X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Compact Disc - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs COMPACT DISC - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

COMPACT DISC 
   Change

Compact Disc Indai (CDI) is India's leading integrated media and entertainment company and South Asia's largest animation company with prime focus on animation outsourcing and production. Incorporated in 1992, its product range covers all the segment... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA COMPACT DISC THOMAS COOK INDIA/
COMPACT DISC
 
P/E (TTM) x 192.8 -7.8 - View Chart
P/BV x 0.8 0.0 4,182.6% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 THOMAS COOK INDIA   COMPACT DISC
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
COMPACT DISC
Mar-13
THOMAS COOK INDIA/
COMPACT DISC
5-Yr Chart
Click to enlarge
High Rs29231 941.6%   
Low Rs2029 2,350.0%   
Sales per share (Unadj.) Rs303.80-  
Earnings per share (Unadj.) Rs165.6-0.3 -57,071.6%  
Cash flow per share (Unadj.) Rs169.3-0.2 -69,636.6%  
Dividends per share (Unadj.) Rs0.380-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs234.289.7 261.0%  
Shares outstanding (eoy) m370.2112.75 2,903.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.8NM-  
Avg P/E ratio x1.5-68.2 -2.2%  
P/CF ratio (eoy) x1.5-81.4 -1.8%  
Price / Book Value ratio x1.10.2 478.0%  
Dividend payout %0.20-   
Avg Mkt Cap Rs m91,442252 36,221.8%   
No. of employees `0002.4NA-   
Total wages/salary Rs m53,0221 8,837,016.7%   
Avg. sales/employee Rs Th46,442.4NM-  
Avg. wages/employee Rs Th21,891.9NM-  
Avg. net profit/employee Rs Th25,315.4NM-  
INCOME DATA
Net Sales Rs m112,4830-  
Other income Rs m1,3380-   
Total revenues Rs m113,8220-   
Gross profit Rs m4,005-3 -133,510.0%  
Depreciation Rs m1,3671 227,866.7%   
Interest Rs m1,4900-   
Profit before tax Rs m2,487-4 -69,069.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-4060 -405,500.0%   
Profit after tax Rs m61,314-4 -1,657,135.1%  
Gross profit margin %3.6NM- 
Effective tax rate %-16.3-2.8 587.1%   
Net profit margin %54.5NM- 
BALANCE SHEET DATA
Current assets Rs m28,926627 4,616.3%   
Current liabilities Rs m28,153157 17,943.2%   
Net working cap to sales %0.7NM- 
Current ratio x1.04.0 25.7%  
Inventory Days Days0NM- 
Debtors Days Days28NM- 
Net fixed assets Rs m17,36225 69,171.6%   
Share capital Rs m370127 291.0%   
"Free" reserves Rs m86,3391,017 8,488.8%   
Net worth Rs m86,7091,144 7,577.5%   
Long term debt Rs m2,310178 1,301.4%   
Total assets Rs m122,0421,480 8,248.3%  
Interest coverage x2.7NM-  
Debt to equity ratio x00.2 17.2%  
Sales to assets ratio x0.90-   
Return on assets %51.5-0.3 -20,578.8%  
Return on equity %70.7-0.3 -21,869.1%  
Return on capital %70.1-0.3 -25,736.7%  
Exports to sales %0NM-  
Imports to sales %0NM-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3880-   
Fx outflow Rs m1390-   
Net fx Rs m2500-   
CASH FLOW
From Operations Rs m-2,4420 -814,100.0%  
From Investments Rs m-999-1 166,516.7%  
From Financial Activity Rs m4,767NA-  
Net Cashflow Rs m-2,2540 751,333.3%  

Share Holding

Indian Promoters % 0.0 22.6 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 12.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 77.4 16.0%  
Shareholders   34,019 28,898 117.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   MOTILAL OSWAL  FINOLEX INDUSTRIES  BAJAJ FINANCE  STC INDIA  TIL  



Today's Market

Sensex Opens Flat; Energy and Automobiles Stocks Drag(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.9% while the Hang Seng is up 0.2%.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jul 23, 2019 11:25 AM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS