Compare THOMAS COOK INDIA with Bajaj Finance - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs BAJAJ FINANCE - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

BAJAJ FINANCE 
   Change

Established in 1987, Bajaj Finance Ltd is a subsidiary of Bajaj Finserv Ltd, the financial services arm of the Bajaj Group. In the early days, Bajaj Finance provided loans for two and three-wheelers manufactured by Bajaj Auto Ltd. Over the years, the... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA BAJAJ FINANCE THOMAS COOK INDIA/
BAJAJ FINANCE
 
P/E (TTM) x -369.0 51.2 - View Chart
P/BV x 0.5 13.5 3.8% View Chart
Dividend Yield % 0.3 0.1 316.0%  

Financials

 THOMAS COOK INDIA   BAJAJ FINANCE
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
BAJAJ FINANCE
Mar-18
THOMAS COOK INDIA/
BAJAJ FINANCE
5-Yr Chart
Click to enlarge
High Rs3031,989 15.2%   
Low Rs1931,153 16.8%   
Sales per share (Unadj.) Rs178.11,168.6 15.2%  
Earnings per share (Unadj.) Rs2.4232.5 1.0%  
Cash flow per share (Unadj.) Rs4.2241.3 1.7%  
Dividends per share (Unadj.) Rs0.384.00 9.5%  
Dividend yield (eoy) %0.20.3 60.2%  
Book value per share (Unadj.) Rs239.91,438.4 16.7%  
Shares outstanding (eoy) m370.73115.03 322.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.41.3 103.6%   
Avg P/E ratio x103.56.8 1,531.6%  
P/CF ratio (eoy) x58.96.5 905.1%  
Price / Book Value ratio x1.01.1 94.7%  
Dividend payout %15.91.7 921.6%   
Avg Mkt Cap Rs m91,941180,689 50.9%   
No. of employees `0002.515.3 16.5%   
Total wages/salary Rs m7,71214,196 54.3%   
Avg. sales/employee Rs Th26,224.28,805.2 297.8%   
Avg. wages/employee Rs Th3,062.6929.9 329.3%   
Avg. net profit/employee Rs Th352.81,751.7 20.1%   
INCOME DATA
Net Sales Rs m66,033134,420 49.1%  
Other income Rs m965239 404.4%   
Total revenues Rs m66,998134,659 49.8%   
Gross profit Rs m1,01088,087 1.1%  
Depreciation Rs m6721,021 65.9%   
Interest Rs m73046,343 1.6%   
Profit before tax Rs m57340,962 1.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21514,221 1.5%   
Profit after tax Rs m88826,741 3.3%  
Gross profit margin %1.565.5 2.3%  
Effective tax rate %37.434.7 107.8%   
Net profit margin %1.319.9 6.8%  
BALANCE SHEET DATA
Current assets Rs m29,656377,806 7.8%   
Current liabilities Rs m30,294227,458 13.3%   
Net working cap to sales %-1.0111.8 -0.9%  
Current ratio x1.01.7 58.9%  
Inventory Days Days10-  
Debtors Days Days46932 4.9%  
Net fixed assets Rs m24,1444,670 517.0%   
Share capital Rs m3711,150 32.2%   
"Free" reserves Rs m88,562164,306 53.9%   
Net worth Rs m88,933165,457 53.7%   
Long term debt Rs m2,411458,963 0.5%   
Total assets Rs m131,368868,243 15.1%  
Interest coverage x1.81.9 94.8%   
Debt to equity ratio x02.8 1.0%  
Sales to assets ratio x0.50.2 324.7%   
Return on assets %1.28.4 14.6%  
Return on equity %1.016.2 6.2%  
Return on capital %2.014.0 14.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4630-   
Fx outflow Rs m156315 49.6%   
Net fx Rs m307-315 -97.2%   
CASH FLOW
From Operations Rs m2,528-204,614 -1.2%  
From Investments Rs m-2,7609,712 -28.4%  
From Financial Activity Rs m-1,673195,033 -0.9%  
Net Cashflow Rs m-1,776131 -1,356.9%  

Share Holding

Indian Promoters % 0.0 61.6 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 7.1 2.8%  
FIIs % 12.4 12.2 101.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 19.1 64.9%  
Shareholders   34,019 19,952 170.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   INDOCO REMEDIES  COMMEX TECHNOLOGY  STC INDIA  REDINGTON  GEOJIT FINANCIAL SERVICES  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

BAJAJ FINANCE Announces Quarterly Results (1QFY20); Net Profit Up 43.0% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, BAJAJ FINANCE has posted a net profit of Rs 12 bn (up 43.0% YoY). Sales on the other hand came in at Rs 58 bn (up 47.4% YoY). Read on for a complete analysis of BAJAJ FINANCE's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Oct 18, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - INGERSOLL RAND COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS