TECH MAHINDRA | HCL TECHNOLOGIES | TECH MAHINDRA/ HCL TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.2 | 19.1 | 100.5% | View Chart |
P/BV | x | 3.9 | 4.2 | 93.4% | View Chart |
Dividend Yield | % | 4.2 | 4.4 | 96.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TECH MAHINDRA Mar-22 |
HCL TECHNOLOGIES Mar-22 |
TECH MAHINDRA/ HCL TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,838 | 1,377 | 133.5% | |
Low | Rs | 937 | 891 | 105.1% | |
Sales per share (Unadj.) | Rs | 508.7 | 315.6 | 161.2% | |
Earnings per share (Unadj.) | Rs | 64.1 | 49.8 | 128.7% | |
Cash flow per share (Unadj.) | Rs | 81.4 | 65.8 | 123.8% | |
Dividends per share (Unadj.) | Rs | 45.00 | 42.00 | 107.1% | |
Avg Dividend yield | % | 3.2 | 3.7 | 87.6% | |
Book value per share (Unadj.) | Rs | 301.7 | 227.9 | 132.4% | |
Shares outstanding (eoy) | m | 877.60 | 2,713.67 | 32.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 3.6 | 75.9% | |
Avg P/E ratio | x | 21.6 | 22.8 | 95.1% | |
P/CF ratio (eoy) | x | 17.0 | 17.2 | 98.8% | |
Price / Book Value ratio | x | 4.6 | 5.0 | 92.4% | |
Dividend payout | % | 70.2 | 84.3 | 83.3% | |
Avg Mkt Cap | Rs m | 1,217,491 | 3,077,635 | 39.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 222,859 | 461,300 | 48.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 446,460 | 856,510 | 52.1% | |
Other income | Rs m | 11,420 | 10,710 | 106.6% | |
Total revenues | Rs m | 457,880 | 867,220 | 52.8% | |
Gross profit | Rs m | 79,903 | 205,260 | 38.9% | |
Depreciation | Rs m | 15,204 | 43,260 | 35.1% | |
Interest | Rs m | 1,626 | 3,190 | 51.0% | |
Profit before tax | Rs m | 74,493 | 169,520 | 43.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 18,220 | 34,280 | 53.2% | |
Profit after tax | Rs m | 56,273 | 135,240 | 41.6% | |
Gross profit margin | % | 17.9 | 24.0 | 74.7% | |
Effective tax rate | % | 24.5 | 20.2 | 121.0% | |
Net profit margin | % | 12.6 | 15.8 | 79.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 244,557 | 480,410 | 50.9% | |
Current liabilities | Rs m | 125,048 | 187,750 | 66.6% | |
Net working cap to sales | % | 26.8 | 34.2 | 78.3% | |
Current ratio | x | 2.0 | 2.6 | 76.4% | |
Inventory Days | Days | 75 | 46 | 162.0% | |
Debtors Days | Days | 98 | 7 | 1,479.3% | |
Net fixed assets | Rs m | 195,959 | 398,160 | 49.2% | |
Share capital | Rs m | 4,388 | 5,430 | 80.8% | |
"Free" reserves | Rs m | 260,381 | 612,890 | 42.5% | |
Net worth | Rs m | 264,769 | 618,320 | 42.8% | |
Long term debt | Rs m | 1,420 | 39,230 | 3.6% | |
Total assets | Rs m | 440,516 | 878,570 | 50.1% | |
Interest coverage | x | 46.8 | 54.1 | 86.5% | |
Debt to equity ratio | x | 0 | 0.1 | 8.5% | |
Sales to assets ratio | x | 1.0 | 1.0 | 104.0% | |
Return on assets | % | 13.1 | 15.8 | 83.4% | |
Return on equity | % | 21.3 | 21.9 | 97.2% | |
Return on capital | % | 28.6 | 26.3 | 108.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.5 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 4,130 | 0.0% | |
Fx inflow | Rs m | 232,698 | 359,350 | 64.8% | |
Fx outflow | Rs m | 198,323 | 72,220 | 274.6% | |
Net fx | Rs m | 34,375 | 287,130 | 12.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 52,853 | 169,000 | 31.3% | |
From Investments | Rs m | 4,815 | 14,770 | 32.6% | |
From Financial Activity | Rs m | -46,666 | -145,080 | 32.2% | |
Net Cashflow | Rs m | 10,985 | 39,890 | 27.5% |
Indian Promoters | % | 35.2 | 44.3 | 79.6% | |
Foreign collaborators | % | 0.0 | 16.5 | 0.1% | |
Indian inst/Mut Fund | % | 51.3 | 33.5 | 153.4% | |
FIIs | % | 30.4 | 17.9 | 169.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 64.8 | 39.3 | 164.9% | |
Shareholders | 889,606 | 995,796 | 89.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TECH MAHINDRA With: INFOSYS TCS WIPRO TANLA PLATFORMS NEWGEN SOFTWARE
Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.