Compare THOMAS COOK INDIA with COX & KINGS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs COX & KINGS - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA COX & KINGS THOMAS COOK INDIA/
COX & KINGS
 
P/E (TTM) x -78.3 0.0 - View Chart
P/BV x 0.1 0.0 1,335.7% View Chart
Dividend Yield % 1.4 78.1 1.8%  

Financials

 THOMAS COOK INDIA   COX & KINGS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
COX & KINGS
Mar-17
THOMAS COOK INDIA/
COX & KINGS
5-Yr Chart
Click to enlarge
High Rs303242 125.2%   
Low Rs193146 132.1%   
Sales per share (Unadj.) Rs178.1406.2 43.8%  
Earnings per share (Unadj.) Rs2.412.0 20.0%  
Cash flow per share (Unadj.) Rs4.217.4 24.2%  
Dividends per share (Unadj.) Rs0.381.00 38.0%  
Dividend yield (eoy) %0.20.5 29.7%  
Book value per share (Unadj.) Rs239.9147.2 163.0%  
Shares outstanding (eoy) m370.73176.65 209.9%   
Bonus/Rights/Conversions ESOPIS-  
Price / Sales ratio x1.40.5 291.4%   
Avg P/E ratio x103.516.2 639.1%  
P/CF ratio (eoy) x58.911.2 527.6%  
Price / Book Value ratio x1.01.3 78.4%  
Dividend payout %15.98.3 190.1%   
Avg Mkt Cap Rs m91,94134,288 268.1%   
No. of employees `0002.5NA-   
Total wages/salary Rs m7,7127,455 103.4%   
Avg. sales/employee Rs Th26,224.2NM-  
Avg. wages/employee Rs Th3,062.6NM-  
Avg. net profit/employee Rs Th352.8NM-  
INCOME DATA
Net Sales Rs m66,03371,762 92.0%  
Other income Rs m965465 207.8%   
Total revenues Rs m66,99872,227 92.8%   
Gross profit Rs m1,0106,809 14.8%  
Depreciation Rs m672953 70.5%   
Interest Rs m7302,255 32.4%   
Profit before tax Rs m5734,065 14.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m530-117 -454.5%   
Extraordinary Inc (Exp) Rs m0-109 0.0%   
Tax Rs m2151,722 12.5%   
Profit after tax Rs m8882,117 42.0%  
Gross profit margin %1.59.5 16.1%  
Effective tax rate %37.442.4 88.4%   
Net profit margin %1.33.0 45.6%  
BALANCE SHEET DATA
Current assets Rs m29,65646,804 63.4%   
Current liabilities Rs m30,29430,297 100.0%   
Net working cap to sales %-1.023.0 -4.2%  
Current ratio x1.01.5 63.4%  
Inventory Days Days11 86.3%  
Debtors Days Days4693 49.4%  
Net fixed assets Rs m24,14442,089 57.4%   
Share capital Rs m371883 42.0%   
"Free" reserves Rs m88,56225,112 352.7%   
Net worth Rs m88,93325,995 342.1%   
Long term debt Rs m2,41125,599 9.4%   
Total assets Rs m131,36889,970 146.0%  
Interest coverage x1.82.8 63.7%   
Debt to equity ratio x01.0 2.8%  
Sales to assets ratio x0.50.8 63.0%   
Return on assets %1.24.9 25.3%  
Return on equity %1.08.1 12.3%  
Return on capital %2.011.8 17.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4631,602 28.9%   
Fx outflow Rs m15683 187.5%   
Net fx Rs m3071,519 20.2%   
CASH FLOW
From Operations Rs m2,5282,627 96.3%  
From Investments Rs m-2,760-233 1,186.2%  
From Financial Activity Rs m-1,673-2,600 64.3%  
Net Cashflow Rs m-1,776-206 863.1%  

Share Holding

Indian Promoters % 0.0 32.0 -  
Foreign collaborators % 75.0 16.0 468.2%  
Indian inst/Mut Fund % 0.2 5.4 3.7%  
FIIs % 12.4 33.9 36.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 12.4 12.5 99.2%  
Shareholders   34,019 28,340 120.0%  
Pledged promoter(s) holding % 0.0 43.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   BAJAJ FINANCE  TALWALKARS BETTER VALUE  INDIABULLS FIN. SER.  ADANI PORTS & SEZ  MIC ELECTRONICS  



Today's Market

Sensex Ends 163 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

It was indeed a volatile trading day for share markets in India today. After staging a gap-up opening, Indian share markets reversed gains.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

COX & KINGS Announces Quarterly Results (4QFY19); Net Profit Up 6694.7% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, COX & KINGS has posted a net profit of Rs 14 bn (up 6694.7% YoY). Sales on the other hand came in at Rs 13 bn (down 21.0% YoY). Read on for a complete analysis of COX & KINGS's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

COX & KINGS Announces Quarterly Results (3QFY19); Net Profit Down 58.8% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, COX & KINGS has posted a net profit of Rs 319 m (down 58.8% YoY). Sales on the other hand came in at Rs 13 bn (down 3.6% YoY). Read on for a complete analysis of COX & KINGS's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Oct 21, 2020 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - INDOCO REMEDIES COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS