X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with GREENPLY IND - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs GREENPLY IND - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA GREENPLY IND THOMAS COOK INDIA/
GREENPLY IND
 
P/E (TTM) x 47.0 25.4 185.3% View Chart
P/BV x 4.6 5.8 79.3% View Chart
Dividend Yield % 0.1 1.1 12.9%  

Financials

 THOMAS COOK INDIA   GREENPLY IND
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
GREENPLY IND
Mar-14
THOMAS COOK INDIA/
GREENPLY IND
5-Yr Chart
Click to enlarge
High Rs238524 45.5%   
Low Rs166300 55.2%   
Sales per share (Unadj.) Rs234.2918.3 25.5%  
Earnings per share (Unadj.) Rs2.148.7 4.3%  
Cash flow per share (Unadj.) Rs4.473.4 6.0%  
Dividends per share (Unadj.) Rs0.383.00 12.7%  
Dividend yield (eoy) %0.20.7 25.9%  
Book value per share (Unadj.) Rs41.5241.8 17.1%  
Shares outstanding (eoy) m366.7624.14 1,519.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.90.4 192.1%   
Avg P/E ratio x95.38.5 1,126.8%  
P/CF ratio (eoy) x45.65.6 812.4%  
Price / Book Value ratio x4.91.7 285.7%  
Dividend payout %17.96.2 291.3%   
Avg Mkt Cap Rs m74,0499,948 744.4%   
No. of employees `0002.35.2 43.7%   
Total wages/salary Rs m40,5392,211 1,833.5%   
Avg. sales/employee Rs Th37,584.24,236.4 887.2%   
Avg. wages/employee Rs Th17,741.3422.5 4,199.0%   
Avg. net profit/employee Rs Th339.9224.7 151.3%   
INCOME DATA
Net Sales Rs m85,88022,169 387.4%  
Other income Rs m75080 934.5%   
Total revenues Rs m86,63022,249 389.4%   
Gross profit Rs m3,3192,646 125.4%  
Depreciation Rs m846596 142.1%   
Interest Rs m1,309602 217.5%   
Profit before tax Rs m1,9141,528 125.2%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,138353 322.9%   
Profit after tax Rs m7771,176 66.1%  
Gross profit margin %3.911.9 32.4%  
Effective tax rate %59.523.1 257.9%   
Net profit margin %0.95.3 17.1%  
BALANCE SHEET DATA
Current assets Rs m34,4519,333 369.1%   
Current liabilities Rs m32,4018,908 363.7%   
Net working cap to sales %2.41.9 124.4%  
Current ratio x1.11.0 101.5%  
Inventory Days Days070 0.5%  
Debtors Days Days4061 65.2%  
Net fixed assets Rs m22,3848,158 274.4%   
Share capital Rs m367121 303.9%   
"Free" reserves Rs m14,8405,709 260.0%   
Net worth Rs m15,2065,837 260.5%   
Long term debt Rs m7,3762,682 275.1%   
Total assets Rs m64,13118,201 352.3%  
Interest coverage x2.53.5 69.5%   
Debt to equity ratio x0.50.5 105.6%  
Sales to assets ratio x1.31.2 109.9%   
Return on assets %3.39.8 33.3%  
Return on equity %5.120.1 25.4%  
Return on capital %14.325.0 57.1%  
Exports to sales %012.6 0.0%   
Imports to sales %021.7 0.0%   
Exports (fob) Rs mNA2,797 0.0%   
Imports (cif) Rs mNA4,806 0.0%   
Fx inflow Rs m3332,797 11.9%   
Fx outflow Rs m1254,945 2.5%   
Net fx Rs m208-2,149 -9.7%   
CASH FLOW
From Operations Rs m2,8551,884 151.5%  
From Investments Rs m-2,665-1,702 156.6%  
From Financial Activity Rs m1,551-233 -665.1%  
Net Cashflow Rs m1,779-51 -3,501.2%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 6.5 3.1%  
FIIs % 12.4 15.3 81.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 23.3 53.2%  
Shareholders   34,019 3,736 910.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   NESCO LIMITED  TIL LTD  IL&FS INV. MANAGERS  CREST VENTURES  CCL INTERNATIONAL  



Today's Market

Sensex Extends Losses; Pharma Stocks Top Losers(Closing)

After opening the day in red share markets in India witnessed negative trading activity throughout the day, and ended well below the dotted line.

Related Views on News

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


May 21, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS