TECH MAHINDRA | LTIMINDTREE | TECH MAHINDRA/ LTIMINDTREE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.4 | 43.1 | 51.9% | View Chart |
P/BV | x | 4.1 | 16.9 | 24.5% | View Chart |
Dividend Yield | % | 4.0 | 1.1 | 364.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TECH MAHINDRA Mar-22 |
LTIMINDTREE Mar-22 |
TECH MAHINDRA/ LTIMINDTREE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,838 | 7,595 | 24.2% | |
Low | Rs | 937 | 3,526 | 26.6% | |
Sales per share (Unadj.) | Rs | 508.7 | 894.0 | 56.9% | |
Earnings per share (Unadj.) | Rs | 64.1 | 131.1 | 48.9% | |
Cash flow per share (Unadj.) | Rs | 81.4 | 151.4 | 53.8% | |
Dividends per share (Unadj.) | Rs | 45.00 | 55.00 | 81.8% | |
Avg Dividend yield | % | 3.2 | 1.0 | 327.9% | |
Book value per share (Unadj.) | Rs | 301.7 | 499.6 | 60.4% | |
Shares outstanding (eoy) | m | 877.60 | 175.27 | 500.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 6.2 | 43.8% | |
Avg P/E ratio | x | 21.6 | 42.4 | 51.0% | |
P/CF ratio (eoy) | x | 17.0 | 36.7 | 46.4% | |
Price / Book Value ratio | x | 4.6 | 11.1 | 41.3% | |
Dividend payout | % | 70.2 | 41.9 | 167.3% | |
Avg Mkt Cap | Rs m | 1,217,491 | 974,607 | 124.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 222,859 | 97,007 | 229.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 446,460 | 156,687 | 284.9% | |
Other income | Rs m | 11,420 | 4,745 | 240.7% | |
Total revenues | Rs m | 457,880 | 161,432 | 283.6% | |
Gross profit | Rs m | 79,903 | 30,506 | 261.9% | |
Depreciation | Rs m | 15,204 | 3,549 | 428.4% | |
Interest | Rs m | 1,626 | 728 | 223.4% | |
Profit before tax | Rs m | 74,493 | 30,974 | 240.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 18,220 | 7,989 | 228.1% | |
Profit after tax | Rs m | 56,273 | 22,985 | 244.8% | |
Gross profit margin | % | 17.9 | 19.5 | 91.9% | |
Effective tax rate | % | 24.5 | 25.8 | 94.8% | |
Net profit margin | % | 12.6 | 14.7 | 85.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 244,557 | 88,656 | 275.8% | |
Current liabilities | Rs m | 125,048 | 29,183 | 428.5% | |
Net working cap to sales | % | 26.8 | 38.0 | 70.5% | |
Current ratio | x | 2.0 | 3.0 | 64.4% | |
Inventory Days | Days | 75 | 96 | 78.3% | |
Debtors Days | Days | 98 | 66 | 147.8% | |
Net fixed assets | Rs m | 195,959 | 35,488 | 552.2% | |
Share capital | Rs m | 4,388 | 175 | 2,507.4% | |
"Free" reserves | Rs m | 260,381 | 87,388 | 298.0% | |
Net worth | Rs m | 264,769 | 87,563 | 302.4% | |
Long term debt | Rs m | 1,420 | 0 | - | |
Total assets | Rs m | 440,516 | 124,144 | 354.8% | |
Interest coverage | x | 46.8 | 43.5 | 107.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.3 | 80.3% | |
Return on assets | % | 13.1 | 19.1 | 68.8% | |
Return on equity | % | 21.3 | 26.2 | 81.0% | |
Return on capital | % | 28.6 | 36.2 | 79.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 232,698 | 132,251 | 176.0% | |
Fx outflow | Rs m | 198,323 | 51,633 | 384.1% | |
Net fx | Rs m | 34,375 | 80,618 | 42.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 52,853 | 16,520 | 319.9% | |
From Investments | Rs m | 4,815 | -9,594 | -50.2% | |
From Financial Activity | Rs m | -46,666 | -10,458 | 446.2% | |
Net Cashflow | Rs m | 10,985 | -3,645 | -301.4% |
Indian Promoters | % | 35.2 | 68.7 | 51.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 52.7 | 20.1 | 262.5% | |
FIIs | % | 26.9 | 8.4 | 319.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 64.8 | 31.3 | 207.0% | |
Shareholders | 936,534 | 572,545 | 163.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TECH MAHINDRA With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TANLA PLATFORMS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Tech Mahindra | LTIMINDTREE | S&P BSE IT |
---|---|---|---|
1-Day | 0.12% | 0.50% | -0.32% |
1-Month | 6.52% | 9.75% | 5.60% |
1-Year | -2.08% | 15.23% | -2.89% |
3-Year CAGR | 27.03% | 39.19% | 26.64% |
5-Year CAGR | 9.95% | 24.73% | 17.05% |
* Compound Annual Growth Rate
Here are more details on the Tech Mahindra share price and the LTIMINDTREE share price.
Moving on to shareholding structures...
The promoters of Tech Mahindra hold a 35.2% stake in the company. In case of LTIMINDTREE the stake stands at 68.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tech Mahindra and the shareholding pattern of LTIMINDTREE.
Finally, a word on dividends...
In the most recent financial year, Tech Mahindra paid a dividend of Rs 45.0 per share. This amounted to a Dividend Payout ratio of 70.2%.
LTIMINDTREE paid Rs 55.0, and its dividend payout ratio stood at 41.9%.
You may visit here to review the dividend history of Tech Mahindra, and the dividend history of LTIMINDTREE.
For a sector overview, read our software sector report.
After opening the day flat, Indian share markets picked up pace as session progressed and ended the day higher.