X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Bajaj Finance - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs BAJAJ FINANCE - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

BAJAJ FINANCE 
   Change

Established in 1987, Bajaj Finance Ltd is a subsidiary of Bajaj Finserv Ltd, the financial services arm of the Bajaj Group. In the early days, Bajaj Finance provided loans for two and three-wheelers manufactured by Bajaj Auto Ltd. Over the years, the... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA BAJAJ FINANCE THOMAS COOK INDIA/
BAJAJ FINANCE
 
P/E (TTM) x 193.3 48.7 396.6% View Chart
P/BV x 0.8 10.4 7.7% View Chart
Dividend Yield % 0.2 0.1 162.6%  

Financials

 THOMAS COOK INDIA   BAJAJ FINANCE
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
BAJAJ FINANCE
Mar-18
THOMAS COOK INDIA/
BAJAJ FINANCE
5-Yr Chart
Click to enlarge
High Rs2921,989 14.7%   
Low Rs2021,153 17.5%   
Sales per share (Unadj.) Rs303.81,168.6 26.0%  
Earnings per share (Unadj.) Rs165.6232.5 71.2%  
Cash flow per share (Unadj.) Rs169.3241.3 70.2%  
Dividends per share (Unadj.) Rs0.384.00 9.5%  
Dividend yield (eoy) %0.20.3 60.4%  
Book value per share (Unadj.) Rs234.21,438.4 16.3%  
Shares outstanding (eoy) m370.21115.03 321.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.81.3 60.5%   
Avg P/E ratio x1.56.8 22.1%  
P/CF ratio (eoy) x1.56.5 22.4%  
Price / Book Value ratio x1.11.1 96.6%  
Dividend payout %0.21.7 13.3%   
Avg Mkt Cap Rs m91,442180,689 50.6%   
No. of employees `0002.415.3 15.9%   
Total wages/salary Rs m53,02214,196 373.5%   
Avg. sales/employee Rs Th46,442.48,805.2 527.4%   
Avg. wages/employee Rs Th21,891.9929.9 2,354.2%   
Avg. net profit/employee Rs Th25,315.41,751.7 1,445.2%   
INCOME DATA
Net Sales Rs m112,483134,420 83.7%  
Other income Rs m1,338239 560.7%   
Total revenues Rs m113,822134,659 84.5%   
Gross profit Rs m4,00588,087 4.5%  
Depreciation Rs m1,3671,021 133.9%   
Interest Rs m1,49046,343 3.2%   
Profit before tax Rs m2,48740,962 6.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-40614,221 -2.9%   
Profit after tax Rs m61,31426,741 229.3%  
Gross profit margin %3.665.5 5.4%  
Effective tax rate %-16.334.7 -47.0%   
Net profit margin %54.519.9 274.0%  
BALANCE SHEET DATA
Current assets Rs m28,926377,806 7.7%   
Current liabilities Rs m28,153227,458 12.4%   
Net working cap to sales %0.7111.8 0.6%  
Current ratio x1.01.7 61.9%  
Inventory Days Days00-  
Debtors Days Days28932 3.0%  
Net fixed assets Rs m17,3624,670 371.8%   
Share capital Rs m3701,150 32.2%   
"Free" reserves Rs m86,339164,306 52.5%   
Net worth Rs m86,709165,457 52.4%   
Long term debt Rs m2,310458,963 0.5%   
Total assets Rs m122,042868,243 14.1%  
Interest coverage x2.71.9 141.7%   
Debt to equity ratio x02.8 1.0%  
Sales to assets ratio x0.90.2 595.3%   
Return on assets %51.58.4 611.4%  
Return on equity %70.716.2 437.5%  
Return on capital %70.114.0 501.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3880-   
Fx outflow Rs m139315 43.9%   
Net fx Rs m250-315 -79.2%   
CASH FLOW
From Operations Rs m-2,442-204,614 1.2%  
From Investments Rs m-9999,712 -10.3%  
From Financial Activity Rs m4,767195,033 2.4%  
Net Cashflow Rs m-2,254131 -1,721.9%  

Share Holding

Indian Promoters % 0.0 61.6 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 7.1 2.8%  
FIIs % 12.4 12.2 101.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 19.1 64.9%  
Shareholders   34,019 19,952 170.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   TATA INVESTMENT  CCL INTERNATIONAL  TALWALKARS BETTER VALUE  CHOLAMANDALAM INVEST.  EDELWEISS FINANCIAL  



Today's Market

Sensex Opens in Green; HDFC Bank and Yes Bank Top Gainers(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 1.2% while the Hang Seng is up 1%.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

BAJAJ FINANCE Announces Quarterly Results (3QFY19); Net Profit Up 38.2% (Quarterly Result Update)

Jan 30, 2019 | Updated on Jan 30, 2019

For the quarter ended December 2018, BAJAJ FINANCE has posted a net profit of Rs 11 bn (up 38.2% YoY). Sales on the other hand came in at Rs 50 bn (up 40.5% YoY). Read on for a complete analysis of BAJAJ FINANCE's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Driverless Cars are Here. And This Tiny Company is in the Lead...(The 5 Minute Wrapup)

Jul 17, 2019

This future-ready company thrives on the pace of technological change.

Here's Why This Smallcap Will Beat the Big Autos in the EV Race(Profit Hunter)

Jul 16, 2019

As the conventional auto sector faces existential crisis, my latest smallcap recommendation is all set to ride the electric vehicle disruption and rise in new age vehicles.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jul 24, 2019 11:49 AM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - TATA INVESTMENT COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS