X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tech Mahindra with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TECH MAHINDRA vs FIRSTSOURCE SOL. - Comparison Results

TECH MAHINDRA    Change

Tech Mahindra (TM) is a mid-size Indian IT services company providing software solutions to the global telecommunication industry. The company was formed as a joint venture between Mahindra & Mahindra, India's leading tractor and utility vehicle manu... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TECH MAHINDRA FIRSTSOURCE SOL. TECH MAHINDRA/
FIRSTSOURCE SOL.
 
P/E (TTM) x 14.2 8.4 168.9% View Chart
P/BV x 2.8 1.0 293.2% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 TECH MAHINDRA   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    TECH MAHINDRA
Mar-16
FIRSTSOURCE SOL.
Mar-16
TECH MAHINDRA/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs68146 1,482.8%   
Low Rs40725 1,616.7%   
Sales per share (Unadj.) Rs273.848.0 570.6%  
Earnings per share (Unadj.) Rs32.23.9 818.7%  
Cash flow per share (Unadj.) Rs40.14.9 815.1%  
Dividends per share (Unadj.) Rs6.000-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs148.436.0 411.8%  
Shares outstanding (eoy) m967.81673.31 143.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.00.7 268.2%   
Avg P/E ratio x16.99.0 186.9%  
P/CF ratio (eoy) x13.67.2 187.7%  
Price / Book Value ratio x3.71.0 371.6%  
Dividend payout %18.60-   
Avg Mkt Cap Rs m526,48923,936 2,199.6%   
No. of employees `00082.223.9 344.0%   
Total wages/salary Rs m139,08321,722 640.3%   
Avg. sales/employee Rs Th3,224.11,352.4 238.4%   
Avg. wages/employee Rs Th1,692.5909.4 186.1%   
Avg. net profit/employee Rs Th379.4110.9 342.0%   
INCOME DATA
Net Sales Rs m264,94232,303 820.2%  
Other income Rs m5,56694 5,896.2%   
Total revenues Rs m270,50832,397 835.0%   
Gross profit Rs m43,1844,048 1,066.7%  
Depreciation Rs m7,620662 1,151.1%   
Interest Rs m961524 183.3%   
Profit before tax Rs m40,1692,956 1,358.8%   
Minority Interest Rs m-413-4 9,386.4%   
Prior Period Items Rs m260-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,602302 2,846.7%   
Profit after tax Rs m31,1802,650 1,176.8%  
Gross profit margin %16.312.5 130.1%  
Effective tax rate %21.410.2 209.5%   
Net profit margin %11.88.2 143.5%  
BALANCE SHEET DATA
Current assets Rs m149,4517,885 1,895.5%   
Current liabilities Rs m69,5607,699 903.6%   
Net working cap to sales %30.20.6 5,236.9%  
Current ratio x2.11.0 209.8%  
Inventory Days Days10-  
Debtors Days Days7934 231.4%  
Net fixed assets Rs m32,3831,407 2,302.2%   
Share capital Rs m4,8396,733 71.9%   
"Free" reserves Rs m133,51612,847 1,039.3%   
Net worth Rs m143,66324,271 591.9%   
Long term debt Rs m1,9674,270 46.1%   
Total assets Rs m235,07036,672 641.0%  
Interest coverage x42.86.6 644.8%   
Debt to equity ratio x00.2 7.8%  
Sales to assets ratio x1.10.9 128.0%   
Return on assets %13.78.7 158.0%  
Return on equity %21.710.9 198.8%  
Return on capital %28.012.2 229.7%  
Exports to sales %00-   
Imports to sales %0.50.3 184.7%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,25683 1,515.1%   
Fx inflow Rs m203,4175,084 4,001.1%   
Fx outflow Rs m118,808145 82,117.8%   
Net fx Rs m84,6094,939 1,713.0%   
CASH FLOW
From Operations Rs m32,1322,997 1,072.0%  
From Investments Rs m-14,668-1,037 1,414.6%  
From Financial Activity Rs m-5,653-2,074 272.5%  
Net Cashflow Rs m11,811-114 -10,360.5%  

Share Holding

Indian Promoters % 36.3 56.1 64.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.7 6.7 144.8%  
FIIs % 39.1 9.1 429.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.9 28.0 53.2%  
Shareholders   501,775 146,412 342.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TECH MAHINDRA With:   TANLA SOLUTIONS  GLODYNE TECHNOSERVE  GEOMETRIC LTD  PERSISTENT SYSTEMS  ALLSEC TEC  

Compare TECH MAHINDRA With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Tech Mahindra: A Bad End to the Year (Quarterly Results Update - Detailed)

May 29, 2017

One-off expenses and restructuring costs negatively impact performance.

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TECH MAHINDRA SHARE PRICE


Aug 16, 2017 (Close)

TRACK TECH MAHINDRA

  • Track your investment in TECH MAHINDRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TECH MAHINDRA 5-YR ANALYSIS

COMPARE TECH MAHINDRA WITH

MARKET STATS