X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with COX & KINGS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs COX & KINGS - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA COX & KINGS THOMAS COOK INDIA/
COX & KINGS
 
P/E (TTM) x 32.7 8.3 394.0% View Chart
P/BV x 5.8 1.3 463.1% View Chart
Dividend Yield % 0.2 0.5 30.7%  

Financials

 THOMAS COOK INDIA   COX & KINGS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
COX & KINGS
Mar-17
THOMAS COOK INDIA/
COX & KINGS
5-Yr Chart
Click to enlarge
High Rs238242 98.4%   
Low Rs166146 113.3%   
Sales per share (Unadj.) Rs234.2406.2 57.6%  
Earnings per share (Unadj.) Rs2.112.0 17.7%  
Cash flow per share (Unadj.) Rs4.417.4 25.5%  
Dividends per share (Unadj.) Rs0.381.00 38.0%  
Dividend yield (eoy) %0.20.5 36.5%  
Book value per share (Unadj.) Rs41.5147.2 28.2%  
Shares outstanding (eoy) m366.76176.65 207.6%   
Bonus/Rights/Conversions ESOPIS-  
Price / Sales ratio x0.90.5 180.5%   
Avg P/E ratio x95.316.2 588.7%  
P/CF ratio (eoy) x45.611.2 408.6%  
Price / Book Value ratio x4.91.3 369.2%  
Dividend payout %17.98.3 215.1%   
Avg Mkt Cap Rs m74,04934,288 216.0%   
No. of employees `0002.3NA-   
Total wages/salary Rs m40,5397,455 543.8%   
Avg. sales/employee Rs Th37,584.2NM-  
Avg. wages/employee Rs Th17,741.3NM-  
Avg. net profit/employee Rs Th339.9NM-  
INCOME DATA
Net Sales Rs m85,88071,762 119.7%  
Other income Rs m750465 161.6%   
Total revenues Rs m86,63072,227 119.9%   
Gross profit Rs m3,3196,809 48.7%  
Depreciation Rs m846953 88.8%   
Interest Rs m1,3092,255 58.0%   
Profit before tax Rs m1,9144,065 47.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m1-117 -1.1%   
Extraordinary Inc (Exp) Rs m0-109 0.0%   
Tax Rs m1,1381,722 66.1%   
Profit after tax Rs m7772,117 36.7%  
Gross profit margin %3.99.5 40.7%  
Effective tax rate %59.542.4 140.4%   
Net profit margin %0.93.0 30.7%  
BALANCE SHEET DATA
Current assets Rs m34,45146,804 73.6%   
Current liabilities Rs m32,40130,297 106.9%   
Net working cap to sales %2.423.0 10.4%  
Current ratio x1.11.5 68.8%  
Inventory Days Days01 31.7%  
Debtors Days Days4093 43.1%  
Net fixed assets Rs m22,38442,089 53.2%   
Share capital Rs m367883 41.5%   
"Free" reserves Rs m14,84025,112 59.1%   
Net worth Rs m15,20625,995 58.5%   
Long term debt Rs m7,37625,599 28.8%   
Total assets Rs m64,13189,970 71.3%  
Interest coverage x2.52.8 87.9%   
Debt to equity ratio x0.51.0 49.3%  
Sales to assets ratio x1.30.8 167.9%   
Return on assets %3.34.9 66.9%  
Return on equity %5.18.1 62.7%  
Return on capital %14.311.8 120.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3331,602 20.8%   
Fx outflow Rs m12583 150.4%   
Net fx Rs m2081,519 13.7%   
CASH FLOW
From Operations Rs m2,8552,627 108.7%  
From Investments Rs m-2,665-233 1,145.0%  
From Financial Activity Rs m1,551-2,600 -59.7%  
Net Cashflow Rs m1,779-206 -864.2%  

Share Holding

Indian Promoters % 0.0 32.0 -  
Foreign collaborators % 75.0 16.0 468.2%  
Indian inst/Mut Fund % 0.2 5.4 3.7%  
FIIs % 12.4 33.9 36.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 12.4 12.5 99.2%  
Shareholders   34,019 28,340 120.0%  
Pledged promoter(s) holding % 0.0 43.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   NESCO LIMITED  TIL LTD  IL&FS INV. MANAGERS  CREST VENTURES  FINOLEX IND.  



Today's Market

Indian Indices Down 1%; Realty, Auto Stocks Tank(12:30 pm)

After opening the day flat share markets in India are trading on a negative note and are presently trading below the dotted line.

Related Views on News

COX & KINGS Announces Quarterly Results (1QFY19); Net Profit Down 27.2% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, COX & KINGS has posted a net profit of Rs 1 bn (down 27.2% YoY). Sales on the other hand came in at Rs 22 bn (up 14.5% YoY). Read on for a complete analysis of COX & KINGS's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (1QFY19); Net Profit Down 4.3% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, THOMAS COOK INDIA has posted a net profit of Rs 648 m (down 4.3% YoY). Sales on the other hand came in at Rs 21 bn (down 24.5% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Sep 24, 2018 01:41 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS