X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Motors with SML ISUZU - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA MOTORS vs SML ISUZU - Comparison Results

TATA MOTORS    Change

Tata Motors is India's largest CV manufacturer, with an overall domestic market share of 59.4% in FY12 and the second largest producer of passenger vehicles (13.1% in FY12). In 2008, the company acquired two iconic brands, 'Jaguar' and 'Land Rover' f... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA MOTORS SML ISUZU TATA MOTORS/
SML ISUZU
 
P/E (TTM) x 16.3 21.8 74.6% View Chart
P/BV x 1.4 4.0 33.7% View Chart
Dividend Yield % 0.1 0.8 15.6%  

Financials

 TATA MOTORS   SML ISUZU
EQUITY SHARE DATA
    TATA MOTORS
Mar-16
SML ISUZU
Mar-16
TATA MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs5681,670 34.0%   
Low Rs276646 42.7%   
Sales per share (Unadj.) Rs985.8799.7 123.3%  
Earnings per share (Unadj.) Rs38.235.4 108.0%  
Cash flow per share (Unadj.) Rs97.148.9 198.7%  
Dividends per share (Unadj.) Rs0.508.00 6.3%  
Dividend yield (eoy) %0.10.7 17.2%  
Book value per share (Unadj.) Rs279.8235.1 119.0%  
Shares outstanding (eoy) m2,887.2014.47 19,953.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.4 29.5%   
Avg P/E ratio x11.032.8 33.7%  
P/CF ratio (eoy) x4.323.7 18.3%  
Price / Book Value ratio x1.54.9 30.6%  
Dividend payout %1.322.6 5.8%   
Avg Mkt Cap Rs m1,217,38816,756 7,265.3%   
No. of employees `00076.61.0 7,351.1%   
Total wages/salary Rs m291,9891,249 23,381.6%   
Avg. sales/employee Rs Th37,159.211,105.2 334.6%   
Avg. wages/employee Rs Th3,812.01,198.5 318.1%   
Avg. net profit/employee Rs Th1,439.2491.0 293.1%   
INCOME DATA
Net Sales Rs m2,846,32311,572 24,597.5%  
Other income Rs m9,81783 11,856.5%   
Total revenues Rs m2,856,14111,654 24,507.0%   
Gross profit Rs m367,562848 43,370.2%  
Depreciation Rs m170,142196 87,029.1%   
Interest Rs m46,23452 89,599.8%   
Profit before tax Rs m161,004683 23,566.2%   
Minority Interest Rs m-1,0590-   
Prior Period Items Rs m2130-   
Extraordinary Inc (Exp) Rs m-21,1960-   
Tax Rs m28,726172 16,739.1%   
Profit after tax Rs m110,238512 21,548.0%  
Gross profit margin %12.97.3 176.3%  
Effective tax rate %17.825.1 71.0%   
Net profit margin %3.94.4 87.6%  
BALANCE SHEET DATA
Current assets Rs m1,153,1514,928 23,399.5%   
Current liabilities Rs m1,108,2053,215 34,469.7%   
Net working cap to sales %1.614.8 10.7%  
Current ratio x1.01.5 67.9%  
Inventory Days Days43107 40.1%  
Debtors Days Days1732 51.4%  
Net fixed assets Rs m1,288,5072,114 60,954.0%   
Share capital Rs m6,792145 4,690.5%   
"Free" reserves Rs m831,9133,255 25,557.9%   
Net worth Rs m807,8273,401 23,750.5%   
Long term debt Rs m518,7630-   
Total assets Rs m2,692,9767,267 37,057.6%  
Interest coverage x4.514.2 31.5%   
Debt to equity ratio x0.60-  
Sales to assets ratio x1.11.6 66.4%   
Return on assets %5.87.7 75.0%  
Return on equity %13.615.0 90.7%  
Return on capital %14.021.6 64.6%  
Exports to sales %1.51.9 82.5%   
Imports to sales %0.61.5 39.1%   
Exports (fob) Rs m43,722216 20,288.4%   
Imports (cif) Rs m17,096178 9,625.9%   
Fx inflow Rs m54,590216 25,331.7%   
Fx outflow Rs m10,612182 5,847.0%   
Net fx Rs m43,97834 129,345.6%   
CASH FLOW
From Operations Rs m391,667-118 -333,333.7%  
From Investments Rs m-386,108-131 294,514.2%  
From Financial Activity Rs m-31,930171 -18,683.1%  
Net Cashflow Rs m-17,779-78 22,881.0%  

Share Holding

Indian Promoters % 34.3 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 10.1 19.8 51.2%  
FIIs % 27.0 0.0 -  
ADR/GDR % 21.3 0.0 -  
Free float % 7.3 36.2 20.2%  
Shareholders   356,574 13,695 2,603.7%  
Pledged promoter(s) holding % 6.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA MOTORS With:   ESCORTS  VST TILLERS  ATUL AUTO  HINDUSTAN MOTORS  MARUTI SUZUKI  

Compare TATA MOTORS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Vishal Sikka's Infosys Exit, White House Shake up & Cues to Watch Out Today(Pre-Open)

Indian share markets ended lower on Friday but gained during the overall week. At the closing bell on Friday, BSE Sensex closed lower by 271 points and the NSE Nifty finished down 67 points.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Tata Motors Ltd: Dismal Quarter, Long way to go! (Quarterly Results Update - Detailed)

Feb 16, 2017

Tata Motors Ltd has announced its financial results for the third quarter of the financial year 2016-17 (3QFY17).

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA MOTORS SHARE PRICE


Aug 18, 2017 (Close)

TRACK TATA MOTORS

  • Track your investment in TATA MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA MOTORS - VST TILLERS COMPARISON

COMPARE TATA MOTORS WITH

MARKET STATS