X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Edelweiss Financial - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs EDELWEISS FINANCIAL - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

EDELWEISS FINANCIAL 
   Change

Edelweiss is among the larger institutional brokerage firms in India, with a strong domestic investment-banking business. It has a good market share in the institutional broking, and strong presence in derivatives. While its strengths remain in priva... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA EDELWEISS FINANCIAL THOMAS COOK INDIA/
EDELWEISS FINANCIAL
 
P/E (TTM) x 778.7 34.7 2,247.3% View Chart
P/BV x 4.7 5.5 85.6% View Chart
Dividend Yield % 0.2 0.5 35.2%  

Financials

 THOMAS COOK INDIA   EDELWEISS FINANCIAL
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-16
EDELWEISS FINANCIAL
Mar-16
THOMAS COOK INDIA/
EDELWEISS FINANCIAL
5-Yr Chart
Click to enlarge
High Rs25773 354.1%   
Low Rs16744 376.1%   
Sales per share (Unadj.) Rs115.864.5 179.4%  
Earnings per share (Unadj.) Rs-1.05.1 -20.4%  
Cash flow per share (Unadj.) Rs0.76.2 11.6%  
Dividends per share (Unadj.) Rs0.381.25 30.4%  
Dividend yield (eoy) %0.22.1 8.4%  
Book value per share (Unadj.) Rs32.545.1 72.1%  
Shares outstanding (eoy) m365.88814.04 44.9%   
Bonus/Rights/Conversions ESOP, CCPESOP-  
Price / Sales ratio x1.80.9 202.0%   
Avg P/E ratio x-204.411.5 -1,779.8%  
P/CF ratio (eoy) x293.99.4 3,115.2%  
Price / Book Value ratio x6.51.3 502.9%  
Dividend payout %-36.724.6 -149.3%   
Avg Mkt Cap Rs m77,54847,601 162.9%   
No. of employees `0002.9NA-   
Total wages/salary Rs m34,0158,821 385.6%   
Avg. sales/employee Rs Th14,564.0NM-  
Avg. wages/employee Rs Th11,692.9NM-  
Avg. net profit/employee Rs Th-130.4NM-  
INCOME DATA
Net Sales Rs m42,36752,539 80.6%  
Other income Rs m469141 331.4%   
Total revenues Rs m42,83652,681 81.3%   
Gross profit Rs m2,42132,673 7.4%  
Depreciation Rs m643902 71.3%   
Interest Rs m96526,201 3.7%   
Profit before tax Rs m1,2825,712 22.4%   
Minority Interest Rs m-213309 -68.9%   
Prior Period Items Rs m-59477 -12.3%   
Extraordinary Inc (Exp) Rs m-9390-   
Tax Rs m4512,354 19.2%   
Profit after tax Rs m-3794,144 -9.2%  
Gross profit margin %5.762.2 9.2%  
Effective tax rate %35.241.2 85.4%   
Net profit margin %-0.97.9 -11.4%  
BALANCE SHEET DATA
Current assets Rs m27,043250,758 10.8%   
Current liabilities Rs m25,464217,115 11.7%   
Net working cap to sales %3.764.0 5.8%  
Current ratio x1.11.2 92.0%  
Inventory Days Days0800 0.0%  
Debtors Days Days7636 211.4%  
Net fixed assets Rs m16,4266,944 236.5%   
Share capital Rs m1,616814 198.5%   
"Free" reserves Rs m9,42325,223 37.4%   
Net worth Rs m11,89936,728 32.4%   
Long term debt Rs m4,481101,036 4.4%   
Total assets Rs m47,104369,846 12.7%  
Interest coverage x2.31.2 191.2%   
Debt to equity ratio x0.42.8 13.7%  
Sales to assets ratio x0.90.1 633.1%   
Return on assets %1.28.2 15.2%  
Return on equity %-3.211.3 -28.3%  
Return on capital %6.323.7 26.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m706175 404.3%   
Fx outflow Rs m23639 597.1%   
Net fx Rs m470135 348.0%   
CASH FLOW
From Operations Rs m4,350-37,621 -11.6%  
From Investments Rs m-6,982-481 1,451.4%  
From Financial Activity Rs m5,28537,879 14.0%  
Net Cashflow Rs m2,652-223 -1,191.3%  

Share Holding

Indian Promoters % 0.0 37.3 -  
Foreign collaborators % 75.0 0.1 75,000.0%  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 12.4 21.1 58.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 41.5 29.9%  
Shareholders   34,019 134,647 25.3%  
Pledged promoter(s) holding % 0.0 52.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   CENTURY PLYBOARDS  GEOJIT BNP PARIBAS  STC INDIA  TIMKEN INDIA  NALWA SONS INV  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Securities & Intelligence Services Ltd. (IPO)

Jul 31, 2017

Should you subscribe to the IPO of Securities & Intelligence Services Ltd?

Why Super Investors are Underperforming in This Market (The 5 Minute Wrapup)

Jul 8, 2017

If Super Investors can wait for the right pitch, so can you.

Tejas Networks Ltd. (IPO)

Jun 14, 2017

Should you subscribe to the IPO of Tejas Networks Ltd?

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

A Trader's Nightmare. A Business Owner's Delight. (The 5 Minute Wrapup)

May 19, 2017

Not all small-cap investors see themselves as traders. Some see themselves as business owners.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 17, 2017 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS