Compare THOMAS COOK INDIA with Edelweiss Financial - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs EDELWEISS FINANCIAL - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

EDELWEISS FINANCIAL 
   Change

Edelweiss is among the larger institutional brokerage firms in India, with a strong domestic investment-banking business. It has a good market share in the institutional broking, and strong presence in derivatives. While its strengths remain in priva... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA EDELWEISS FINANCIAL THOMAS COOK INDIA/
EDELWEISS FINANCIAL
 
P/E (TTM) x -55.5 6.3 - View Chart
P/BV x 0.1 0.6 22.7% View Chart
Dividend Yield % 1.2 2.5 48.4%  

Financials

 THOMAS COOK INDIA   EDELWEISS FINANCIAL
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
EDELWEISS FINANCIAL
Mar-19
THOMAS COOK INDIA/
EDELWEISS FINANCIAL
5-Yr Chart
Click to enlarge
High Rs303342 88.6%   
Low Rs193116 166.3%   
Sales per share (Unadj.) Rs178.1121.6 146.5%  
Earnings per share (Unadj.) Rs2.411.8 20.4%  
Cash flow per share (Unadj.) Rs4.213.2 31.8%  
Dividends per share (Unadj.) Rs0.381.40 27.1%  
Dividend yield (eoy) %0.20.6 25.1%  
Book value per share (Unadj.) Rs239.986.5 277.4%  
Shares outstanding (eoy) m370.73887.77 41.8%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x1.41.9 73.9%   
Avg P/E ratio x103.519.5 531.5%  
P/CF ratio (eoy) x58.917.3 340.7%  
Price / Book Value ratio x1.02.6 39.0%  
Dividend payout %15.911.9 133.2%   
Avg Mkt Cap Rs m91,941203,366 45.2%   
No. of employees `0002.511.0 22.9%   
Total wages/salary Rs m7,71216,500 46.7%   
Avg. sales/employee Rs Th26,224.29,812.6 267.3%   
Avg. wages/employee Rs Th3,062.61,500.0 204.2%   
Avg. net profit/employee Rs Th352.8949.4 37.2%   
INCOME DATA
Net Sales Rs m66,033107,938 61.2%  
Other income Rs m965837 115.3%   
Total revenues Rs m66,998108,776 61.6%   
Gross profit Rs m1,01065,058 1.6%  
Depreciation Rs m6721,316 51.1%   
Interest Rs m73047,184 1.5%   
Profit before tax Rs m57317,395 3.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m53042 1,262.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2156,993 3.1%   
Profit after tax Rs m88810,444 8.5%  
Gross profit margin %1.560.3 2.5%  
Effective tax rate %37.440.2 93.1%   
Net profit margin %1.39.7 13.9%  
BALANCE SHEET DATA
Current assets Rs m29,656445,754 6.7%   
Current liabilities Rs m30,294270,182 11.2%   
Net working cap to sales %-1.0162.7 -0.6%  
Current ratio x1.01.6 59.3%  
Inventory Days Days16 15.2%  
Debtors Days Days4693 49.2%  
Net fixed assets Rs m24,1447,657 315.3%   
Share capital Rs m371888 41.8%   
"Free" reserves Rs m88,56275,882 116.7%   
Net worth Rs m88,93376,770 115.8%   
Long term debt Rs m2,411194,353 1.2%   
Total assets Rs m131,368455,567 28.8%  
Interest coverage x1.81.4 130.4%   
Debt to equity ratio x02.5 1.1%  
Sales to assets ratio x0.50.2 212.2%   
Return on assets %1.212.6 9.7%  
Return on equity %1.013.6 7.3%  
Return on capital %2.023.8 8.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4631,187 39.0%   
Fx outflow Rs m156528 29.6%   
Net fx Rs m307659 46.5%   
CASH FLOW
From Operations Rs m2,52851,881 4.9%  
From Investments Rs m-2,760-12,701 21.7%  
From Financial Activity Rs m-1,673-32,103 5.2%  
Net Cashflow Rs m-1,7767,077 -25.1%  

Share Holding

Indian Promoters % 0.0 37.3 -  
Foreign collaborators % 75.0 0.1 75,000.0%  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 12.4 21.1 58.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 41.5 29.9%  
Shareholders   34,019 134,647 25.3%  
Pledged promoter(s) holding % 0.0 52.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   CCL INTERNATIONAL  KITEX GARMENTS  REDINGTON  NESCO  BAJAJ FINANCE  



Today's Market

Sensex Ends 143 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today, tracking weak global cues as coronavirus cases continue to surge across the world.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

EDELWEISS FINANCIAL Announces Quarterly Results (4QFY19); Net Profit Down 0.8% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, EDELWEISS FINANCIAL has posted a net profit of Rs 2 bn (down 0.8% YoY). Sales on the other hand came in at Rs 29 bn (up 12.6% YoY). Read on for a complete analysis of EDELWEISS FINANCIAL's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium(Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jul 10, 2020 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS