Compare Tata Motors with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA MOTORS vs SML ISUZU - Comparison Results

TATA MOTORS     Change

Tata Motors is India's largest CV manufacturer, with an overall domestic market share of 59.4% in FY12 and the second largest producer of passenger vehicles (13.1% in FY12). In 2008, the company acquired two iconic brands, 'Jaguar' and 'Land Rover' f... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA MOTORS SML ISUZU TATA MOTORS/
SML ISUZU
 
P/E (TTM) x -2.0 144.6 - View Chart
P/BV x 0.9 2.1 44.8% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 TATA MOTORS   SML ISUZU
EQUITY SHARE DATA
    TATA MOTORS
Mar-19
SML ISUZU
Mar-19
TATA MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs372929 40.1%   
Low Rs142520 27.3%   
Sales per share (Unadj.) Rs1,045.6973.9 107.4%  
Earnings per share (Unadj.) Rs-99.513.5 -735.4%  
Cash flow per share (Unadj.) Rs-17.840.1 -44.3%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs208.4285.8 72.9%  
Shares outstanding (eoy) m2,887.8414.47 19,957.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.7 33.1%   
Avg P/E ratio x-2.653.6 -4.8%  
P/CF ratio (eoy) x-14.518.1 -80.0%  
Price / Book Value ratio x1.22.5 48.7%  
Dividend payout %022.2 0.0%   
Avg Mkt Cap Rs m742,60810,484 7,083.6%   
No. of employees `000NA1.1 0.0%   
Total wages/salary Rs m332,4391,667 19,942.3%   
Avg. sales/employee Rs ThNM13,307.1-  
Avg. wages/employee Rs ThNM1,574.1-  
Avg. net profit/employee Rs ThNM184.8-  
INCOME DATA
Net Sales Rs m3,019,38414,092 21,425.9%  
Other income Rs m29,65345 66,042.5%   
Total revenues Rs m3,049,03714,137 21,567.6%   
Gross profit Rs m246,643744 33,159.9%  
Depreciation Rs m235,906384 61,370.0%   
Interest Rs m57,586161 35,767.7%   
Profit before tax Rs m-17,196243 -7,067.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m2,0950-   
Extraordinary Inc (Exp) Rs m-296,5160-   
Tax Rs m-24,37548 -51,206.9%   
Profit after tax Rs m-287,242196 -146,776.7%  
Gross profit margin %8.25.3 154.8%  
Effective tax rate %141.719.6 724.5%   
Net profit margin %-9.51.4 -685.0%  
BALANCE SHEET DATA
Current assets Rs m1,234,3126,568 18,793.9%   
Current liabilities Rs m1,454,5745,191 28,021.4%   
Net working cap to sales %-7.39.8 -74.7%  
Current ratio x0.81.3 67.1%  
Inventory Days Days47110 43.0%  
Debtors Days Days2339 59.6%  
Net fixed assets Rs m1,478,6174,070 36,329.9%   
Share capital Rs m6,792145 4,690.7%   
"Free" reserves Rs m595,0033,991 14,908.3%   
Net worth Rs m601,7964,136 14,550.5%   
Long term debt Rs m709,7371,042 68,086.8%   
Total assets Rs m3,071,94510,950 28,053.5%  
Interest coverage x0.72.5 27.9%   
Debt to equity ratio x1.20.3 467.9%  
Sales to assets ratio x1.01.3 76.4%   
Return on assets %-7.53.3 -229.5%  
Return on equity %-47.74.7 -1,008.7%  
Return on capital %-19.47.8 -248.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0173 0.0%   
Fx outflow Rs m0265 0.0%   
Net fx Rs m0-92 0.0%   
CASH FLOW
From Operations Rs m188,908552 34,216.2%  
From Investments Rs m-197,111-580 34,002.2%  
From Financial Activity Rs m88,304103 86,066.0%  
Net Cashflow Rs m68,43175 91,240.7%  

Share Holding

Indian Promoters % 34.3 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 10.1 19.8 51.2%  
FIIs % 27.0 0.0 -  
ADR/GDR % 21.3 0.0 -  
Free float % 7.3 36.2 20.2%  
Shareholders   356,574 13,695 2,603.7%  
Pledged promoter(s) holding % 6.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA MOTORS With:   CHOLAMANDALAM FINANCIAL HOLDINGS  M&M  ASHOK LEYLAND  FORCE MOTORS  ATLAS CYCLE (HAR)  

Compare TATA MOTORS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

TATA MOTORS Announces Quarterly Results (2QFY20); Net Profit Up 117.4% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, TATA MOTORS has posted a net profit of Rs 2 bn (up 117.4% YoY). Sales on the other hand came in at Rs 654 bn (down 9.3% YoY). Read on for a complete analysis of TATA MOTORS's quarterly results.

SML ISUZU Announces Quarterly Results (1QFY20); Net Profit Down 17.2% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, SML ISUZU has posted a net profit of Rs 167 m (down 17.2% YoY). Sales on the other hand came in at Rs 5 bn (up 4.2% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

TATA MOTORS Announces Quarterly Results (1QFY20); Net Profit Down 58.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA MOTORS has posted a net profit of Rs 34 bn (down 58.4% YoY). Sales on the other hand came in at Rs 615 bn (down 8.4% YoY). Read on for a complete analysis of TATA MOTORS's quarterly results.

TATA MOTORS 2018-19 Annual Report Analysis (Annual Result Update)

Jul 5, 2019 | Updated on Jul 5, 2019

Here's an analysis of the annual report of TATA MOTORS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA MOTORS. Also includes updates on the valuation of TATA MOTORS.

TATA MOTORS Announces Quarterly Results (4QFY19); Net Profit Down 13.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, TATA MOTORS has posted a net profit of Rs 12 bn (down 13.3% YoY). Sales on the other hand came in at Rs 864 bn (down 5.3% YoY). Read on for a complete analysis of TATA MOTORS's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

I Made a Killing in the Markets this Week... Here's How(Profit Hunter)

Jan 10, 2020

How we made a killing in the markets amidst geopolitical tension and war mongering.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TATA MOTORS SHARE PRICE


Jan 17, 2020 (Close)

TRACK TATA MOTORS

  • Track your investment in TATA MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA MOTORS 8-QTR ANALYSIS

COMPARE TATA MOTORS WITH

MARKET STATS