Compare THOMAS COOK INDIA with Compact Disc - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs COMPACT DISC - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

COMPACT DISC 
   Change

Compact Disc Indai (CDI) is India's leading integrated media and entertainment company and South Asia's largest animation company with prime focus on animation outsourcing and production. Incorporated in 1992, its product range covers all the segment... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA COMPACT DISC THOMAS COOK INDIA/
COMPACT DISC
 
P/E (TTM) x -112.2 -7.8 - View Chart
P/BV x 0.3 0.0 1,393.3% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 THOMAS COOK INDIA   COMPACT DISC
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
COMPACT DISC
Mar-13
THOMAS COOK INDIA/
COMPACT DISC
5-Yr Chart
Click to enlarge
High Rs30331 977.1%   
Low Rs1939 2,245.3%   
Sales per share (Unadj.) Rs178.10-  
Earnings per share (Unadj.) Rs2.4-0.3 -825.8%  
Cash flow per share (Unadj.) Rs4.2-0.2 -1,731.5%  
Dividends per share (Unadj.) Rs0.380-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs239.989.7 267.3%  
Shares outstanding (eoy) m370.7312.75 2,907.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.4NM-  
Avg P/E ratio x103.5-68.2 -151.7%  
P/CF ratio (eoy) x58.9-81.4 -72.3%  
Price / Book Value ratio x1.00.2 468.6%  
Dividend payout %15.90-   
Avg Mkt Cap Rs m91,941252 36,419.5%   
No. of employees `0002.5NA-   
Total wages/salary Rs m7,7121 1,285,266.7%   
Avg. sales/employee Rs Th26,224.2NM-  
Avg. wages/employee Rs Th3,062.6NM-  
Avg. net profit/employee Rs Th352.8NM-  
INCOME DATA
Net Sales Rs m66,0330-  
Other income Rs m9650-   
Total revenues Rs m66,9980-   
Gross profit Rs m1,010-3 -33,653.3%  
Depreciation Rs m6721 112,050.0%   
Interest Rs m7300-   
Profit before tax Rs m573-4 -15,916.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2150 214,500.0%   
Profit after tax Rs m888-4 -24,010.8%  
Gross profit margin %1.5NM- 
Effective tax rate %37.4-2.8 -1,347.6%   
Net profit margin %1.3NM- 
BALANCE SHEET DATA
Current assets Rs m29,656627 4,732.9%   
Current liabilities Rs m30,294157 19,307.9%   
Net working cap to sales %-1.0NM- 
Current ratio x1.04.0 24.5%  
Inventory Days Days1NM- 
Debtors Days Days46NM- 
Net fixed assets Rs m24,14425 96,192.8%   
Share capital Rs m371127 291.4%   
"Free" reserves Rs m88,5621,017 8,707.3%   
Net worth Rs m88,9331,144 7,771.8%   
Long term debt Rs m2,411178 1,358.5%   
Total assets Rs m131,3681,480 8,878.6%  
Interest coverage x1.8NM-  
Debt to equity ratio x00.2 17.5%  
Sales to assets ratio x0.50-   
Return on assets %1.2-0.3 -492.6%  
Return on equity %1.0-0.3 -308.9%  
Return on capital %2.0-0.3 -736.6%  
Exports to sales %0NM-  
Imports to sales %0NM-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4630-   
Fx outflow Rs m1560-   
Net fx Rs m3070-   
CASH FLOW
From Operations Rs m2,5280 842,700.0%  
From Investments Rs m-2,760-1 460,033.3%  
From Financial Activity Rs m-1,673NA-  
Net Cashflow Rs m-1,7760 592,066.7%  

Share Holding

Indian Promoters % 0.0 22.6 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 12.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 77.4 16.0%  
Shareholders   34,019 28,898 117.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   REPCO HOME  IL&FS INV. MANAGERS  IIFL FINANCE  CCL INTERNATIONAL  WONDERLA HOLIDAYS  



Today's Market

Economic Growth and Stock Markets: It's Not All Gloom and Doom(Podcast)

In addition to the usual stock market updates of the week, I talk about how RBI's monetary policy decision and slowing economy impacts you and your portfolio of stocks.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Dec 6, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS