X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Bajaj Finance - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs BAJAJ FINANCE - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

BAJAJ FINANCE 
   Change

Established in 1987, Bajaj Finance Ltd is a subsidiary of Bajaj Finserv Ltd, the financial services arm of the Bajaj Group. In the early days, Bajaj Finance provided loans for two and three-wheelers manufactured by Bajaj Auto Ltd. Over the years, the... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA BAJAJ FINANCE THOMAS COOK INDIA/
BAJAJ FINANCE
 
P/E (TTM) x 757.3 47.1 1,609.1% View Chart
P/BV x 4.6 12.8 35.9% View Chart
Dividend Yield % 0.2 1.4 12.5%  

Financials

 THOMAS COOK INDIA   BAJAJ FINANCE
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-16
BAJAJ FINANCE
Mar-16
THOMAS COOK INDIA/
BAJAJ FINANCE
5-Yr Chart
Click to enlarge
High Rs2576,877 3.7%   
Low Rs1673,990 4.2%   
Sales per share (Unadj.) Rs115.81,355.9 8.5%  
Earnings per share (Unadj.) Rs-1.0237.3 -0.4%  
Cash flow per share (Unadj.) Rs0.7247.8 0.3%  
Dividends per share (Unadj.) Rs0.3825.00 1.5%  
Dividend yield (eoy) %0.20.5 39.0%  
Book value per share (Unadj.) Rs32.51,378.6 2.4%  
Shares outstanding (eoy) m365.8853.87 679.2%   
Bonus/Rights/Conversions ESOP, CCPESOP-  
Price / Sales ratio x1.84.0 45.7%   
Avg P/E ratio x-204.422.9 -893.0%  
P/CF ratio (eoy) x293.921.9 1,340.2%  
Price / Book Value ratio x6.53.9 165.4%  
Dividend payout %-36.710.5 -348.0%   
Avg Mkt Cap Rs m77,548292,692 26.5%   
No. of employees `0002.97.4 39.3%   
Total wages/salary Rs m34,0156,296 540.2%   
Avg. sales/employee Rs Th14,564.09,878.7 147.4%   
Avg. wages/employee Rs Th11,692.9851.5 1,373.1%   
Avg. net profit/employee Rs Th-130.41,729.1 -7.5%   
INCOME DATA
Net Sales Rs m42,36773,043 58.0%  
Other income Rs m469792 59.2%   
Total revenues Rs m42,83673,835 58.0%   
Gross profit Rs m2,42148,686 5.0%  
Depreciation Rs m643563 114.2%   
Interest Rs m96529,269 3.3%   
Profit before tax Rs m1,28219,646 6.5%   
Minority Interest Rs m-2130-   
Prior Period Items Rs m-590-   
Extraordinary Inc (Exp) Rs m-9390-   
Tax Rs m4516,861 6.6%   
Profit after tax Rs m-37912,785 -3.0%  
Gross profit margin %5.766.7 8.6%  
Effective tax rate %35.234.9 100.8%   
Net profit margin %-0.917.5 -5.1%  
BALANCE SHEET DATA
Current assets Rs m27,043205,260 13.2%   
Current liabilities Rs m25,464130,526 19.5%   
Net working cap to sales %3.7102.3 3.6%  
Current ratio x1.11.6 67.5%  
Inventory Days Days00-  
Debtors Days Days76898 8.5%  
Net fixed assets Rs m16,4262,870 572.3%   
Share capital Rs m1,616536 301.8%   
"Free" reserves Rs m9,42363,396 14.9%   
Net worth Rs m11,89974,266 16.0%   
Long term debt Rs m4,481252,870 1.8%   
Total assets Rs m47,104464,565 10.1%  
Interest coverage x2.31.7 139.3%   
Debt to equity ratio x0.43.4 11.1%  
Sales to assets ratio x0.90.2 572.1%   
Return on assets %1.29.1 13.7%  
Return on equity %-3.217.2 -18.5%  
Return on capital %6.315.0 42.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7060-   
Fx outflow Rs m236148 158.9%   
Net fx Rs m470-148 -317.1%   
CASH FLOW
From Operations Rs m4,350-97,932 -4.4%  
From Investments Rs m-6,982-7,636 91.4%  
From Financial Activity Rs m5,285116,562 4.5%  
Net Cashflow Rs m2,65210,995 24.1%  

Share Holding

Indian Promoters % 0.0 61.6 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 7.1 2.8%  
FIIs % 12.4 12.2 101.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 19.1 64.9%  
Shareholders   34,019 19,952 170.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   TIL LTD  ADANI PORTS & SEZ  MIC ELECTRONICS  MOTILAL OSWAL  EDELWEISS FINANCIAL  



Today's Market

Sensex Trades Strong; Consumer Durables Stocks Drag(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are trading above the dotted line. Except stocks in the consumer durables sector.

Related Views on News

Securities & Intelligence Services Ltd. (IPO)

Jul 31, 2017

Should you subscribe to the IPO of Securities & Intelligence Services Ltd?

Why Super Investors are Underperforming in This Market (The 5 Minute Wrapup)

Jul 8, 2017

If Super Investors can wait for the right pitch, so can you.

Tejas Networks Ltd. (IPO)

Jun 14, 2017

Should you subscribe to the IPO of Tejas Networks Ltd?

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

A Trader's Nightmare. A Business Owner's Delight. (The 5 Minute Wrapup)

May 19, 2017

Not all small-cap investors see themselves as traders. Some see themselves as business owners.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 23, 2017 02:20 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - TATA INVEST. CORP. COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS