X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tech Mahindra with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TECH MAHINDRA vs FIRSTSOURCE SOL. - Comparison Results

TECH MAHINDRA    Change

Tech Mahindra (TM) is a mid-size Indian IT services company providing software solutions to the global telecommunication industry. The company was formed as a joint venture between Mahindra & Mahindra, India's leading tractor and utility vehicle manu... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TECH MAHINDRA FIRSTSOURCE SOL. TECH MAHINDRA/
FIRSTSOURCE SOL.
 
P/E (TTM) x 19.7 12.3 159.3% View Chart
P/BV x 4.2 1.4 295.5% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 TECH MAHINDRA   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    TECH MAHINDRA
Mar-16
FIRSTSOURCE SOL.
Mar-16
TECH MAHINDRA/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs68146 1,482.8%   
Low Rs40725 1,616.7%   
Sales per share (Unadj.) Rs273.848.0 570.6%  
Earnings per share (Unadj.) Rs32.23.9 818.7%  
Cash flow per share (Unadj.) Rs40.14.9 815.1%  
Dividends per share (Unadj.) Rs6.000-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs148.436.0 411.8%  
Shares outstanding (eoy) m967.81673.31 143.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.00.7 268.2%   
Avg P/E ratio x16.99.0 186.9%  
P/CF ratio (eoy) x13.67.2 187.7%  
Price / Book Value ratio x3.71.0 371.6%  
Dividend payout %18.60-   
Avg Mkt Cap Rs m526,48923,936 2,199.6%   
No. of employees `00082.223.9 344.0%   
Total wages/salary Rs m139,08321,722 640.3%   
Avg. sales/employee Rs Th3,224.11,352.4 238.4%   
Avg. wages/employee Rs Th1,692.5909.4 186.1%   
Avg. net profit/employee Rs Th379.4110.9 342.0%   
INCOME DATA
Net Sales Rs m264,94232,303 820.2%  
Other income Rs m5,56694 5,896.2%   
Total revenues Rs m270,50832,397 835.0%   
Gross profit Rs m43,1844,048 1,066.7%  
Depreciation Rs m7,620662 1,151.1%   
Interest Rs m961524 183.3%   
Profit before tax Rs m40,1692,956 1,358.8%   
Minority Interest Rs m-413-4 9,386.4%   
Prior Period Items Rs m260-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,602302 2,846.7%   
Profit after tax Rs m31,1802,650 1,176.8%  
Gross profit margin %16.312.5 130.1%  
Effective tax rate %21.410.2 209.5%   
Net profit margin %11.88.2 143.5%  
BALANCE SHEET DATA
Current assets Rs m149,4517,885 1,895.5%   
Current liabilities Rs m69,5607,699 903.6%   
Net working cap to sales %30.20.6 5,236.9%  
Current ratio x2.11.0 209.8%  
Inventory Days Days10-  
Debtors Days Days7934 231.4%  
Net fixed assets Rs m32,3831,407 2,302.2%   
Share capital Rs m4,8396,733 71.9%   
"Free" reserves Rs m133,51612,847 1,039.3%   
Net worth Rs m143,66324,271 591.9%   
Long term debt Rs m1,9674,270 46.1%   
Total assets Rs m235,07036,672 641.0%  
Interest coverage x42.86.6 644.8%   
Debt to equity ratio x00.2 7.8%  
Sales to assets ratio x1.10.9 128.0%   
Return on assets %13.78.7 158.0%  
Return on equity %21.710.9 198.8%  
Return on capital %28.012.2 229.7%  
Exports to sales %00-   
Imports to sales %0.50.3 184.7%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,25683 1,515.1%   
Fx inflow Rs m203,4175,084 4,001.1%   
Fx outflow Rs m118,808145 82,117.8%   
Net fx Rs m84,6094,939 1,713.0%   
CASH FLOW
From Operations Rs m32,1322,997 1,072.0%  
From Investments Rs m-14,668-1,037 1,414.6%  
From Financial Activity Rs m-5,653-2,074 272.5%  
Net Cashflow Rs m11,811-114 -10,360.5%  

Share Holding

Indian Promoters % 36.3 56.1 64.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.7 6.7 144.8%  
FIIs % 39.1 9.1 429.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.9 28.0 53.2%  
Shareholders   501,775 146,412 342.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TECH MAHINDRA With:   TULIP TELECOM  3I INFOTECH LTD.  SONATA SOFTWARE  NUCLEUS SOFTWARE  SASKEN TECHNOLOGIES  

Compare TECH MAHINDRA With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TECH MAHINDRA SHARE PRICE


Feb 23, 2018 (Close)

TRACK TECH MAHINDRA

  • Track your investment in TECH MAHINDRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TECH MAHINDRA - GEODESIC LTD COMPARISON

COMPARE TECH MAHINDRA WITH

MARKET STATS