X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tech Mahindra with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TECH MAHINDRA vs FIRSTSOURCE SOL. - Comparison Results

TECH MAHINDRA    Change

Tech Mahindra (TM) is a mid-size Indian IT services company providing software solutions to the global telecommunication industry. The company was formed as a joint venture between Mahindra & Mahindra, India's leading tractor and utility vehicle manu... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TECH MAHINDRA FIRSTSOURCE SOL. TECH MAHINDRA/
FIRSTSOURCE SOL.
 
P/E (TTM) x 17.8 15.1 118.1% View Chart
P/BV x 4.7 2.0 231.4% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 TECH MAHINDRA   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    TECH MAHINDRA
Mar-16
FIRSTSOURCE SOL.
Mar-16
TECH MAHINDRA/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs68146 1,482.8%   
Low Rs40725 1,616.7%   
Sales per share (Unadj.) Rs273.848.0 570.6%  
Earnings per share (Unadj.) Rs32.23.9 818.7%  
Cash flow per share (Unadj.) Rs40.14.9 815.1%  
Dividends per share (Unadj.) Rs6.000-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs148.436.0 411.8%  
Shares outstanding (eoy) m967.81673.31 143.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.00.7 268.2%   
Avg P/E ratio x16.99.0 186.9%  
P/CF ratio (eoy) x13.67.2 187.7%  
Price / Book Value ratio x3.71.0 371.6%  
Dividend payout %18.60-   
Avg Mkt Cap Rs m526,48923,936 2,199.6%   
No. of employees `00082.223.9 344.0%   
Total wages/salary Rs m139,08321,722 640.3%   
Avg. sales/employee Rs Th3,224.11,352.4 238.4%   
Avg. wages/employee Rs Th1,692.5909.4 186.1%   
Avg. net profit/employee Rs Th379.4110.9 342.0%   
INCOME DATA
Net Sales Rs m264,94232,303 820.2%  
Other income Rs m5,56694 5,896.2%   
Total revenues Rs m270,50832,397 835.0%   
Gross profit Rs m43,1844,048 1,066.7%  
Depreciation Rs m7,620662 1,151.1%   
Interest Rs m961524 183.3%   
Profit before tax Rs m40,1692,956 1,358.8%   
Minority Interest Rs m-413-4 9,386.4%   
Prior Period Items Rs m260-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,602302 2,846.7%   
Profit after tax Rs m31,1802,650 1,176.8%  
Gross profit margin %16.312.5 130.1%  
Effective tax rate %21.410.2 209.5%   
Net profit margin %11.88.2 143.5%  
BALANCE SHEET DATA
Current assets Rs m149,4517,885 1,895.5%   
Current liabilities Rs m69,5607,699 903.6%   
Net working cap to sales %30.20.6 5,236.9%  
Current ratio x2.11.0 209.8%  
Inventory Days Days10-  
Debtors Days Days7934 231.4%  
Net fixed assets Rs m32,3831,407 2,302.2%   
Share capital Rs m4,8396,733 71.9%   
"Free" reserves Rs m133,51612,847 1,039.3%   
Net worth Rs m143,66324,271 591.9%   
Long term debt Rs m1,9674,270 46.1%   
Total assets Rs m235,07036,672 641.0%  
Interest coverage x42.86.6 644.8%   
Debt to equity ratio x00.2 7.8%  
Sales to assets ratio x1.10.9 128.0%   
Return on assets %13.78.7 158.0%  
Return on equity %21.710.9 198.8%  
Return on capital %28.012.2 229.7%  
Exports to sales %00-   
Imports to sales %0.50.3 184.7%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,25683 1,515.1%   
Fx inflow Rs m203,4175,084 4,001.1%   
Fx outflow Rs m118,808145 82,117.8%   
Net fx Rs m84,6094,939 1,713.0%   
CASH FLOW
From Operations Rs m32,1322,997 1,072.0%  
From Investments Rs m-14,668-1,037 1,414.6%  
From Financial Activity Rs m-5,653-2,074 272.5%  
Net Cashflow Rs m11,811-114 -10,360.5%  

Share Holding

Indian Promoters % 36.3 56.1 64.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.7 6.7 144.8%  
FIIs % 39.1 9.1 429.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.9 28.0 53.2%  
Shareholders   501,775 146,412 342.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TECH MAHINDRA With:   IZMO LIMITED  HEXAWARE TECHNOLOGIES  CORE EDUCATION  MICRO TECH  WIPRO  

Compare TECH MAHINDRA With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Opens Flat; Energy Stocks Lose(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.4% while the Hang Seng is down 0.5%. The Shanghai Composite is trading up by 0.2%.

Related Views on News

TECH MAHINDRA Announces Quarterly Results (4QFY18); Net Profit Up 108.7%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, TECH MAHINDRA has posted a net profit of Rs 12 bn (up 108.7% YoY). Sales on the other hand came in at Rs 81 bn (up 7.5% YoY). Read on for a complete analysis of TECH MAHINDRA's quarterly results.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TECH MAHINDRA SHARE PRICE


Jun 25, 2018 11:33 AM

TRACK TECH MAHINDRA

  • Track your investment in TECH MAHINDRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TECH MAHINDRA - ALLIED DIGITAL COMPARISON

COMPARE TECH MAHINDRA WITH

MARKET STATS