X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with GREENPLY IND - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs GREENPLY IND - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA GREENPLY IND THOMAS COOK INDIA/
GREENPLY IND
 
P/E (TTM) x 45.6 15.4 297.0% View Chart
P/BV x 1.0 2.8 34.3% View Chart
Dividend Yield % 0.2 2.2 7.6%  

Financials

 THOMAS COOK INDIA   GREENPLY IND
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
GREENPLY IND
Mar-14
THOMAS COOK INDIA/
GREENPLY IND
5-Yr Chart
Click to enlarge
High Rs292524 55.7%   
Low Rs202300 67.3%   
Sales per share (Unadj.) Rs303.8918.3 33.1%  
Earnings per share (Unadj.) Rs165.648.7 340.0%  
Cash flow per share (Unadj.) Rs169.373.4 230.7%  
Dividends per share (Unadj.) Rs0.383.00 12.7%  
Dividend yield (eoy) %0.20.7 21.1%  
Book value per share (Unadj.) Rs234.2241.8 96.9%  
Shares outstanding (eoy) m370.2124.14 1,533.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.80.4 181.2%   
Avg P/E ratio x1.58.5 17.6%  
P/CF ratio (eoy) x1.55.6 26.0%  
Price / Book Value ratio x1.11.7 61.9%  
Dividend payout %0.26.2 3.7%   
Avg Mkt Cap Rs m91,4429,948 919.2%   
No. of employees `0002.45.2 46.3%   
Total wages/salary Rs m53,0222,211 2,398.1%   
Avg. sales/employee Rs Th46,442.44,236.4 1,096.3%   
Avg. wages/employee Rs Th21,891.9422.5 5,181.4%   
Avg. net profit/employee Rs Th25,315.4224.7 11,267.5%   
INCOME DATA
Net Sales Rs m112,48322,169 507.4%  
Other income Rs m1,33880 1,666.7%   
Total revenues Rs m113,82222,249 511.6%   
Gross profit Rs m4,0052,646 151.4%  
Depreciation Rs m1,367596 229.5%   
Interest Rs m1,490602 247.6%   
Profit before tax Rs m2,4871,528 162.7%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-406353 -115.0%   
Profit after tax Rs m61,3141,176 5,215.0%  
Gross profit margin %3.611.9 29.8%  
Effective tax rate %-16.323.1 -70.7%   
Net profit margin %54.55.3 1,027.8%  
BALANCE SHEET DATA
Current assets Rs m28,9269,333 309.9%   
Current liabilities Rs m28,1538,908 316.0%   
Net working cap to sales %0.71.9 35.8%  
Current ratio x1.01.0 98.1%  
Inventory Days Days070 0.1%  
Debtors Days Days2861 45.5%  
Net fixed assets Rs m17,3628,158 212.8%   
Share capital Rs m370121 306.7%   
"Free" reserves Rs m86,3395,709 1,512.5%   
Net worth Rs m86,7095,837 1,485.5%   
Long term debt Rs m2,3102,682 86.1%   
Total assets Rs m122,04218,201 670.5%  
Interest coverage x2.73.5 75.4%   
Debt to equity ratio x00.5 5.8%  
Sales to assets ratio x0.91.2 75.7%   
Return on assets %51.59.8 527.0%  
Return on equity %70.720.1 351.1%  
Return on capital %70.125.0 280.3%  
Exports to sales %012.6 0.0%   
Imports to sales %021.7 0.0%   
Exports (fob) Rs mNA2,797 0.0%   
Imports (cif) Rs mNA4,806 0.0%   
Fx inflow Rs m3882,797 13.9%   
Fx outflow Rs m1394,945 2.8%   
Net fx Rs m250-2,149 -11.6%   
CASH FLOW
From Operations Rs m-2,4421,884 -129.6%  
From Investments Rs m-999-1,702 58.7%  
From Financial Activity Rs m4,767-233 -2,044.3%  
Net Cashflow Rs m-2,254-51 4,437.0%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 6.5 3.1%  
FIIs % 12.4 15.3 81.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 23.3 53.2%  
Shareholders   34,019 3,736 910.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   RELIGARE ENT.  INGERSOLL RAND  FINOLEX IND.  INDIABULLS FIN. SER.  STC INDIA  



Today's Market

Sensex Ends 118 Points Higher; Realty and Banking Stocks Witness Buying(Closing)

Indian share markets continued to trade on a positive note during closing hours of trade and ended the day marginally higher.

Related Views on News

GREENPLY IND Announces Quarterly Results (2QFY19); Net Profit Down 60.8% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, GREENPLY IND has posted a net profit of Rs 143 m (down 60.8% YoY). Sales on the other hand came in at Rs 4 bn (up 0.5% YoY). Read on for a complete analysis of GREENPLY IND's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Nov 15, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - CCL INTERNATIONAL COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS