Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXPLEO SOLUTIONS vs TAKE SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXPLEO SOLUTIONS TAKE SOLUTIONS EXPLEO SOLUTIONS/
TAKE SOLUTIONS
 
P/E (TTM) x 18.1 -20.3 - View Chart
P/BV x 3.6 2.9 124.1% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 EXPLEO SOLUTIONS   TAKE SOLUTIONS
EQUITY SHARE DATA
    EXPLEO SOLUTIONS
Mar-23
TAKE SOLUTIONS
Mar-23
EXPLEO SOLUTIONS/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs1,75034 5,147.1%   
Low Rs1,12013 8,819.7%   
Sales per share (Unadj.) Rs582.012.9 4,501.4%  
Earnings per share (Unadj.) Rs86.3-3.2 -2,686.7%  
Cash flow per share (Unadj.) Rs104.2-2.1 -5,061.7%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs341.67.3 4,667.4%  
Shares outstanding (eoy) m15.52146.23 10.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.51.8 136.5%   
Avg P/E ratio x16.6-7.3 -228.8%  
P/CF ratio (eoy) x13.8-11.3 -121.4%  
Price / Book Value ratio x4.23.2 131.7%  
Dividend payout %5.80-   
Avg Mkt Cap Rs m22,2723,414 652.3%   
No. of employees `000NANA-   
Total wages/salary Rs m4,799479 1,001.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,0331,891 477.8%  
Other income Rs m16184 190.7%   
Total revenues Rs m9,1941,975 465.5%   
Gross profit Rs m2,001-294 -680.1%  
Depreciation Rs m279168 165.6%   
Interest Rs m2375 30.3%   
Profit before tax Rs m1,861-453 -411.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m52217 3,108.2%   
Profit after tax Rs m1,339-470 -285.2%  
Gross profit margin %22.2-15.6 -142.4%  
Effective tax rate %28.1-3.7 -756.1%   
Net profit margin %14.8-24.8 -59.7%  
BALANCE SHEET DATA
Current assets Rs m5,528902 612.9%   
Current liabilities Rs m1,6771,009 166.2%   
Net working cap to sales %42.6-5.7 -752.7%  
Current ratio x3.30.9 368.7%  
Inventory Days Days1292 12.9%  
Debtors Days Days9758 166.8%  
Net fixed assets Rs m1,7741,315 134.9%   
Share capital Rs m155146 106.1%   
"Free" reserves Rs m5,146924 557.0%   
Net worth Rs m5,3011,070 495.4%   
Long term debt Rs m458 6.8%   
Total assets Rs m7,3022,217 329.4%  
Interest coverage x83.5-5.1 -1,645.6%   
Debt to equity ratio x00.1 1.4%  
Sales to assets ratio x1.20.9 145.0%   
Return on assets %18.6-17.8 -104.6%  
Return on equity %25.3-43.9 -57.6%  
Return on capital %35.5-33.5 -105.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,28052 12,028.9%   
Fx outflow Rs m1,5022 87,300.6%   
Net fx Rs m4,77950 9,464.7%   
CASH FLOW
From Operations Rs m231200 115.3%  
From Investments Rs m-360-21 1,693.6%  
From Financial Activity Rs m-66-357 18.4%  
Net Cashflow Rs m-205-183 112.4%  

Share Holding

Indian Promoters % 0.0 0.5 -  
Foreign collaborators % 71.1 52.9 134.3%  
Indian inst/Mut Fund % 3.3 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.0 46.6 62.1%  
Shareholders   27,179 79,336 34.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXPLEO SOLUTIONS With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on EXPLEO SOLUTIONS vs Take Solutions

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EXPLEO SOLUTIONS vs Take Solutions Share Price Performance

Period EXPLEO SOLUTIONS Take Solutions S&P BSE IT
1-Day 0.24% -3.99% 0.55%
1-Month -9.44% -25.81% -7.04%
1-Year 0.73% 60.59% 29.43%
3-Year CAGR 32.02% -23.00% 10.06%
5-Year CAGR 19.32% -32.10% 18.54%

* Compound Annual Growth Rate

Here are more details on the EXPLEO SOLUTIONS share price and the Take Solutions share price.

Moving on to shareholding structures...

The promoters of EXPLEO SOLUTIONS hold a 71.1% stake in the company. In case of Take Solutions the stake stands at 53.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EXPLEO SOLUTIONS and the shareholding pattern of Take Solutions.

Finally, a word on dividends...

In the most recent financial year, EXPLEO SOLUTIONS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.8%.

Take Solutions paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of EXPLEO SOLUTIONS, and the dividend history of Take Solutions.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.