X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Compact Disc - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs COMPACT DISC - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

COMPACT DISC 
   Change

Compact Disc Indai (CDI) is India's leading integrated media and entertainment company and South Asia's largest animation company with prime focus on animation outsourcing and production. Incorporated in 1992, its product range covers all the segment... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA COMPACT DISC THOMAS COOK INDIA/
COMPACT DISC
 
P/E (TTM) x 64.7 -7.8 - View Chart
P/BV x 3.9 0.0 20,230.1% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 THOMAS COOK INDIA   COMPACT DISC
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
COMPACT DISC
Mar-13
THOMAS COOK INDIA/
COMPACT DISC
5-Yr Chart
Click to enlarge
High Rs23831 768.4%   
Low Rs1669 1,925.6%   
Sales per share (Unadj.) Rs234.20-  
Earnings per share (Unadj.) Rs2.1-0.3 -729.8%  
Cash flow per share (Unadj.) Rs4.4-0.2 -1,820.1%  
Dividends per share (Unadj.) Rs0.380-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs41.589.7 46.2%  
Shares outstanding (eoy) m366.7612.75 2,876.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.9NM-  
Avg P/E ratio x95.3-68.2 -139.7%  
P/CF ratio (eoy) x45.6-81.4 -56.0%  
Price / Book Value ratio x4.90.2 2,207.3%  
Dividend payout %17.90-   
Avg Mkt Cap Rs m74,049252 29,332.1%   
No. of employees `0002.3NA-   
Total wages/salary Rs m40,5391 6,756,483.3%   
Avg. sales/employee Rs Th37,584.2NM-  
Avg. wages/employee Rs Th17,741.3NM-  
Avg. net profit/employee Rs Th339.9NM-  
INCOME DATA
Net Sales Rs m85,8800-  
Other income Rs m7500-   
Total revenues Rs m86,6300-   
Gross profit Rs m3,319-3 -110,616.7%  
Depreciation Rs m8461 141,050.0%   
Interest Rs m1,3090-   
Profit before tax Rs m1,914-4 -53,158.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1380 1,138,300.0%   
Profit after tax Rs m777-4 -20,991.9%  
Gross profit margin %3.9NM- 
Effective tax rate %59.5-2.8 -2,141.3%   
Net profit margin %0.9NM- 
BALANCE SHEET DATA
Current assets Rs m34,451627 5,498.1%   
Current liabilities Rs m32,401157 20,650.7%   
Net working cap to sales %2.4NM- 
Current ratio x1.14.0 26.6%  
Inventory Days Days0NM- 
Debtors Days Days40NM- 
Net fixed assets Rs m22,38425 89,178.3%   
Share capital Rs m367127 288.4%   
"Free" reserves Rs m14,8401,017 1,459.0%   
Net worth Rs m15,2061,144 1,328.9%   
Long term debt Rs m7,376178 4,155.7%   
Total assets Rs m64,1311,480 4,334.3%  
Interest coverage x2.5NM-  
Debt to equity ratio x0.50.2 312.7%  
Sales to assets ratio x1.30-   
Return on assets %3.3-0.3 -1,300.5%  
Return on equity %5.1-0.3 -1,579.7%  
Return on capital %14.3-0.3 -5,241.7%  
Exports to sales %0NM-  
Imports to sales %0NM-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3330-   
Fx outflow Rs m1250-   
Net fx Rs m2080-   
CASH FLOW
From Operations Rs m2,8550 951,666.7%  
From Investments Rs m-2,665-1 444,083.3%  
From Financial Activity Rs m1,551NA-  
Net Cashflow Rs m1,7790 -592,866.7%  

Share Holding

Indian Promoters % 0.0 22.6 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 12.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 77.4 16.0%  
Shareholders   34,019 28,898 117.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   MOTILAL OSWAL  FINOLEX IND.  BAJAJ FINANCE  INGERSOLL RAND  TIL LTD  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Feb 16, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS