X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Compact Disc - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs COMPACT DISC - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

COMPACT DISC 
   Change

Compact Disc Indai (CDI) is India's leading integrated media and entertainment company and South Asia's largest animation company with prime focus on animation outsourcing and production. Incorporated in 1992, its product range covers all the segment... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA COMPACT DISC THOMAS COOK INDIA/
COMPACT DISC
 
P/E (TTM) x 1.1 -7.8 - View Chart
P/BV x 4.2 0.0 22,298.3% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 THOMAS COOK INDIA   COMPACT DISC
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
COMPACT DISC
Mar-13
THOMAS COOK INDIA/
COMPACT DISC
5-Yr Chart
Click to enlarge
High Rs23831 768.4%   
Low Rs1669 1,925.6%   
Sales per share (Unadj.) Rs234.20-  
Earnings per share (Unadj.) Rs2.1-0.3 -729.8%  
Cash flow per share (Unadj.) Rs4.4-0.2 -1,820.1%  
Dividends per share (Unadj.) Rs0.380-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs41.589.7 46.2%  
Shares outstanding (eoy) m366.7612.75 2,876.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.9NM-  
Avg P/E ratio x95.3-68.2 -139.7%  
P/CF ratio (eoy) x45.6-81.4 -56.0%  
Price / Book Value ratio x4.90.2 2,207.3%  
Dividend payout %17.90-   
Avg Mkt Cap Rs m74,049252 29,332.1%   
No. of employees `0002.3NA-   
Total wages/salary Rs m40,5391 6,756,483.3%   
Avg. sales/employee Rs Th37,584.2NM-  
Avg. wages/employee Rs Th17,741.3NM-  
Avg. net profit/employee Rs Th339.9NM-  
INCOME DATA
Net Sales Rs m85,8800-  
Other income Rs m7500-   
Total revenues Rs m86,6300-   
Gross profit Rs m3,319-3 -110,616.7%  
Depreciation Rs m8461 141,050.0%   
Interest Rs m1,3090-   
Profit before tax Rs m1,914-4 -53,158.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1380 1,138,300.0%   
Profit after tax Rs m777-4 -20,991.9%  
Gross profit margin %3.9NM- 
Effective tax rate %59.5-2.8 -2,141.3%   
Net profit margin %0.9NM- 
BALANCE SHEET DATA
Current assets Rs m34,451627 5,498.1%   
Current liabilities Rs m32,401157 20,650.7%   
Net working cap to sales %2.4NM- 
Current ratio x1.14.0 26.6%  
Inventory Days Days0NM- 
Debtors Days Days40NM- 
Net fixed assets Rs m22,38425 89,178.3%   
Share capital Rs m367127 288.4%   
"Free" reserves Rs m14,8401,017 1,459.0%   
Net worth Rs m15,2061,144 1,328.9%   
Long term debt Rs m7,376178 4,155.7%   
Total assets Rs m64,1311,480 4,334.3%  
Interest coverage x2.5NM-  
Debt to equity ratio x0.50.2 312.7%  
Sales to assets ratio x1.30-   
Return on assets %3.3-0.3 -1,300.5%  
Return on equity %5.1-0.3 -1,579.7%  
Return on capital %14.3-0.3 -5,241.7%  
Exports to sales %0NM-  
Imports to sales %0NM-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3330-   
Fx outflow Rs m1250-   
Net fx Rs m2080-   
CASH FLOW
From Operations Rs m2,8550 951,666.7%  
From Investments Rs m-2,665-1 444,083.3%  
From Financial Activity Rs m1,551NA-  
Net Cashflow Rs m1,7790 -592,866.7%  

Share Holding

Indian Promoters % 0.0 22.6 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 12.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 77.4 16.0%  
Shareholders   34,019 28,898 117.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   CENTURY PLYBOARDS  GEOJIT FINANCIAL SERVICES  CHOLAMANDALAM INVEST.  TIMKEN INDIA  NALWA SONS INV  



Today's Market

Sensex Opens Lower; Metal & Realty Stocks Drag(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.1% while the Hang Seng is down 0.5%.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (1QFY19); Net Profit Down 4.3% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, THOMAS COOK INDIA has posted a net profit of Rs 648 m (down 4.3% YoY). Sales on the other hand came in at Rs 21 bn (down 24.5% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY18); Net Profit Down 99259.2% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, THOMAS COOK INDIA has posted a net profit of Rs 59 bn (down 99259.2% YoY). Sales on the other hand came in at Rs 26 bn (up 24.9% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 16, 2018 11:47 AM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS