X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with COX & KINGS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs COX & KINGS - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA COX & KINGS THOMAS COOK INDIA/
COX & KINGS
 
P/E (TTM) x 889.4 29.8 2,984.7% View Chart
P/BV x 4.2 1.7 242.9% View Chart
Dividend Yield % 0.2 0.4 39.1%  

Financials

 THOMAS COOK INDIA   COX & KINGS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
COX & KINGS
Mar-16
THOMAS COOK INDIA/
COX & KINGS
5-Yr Chart
Click to enlarge
High Rs238341 69.9%   
Low Rs166141 117.9%   
Sales per share (Unadj.) Rs234.2138.9 168.6%  
Earnings per share (Unadj.) Rs2.13.2 66.5%  
Cash flow per share (Unadj.) Rs4.412.0 37.0%  
Dividends per share (Unadj.) Rs0.381.00 38.0%  
Dividend yield (eoy) %0.20.4 45.3%  
Book value per share (Unadj.) Rs41.5149.4 27.8%  
Shares outstanding (eoy) m366.76169.31 216.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.91.7 49.8%   
Avg P/E ratio x95.375.6 126.2%  
P/CF ratio (eoy) x45.620.1 226.6%  
Price / Book Value ratio x4.91.6 302.2%  
Dividend payout %17.931.4 57.2%   
Avg Mkt Cap Rs m74,04940,761 181.7%   
No. of employees `0002.3NA-   
Total wages/salary Rs m40,5398,310 487.8%   
Avg. sales/employee Rs Th37,584.2NM-  
Avg. wages/employee Rs Th17,741.3NM-  
Avg. net profit/employee Rs Th339.9NM-  
INCOME DATA
Net Sales Rs m85,88023,519 365.2%  
Other income Rs m750301 249.1%   
Total revenues Rs m86,63023,820 363.7%   
Gross profit Rs m3,3198,669 38.3%  
Depreciation Rs m8461,485 57.0%   
Interest Rs m1,3092,537 51.6%   
Profit before tax Rs m1,9144,948 38.7%   
Minority Interest Rs m0595 0.0%   
Prior Period Items Rs m1-9 -14.8%   
Extraordinary Inc (Exp) Rs m0-3,406 0.0%   
Tax Rs m1,1381,590 71.6%   
Profit after tax Rs m777539 144.0%  
Gross profit margin %3.936.9 10.5%  
Effective tax rate %59.532.1 185.2%   
Net profit margin %0.92.3 39.4%  
BALANCE SHEET DATA
Current assets Rs m34,45144,726 77.0%   
Current liabilities Rs m32,40132,220 100.6%   
Net working cap to sales %2.453.2 4.5%  
Current ratio x1.11.4 76.6%  
Inventory Days Days05 7.1%  
Debtors Days Days40217 18.4%  
Net fixed assets Rs m22,38421,437 104.4%   
Share capital Rs m367847 43.3%   
"Free" reserves Rs m14,84024,715 60.0%   
Net worth Rs m15,20625,293 60.1%   
Long term debt Rs m7,37628,261 26.1%   
Total assets Rs m64,13193,625 68.5%  
Interest coverage x2.53.0 83.4%   
Debt to equity ratio x0.51.1 43.4%  
Sales to assets ratio x1.30.3 533.1%   
Return on assets %3.33.3 99.0%  
Return on equity %5.12.1 239.5%  
Return on capital %14.38.7 163.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3331,533 21.7%   
Fx outflow Rs m12567 186.9%   
Net fx Rs m2081,466 14.2%   
CASH FLOW
From Operations Rs m2,8557,477 38.2%  
From Investments Rs m-2,665-4,427 60.2%  
From Financial Activity Rs m1,551-967 -160.4%  
Net Cashflow Rs m1,7792,084 85.4%  

Share Holding

Indian Promoters % 0.0 32.0 -  
Foreign collaborators % 75.0 16.0 468.2%  
Indian inst/Mut Fund % 0.2 5.4 3.7%  
FIIs % 12.4 33.9 36.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 12.4 12.5 99.2%  
Shareholders   34,019 28,340 120.0%  
Pledged promoter(s) holding % 0.0 43.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   INDOCO REMEDIES  COMMEX TECHNOLOGY  INGERSOLL RAND  REDINGTON (INDIA)  GEOJIT BNP PARIBAS  



Today's Market

Sensex Breaches 36,000 Mark; ONGC Nears 52-Week High(Closing)

The NSE Nifty on Tuesday sailed past the 11,000 mark, while the BSE Sensex breached the 36,000 level for the first time after an IMF report showed India was set to regain.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jan 23, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS