | Rs m | 57,860 | 218,082 | 26.5% | |
| Fx outflow | Rs m | 35,340 | 153,238 | 23.1% | |
| Net fx | Rs m | 22,520 | 64,844 | 34.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 130,410 | 161,362 | 80.8% | |
| From Investments | Rs m | -248,100 | -144,561 | 171.6% | |
| From Financial Activity | Rs m | -13,440 | -41,551 | 32.3% | |
| Net Cashflow | Rs m | -114,690 | -24,750 | 463.4% | |
| Indian Promoters | % | 42.6 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 58.5 | - | |
| Indian inst/Mut Fund | % | 34.4 | 38.3 | 89.8% | |
| FIIs | % | 17.3 | 14.1 | 122.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 57.4 | 41.5 | 138.5% | |
| Shareholders | 6,378,032 | 400,860 | 1,591.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TATA MOTORS PASSENGER VEHICLES LIMITED With: M&M
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | Tata Motors | Maruti Suzuki | S&P BSE AUTO |
|---|---|---|---|
| 1-Day | -0.36% | 1.56% | 0.30% |
| 1-Month | -15.70% | 0.72% | -0.27% |
| 1-Year | -51.13% | 9.76% | 10.07% |
| 3-Year CAGR | -18.74% | 12.49% | 18.34% |
| 5-Year CAGR | 1.29% | 13.56% | 20.45% |
* Compound Annual Growth Rate
Here are more details on the Tata Motors share price and the Maruti Suzuki share price.
Moving on to shareholding structures...
The promoters of Tata Motors hold a 42.6% stake in the company. In case of Maruti Suzuki the stake stands at 58.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Motors and the shareholding pattern of Maruti Suzuki.
Finally, a word on dividends...
In the most recent financial year, Tata Motors paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of -80.2%.
Maruti Suzuki paid Rs 135.0, and its dividend payout ratio stood at 29.3%.
You may visit here to review the dividend history of Tata Motors, and the dividend history of Maruti Suzuki.
For a sector overview, read our automobiles sector report.
The Indian stock market closed on a muted note, with benchmark index Sensex closing almost unchanged on expiry day and Nifty ending below 24,100 as investors digested the rising uncertainties around the Iran-US war.