Compare THOMAS COOK INDIA with CENTURY PLYBOARDS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs CENTURY PLYBOARDS - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA CENTURY PLYBOARDS THOMAS COOK INDIA/
CENTURY PLYBOARDS
 
P/E (TTM) x -401.0 21.2 - View Chart
P/BV x 0.6 3.8 14.7% View Chart
Dividend Yield % 0.3 0.6 47.1%  

Financials

 THOMAS COOK INDIA   CENTURY PLYBOARDS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
CENTURY PLYBOARDS
Mar-19
THOMAS COOK INDIA/
CENTURY PLYBOARDS
5-Yr Chart
Click to enlarge
High Rs303364 83.2%   
Low Rs193150 128.6%   
Sales per share (Unadj.) Rs178.1102.6 173.5%  
Earnings per share (Unadj.) Rs2.46.7 35.8%  
Cash flow per share (Unadj.) Rs4.29.4 44.9%  
Dividends per share (Unadj.) Rs0.381.00 38.0%  
Dividend yield (eoy) %0.20.4 39.4%  
Book value per share (Unadj.) Rs239.943.9 546.7%  
Shares outstanding (eoy) m370.73222.17 166.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.42.5 55.6%   
Avg P/E ratio x103.538.4 269.7%  
P/CF ratio (eoy) x58.927.4 214.9%  
Price / Book Value ratio x1.05.9 17.6%  
Dividend payout %15.914.9 106.3%   
Avg Mkt Cap Rs m91,94157,120 161.0%   
No. of employees `0002.56.9 36.4%   
Total wages/salary Rs m7,7123,456 223.1%   
Avg. sales/employee Rs Th26,224.23,298.7 795.0%   
Avg. wages/employee Rs Th3,062.6499.9 612.6%   
Avg. net profit/employee Rs Th352.8215.3 163.8%   
INCOME DATA
Net Sales Rs m66,03322,804 289.6%  
Other income Rs m96572 1,350.2%   
Total revenues Rs m66,99822,875 292.9%   
Gross profit Rs m1,0103,016 33.5%  
Depreciation Rs m672595 113.0%   
Interest Rs m730469 155.5%   
Profit before tax Rs m5732,023 28.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m215535 40.1%   
Profit after tax Rs m8881,489 59.7%  
Gross profit margin %1.513.2 11.6%  
Effective tax rate %37.426.4 141.7%   
Net profit margin %1.36.5 20.6%  
BALANCE SHEET DATA
Current assets Rs m29,6568,526 347.8%   
Current liabilities Rs m30,2946,755 448.5%   
Net working cap to sales %-1.07.8 -12.4%  
Current ratio x1.01.3 77.6%  
Inventory Days Days174 1.2%  
Debtors Days Days4647 96.7%  
Net fixed assets Rs m24,1448,694 277.7%   
Share capital Rs m371223 166.6%   
"Free" reserves Rs m88,5629,527 929.6%   
Net worth Rs m88,9339,749 912.2%   
Long term debt Rs m2,4111,323 182.3%   
Total assets Rs m131,36818,118 725.1%  
Interest coverage x1.85.3 33.6%   
Debt to equity ratio x00.1 20.0%  
Sales to assets ratio x0.51.3 39.9%   
Return on assets %1.210.8 11.4%  
Return on equity %1.015.3 6.5%  
Return on capital %2.022.5 8.9%  
Exports to sales %04.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA967 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m463967 47.9%   
Fx outflow Rs m1564,807 3.3%   
Net fx Rs m307-3,840 -8.0%   
CASH FLOW
From Operations Rs m2,5282,658 95.1%  
From Investments Rs m-2,760-1,470 187.8%  
From Financial Activity Rs m-1,673-1,159 144.3%  
Net Cashflow Rs m-1,77629 -6,103.8%  

Share Holding

Indian Promoters % 0.0 74.5 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 2.0 10.1%  
FIIs % 12.4 5.9 210.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 17.7 70.1%  
Shareholders   34,019 12,161 279.7%  
Pledged promoter(s) holding % 0.0 8.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   FINOLEX INDUSTRIES  EDELWEISS FINANCIAL  WONDERLA HOLIDAYS  TVS SRICHAKRA  ADANI PORTS & SEZ  



Today's Market

Sensex Ends 21 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day marginally higher.

Related Views on News

CENTURY PLYBOARDS Announces Quarterly Results (2QFY20); Net Profit Up 37.9% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, CENTURY PLYBOARDS has posted a net profit of Rs 521 m (up 37.9% YoY). Sales on the other hand came in at Rs 6 bn (up 4.4% YoY). Read on for a complete analysis of CENTURY PLYBOARDS's quarterly results.

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

CENTURY PLYBOARDS Announces Quarterly Results (1QFY20); Net Profit Up 6.1% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, CENTURY PLYBOARDS has posted a net profit of Rs 481 m (up 6.1% YoY). Sales on the other hand came in at Rs 6 bn (up 6.8% YoY). Read on for a complete analysis of CENTURY PLYBOARDS's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Ditch the Risky Fixed Deposits for Safer 'Bluechip Deposits'(Profit Hunter)

Oct 30, 2019

Most people think stocks are riskier than fixed deposits and bonds. The last quarter century proves otherwise.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Nov 11, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - STC INDIA COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS