X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Motors with SML ISUZU - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA MOTORS vs SML ISUZU - Comparison Results

TATA MOTORS    Change

Tata Motors is India's largest CV manufacturer, with an overall domestic market share of 59.4% in FY12 and the second largest producer of passenger vehicles (13.1% in FY12). In 2008, the company acquired two iconic brands, 'Jaguar' and 'Land Rover' f... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA MOTORS SML ISUZU TATA MOTORS/
SML ISUZU
 
P/E (TTM) x 11.5 18.3 63.0% View Chart
P/BV x 1.8 3.4 54.7% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 TATA MOTORS   SML ISUZU
EQUITY SHARE DATA
    TATA MOTORS
Mar-17
SML ISUZU
Mar-16
TATA MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs5891,670 35.3%   
Low Rs371646 57.4%   
Sales per share (Unadj.) Rs933.9799.7 116.8%  
Earnings per share (Unadj.) Rs26.235.4 74.0%  
Cash flow per share (Unadj.) Rs88.248.9 180.4%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs201.1235.1 85.5%  
Shares outstanding (eoy) m2,887.8414.47 19,957.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.4 35.5%   
Avg P/E ratio x18.332.8 56.0%  
P/CF ratio (eoy) x5.423.7 23.0%  
Price / Book Value ratio x2.44.9 48.5%  
Dividend payout %022.6 0.0%   
Avg Mkt Cap Rs m1,386,01916,756 8,271.6%   
No. of employees `00079.61.0 7,635.1%   
Total wages/salary Rs m283,3291,249 22,688.1%   
Avg. sales/employee Rs Th33,898.911,105.2 305.3%   
Avg. wages/employee Rs Th3,561.31,198.5 297.2%   
Avg. net profit/employee Rs Th949.8491.0 193.5%   
INCOME DATA
Net Sales Rs m2,696,92511,572 23,306.4%  
Other income Rs m7,54583 9,112.8%   
Total revenues Rs m2,704,47111,654 23,205.6%   
Gross profit Rs m295,887848 34,912.9%  
Depreciation Rs m179,050196 91,585.6%   
Interest Rs m42,38052 82,132.0%   
Profit before tax Rs m82,002683 12,002.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m14,9300-   
Extraordinary Inc (Exp) Rs m11,1460-   
Tax Rs m32,512172 18,945.5%   
Profit after tax Rs m75,566512 14,770.7%  
Gross profit margin %11.07.3 149.8%  
Effective tax rate %39.625.1 157.8%   
Net profit margin %2.84.4 63.4%  
BALANCE SHEET DATA
Current assets Rs m1,168,3194,928 23,707.3%   
Current liabilities Rs m1,156,2953,215 35,965.5%   
Net working cap to sales %0.414.8 3.0%  
Current ratio x1.01.5 65.9%  
Inventory Days Days47107 44.5%  
Debtors Days Days1932 58.7%  
Net fixed assets Rs m1,296,4292,114 61,328.8%   
Share capital Rs m6,792145 4,690.7%   
"Free" reserves Rs m573,8273,255 17,629.0%   
Net worth Rs m580,6193,401 17,070.5%   
Long term debt Rs m606,2920-   
Total assets Rs m2,737,5447,267 37,670.9%  
Interest coverage x2.914.2 20.6%   
Debt to equity ratio x1.00-  
Sales to assets ratio x1.01.6 61.9%   
Return on assets %4.37.7 55.6%  
Return on equity %13.015.0 86.5%  
Return on capital %12.721.6 58.7%  
Exports to sales %01.9 0.0%   
Imports to sales %01.5 0.0%   
Exports (fob) Rs mNA216 0.0%   
Imports (cif) Rs mNA178 0.0%   
Fx inflow Rs m56,513216 26,223.9%   
Fx outflow Rs m27,842182 15,339.9%   
Net fx Rs m28,67134 84,325.6%   
CASH FLOW
From Operations Rs m301,993-118 -257,014.9%  
From Investments Rs m-380,799-131 290,464.4%  
From Financial Activity Rs m62,053171 36,309.5%  
Net Cashflow Rs m-31,669-78 40,757.4%  

Share Holding

Indian Promoters % 34.3 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 10.1 19.8 51.2%  
FIIs % 27.0 0.0 -  
ADR/GDR % 21.3 0.0 -  
Free float % 7.3 36.2 20.2%  
Shareholders   356,574 13,695 2,603.7%  
Pledged promoter(s) holding % 6.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA MOTORS With:   ESCORTS  ASHOK LEYLAND  TVS MOTORS  TI FINANCIAL HOLDINGS   HINDUSTAN MOTORS  

Compare TATA MOTORS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA MOTORS SHARE PRICE


Feb 16, 2018 (Close)

TRACK TATA MOTORS

  • Track your investment in TATA MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA MOTORS 5-YR ANALYSIS

COMPARE TATA MOTORS WITH

MARKET STATS