X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with GREENPLY IND - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs GREENPLY IND - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA GREENPLY IND THOMAS COOK INDIA/
GREENPLY IND
 
P/E (TTM) x 882.9 32.7 2,702.9% View Chart
P/BV x 4.2 7.4 56.1% View Chart
Dividend Yield % 0.2 0.8 18.3%  

Financials

 THOMAS COOK INDIA   GREENPLY IND
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
GREENPLY IND
Mar-14
THOMAS COOK INDIA/
GREENPLY IND
5-Yr Chart
Click to enlarge
High Rs238524 45.5%   
Low Rs166300 55.2%   
Sales per share (Unadj.) Rs234.2918.3 25.5%  
Earnings per share (Unadj.) Rs2.148.7 4.3%  
Cash flow per share (Unadj.) Rs4.473.4 6.0%  
Dividends per share (Unadj.) Rs0.383.00 12.7%  
Dividend yield (eoy) %0.20.7 25.9%  
Book value per share (Unadj.) Rs41.5241.8 17.1%  
Shares outstanding (eoy) m366.7624.14 1,519.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.90.4 192.1%   
Avg P/E ratio x95.38.5 1,126.8%  
P/CF ratio (eoy) x45.65.6 812.4%  
Price / Book Value ratio x4.91.7 285.7%  
Dividend payout %17.96.2 291.3%   
Avg Mkt Cap Rs m74,0499,948 744.4%   
No. of employees `0002.35.2 43.7%   
Total wages/salary Rs m40,5392,211 1,833.5%   
Avg. sales/employee Rs Th37,584.24,236.4 887.2%   
Avg. wages/employee Rs Th17,741.3422.5 4,199.0%   
Avg. net profit/employee Rs Th339.9224.7 151.3%   
INCOME DATA
Net Sales Rs m85,88022,169 387.4%  
Other income Rs m75080 934.5%   
Total revenues Rs m86,63022,249 389.4%   
Gross profit Rs m3,3192,646 125.4%  
Depreciation Rs m846596 142.1%   
Interest Rs m1,309602 217.5%   
Profit before tax Rs m1,9141,528 125.2%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,138353 322.9%   
Profit after tax Rs m7771,176 66.1%  
Gross profit margin %3.911.9 32.4%  
Effective tax rate %59.523.1 257.9%   
Net profit margin %0.95.3 17.1%  
BALANCE SHEET DATA
Current assets Rs m34,4519,333 369.1%   
Current liabilities Rs m32,4018,908 363.7%   
Net working cap to sales %2.41.9 124.4%  
Current ratio x1.11.0 101.5%  
Inventory Days Days070 0.5%  
Debtors Days Days4061 65.2%  
Net fixed assets Rs m22,3848,158 274.4%   
Share capital Rs m367121 303.9%   
"Free" reserves Rs m14,8405,709 260.0%   
Net worth Rs m15,2065,837 260.5%   
Long term debt Rs m7,3762,682 275.1%   
Total assets Rs m64,13118,201 352.3%  
Interest coverage x2.53.5 69.5%   
Debt to equity ratio x0.50.5 105.6%  
Sales to assets ratio x1.31.2 109.9%   
Return on assets %3.39.8 33.3%  
Return on equity %5.120.1 25.4%  
Return on capital %14.325.0 57.1%  
Exports to sales %012.6 0.0%   
Imports to sales %021.7 0.0%   
Exports (fob) Rs mNA2,797 0.0%   
Imports (cif) Rs mNA4,806 0.0%   
Fx inflow Rs m3332,797 11.9%   
Fx outflow Rs m1254,945 2.5%   
Net fx Rs m208-2,149 -9.7%   
CASH FLOW
From Operations Rs m2,8551,884 151.5%  
From Investments Rs m-2,665-1,702 156.6%  
From Financial Activity Rs m1,551-233 -665.1%  
Net Cashflow Rs m1,779-51 -3,501.2%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 6.5 3.1%  
FIIs % 12.4 15.3 81.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 23.3 53.2%  
Shareholders   34,019 3,736 910.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   STC INDIA  MOTILAL OSWAL  ADANI PORTS & SEZ  RELIGARE ENT.  CHOLAMANDALAM INVEST.  



Today's Market

Indian Share Markets Open Flat; Yes Bank Top Gainer(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.31% while the Hang Seng is up 0.07%. The Shanghai Composite is trading up by 0.35%.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jan 19, 2018 10:51 AM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS