Compare THOMAS COOK INDIA with India Infoline - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs IIFL FINANCE - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

IIFL FINANCE 
   Change

India Infoline is one of the oldest and leading players in the Indian broking services space. Besides offering the entire gamut of financial services covering investment products ranging from equities and derivatives, commodities and portfolio manage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA IIFL FINANCE THOMAS COOK INDIA/
IIFL FINANCE
 
P/E (TTM) x -43.4 2.5 - View Chart
P/BV x 0.1 0.5 20.5% View Chart
Dividend Yield % 1.5 6.3 24.5%  

Financials

 THOMAS COOK INDIA   IIFL FINANCE
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
IIFL FINANCE
Mar-18
THOMAS COOK INDIA/
IIFL FINANCE
5-Yr Chart
Click to enlarge
High Rs303873 34.7%   
Low Rs193395 48.8%   
Sales per share (Unadj.) Rs178.1119.5 149.0%  
Earnings per share (Unadj.) Rs2.419.6 12.3%  
Cash flow per share (Unadj.) Rs4.220.1 20.9%  
Dividends per share (Unadj.) Rs0.385.00 7.6%  
Dividend yield (eoy) %0.20.8 19.4%  
Book value per share (Unadj.) Rs239.9158.8 151.1%  
Shares outstanding (eoy) m370.73318.98 116.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.45.3 26.2%   
Avg P/E ratio x103.532.4 319.3%  
P/CF ratio (eoy) x58.931.5 186.8%  
Price / Book Value ratio x1.04.0 25.9%  
Dividend payout %15.925.6 62.0%   
Avg Mkt Cap Rs m91,941202,233 45.5%   
No. of employees `0002.50.1 4,842.3%   
Total wages/salary Rs m7,7124,615 167.1%   
Avg. sales/employee Rs Th26,224.2733,196.0 3.6%   
Avg. wages/employee Rs Th3,062.688,746.2 3.5%   
Avg. net profit/employee Rs Th352.8119,996.2 0.3%   
INCOME DATA
Net Sales Rs m66,03338,126 173.2%  
Other income Rs m965415 232.4%   
Total revenues Rs m66,99838,542 173.8%   
Gross profit Rs m1,01027,815 3.6%  
Depreciation Rs m672173 388.4%   
Interest Rs m73018,968 3.8%   
Profit before tax Rs m5739,089 6.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2152,850 7.5%   
Profit after tax Rs m8886,240 14.2%  
Gross profit margin %1.573.0 2.1%  
Effective tax rate %37.431.4 119.4%   
Net profit margin %1.316.4 8.2%  
BALANCE SHEET DATA
Current assets Rs m29,656215,405 13.8%   
Current liabilities Rs m30,294240,168 12.6%   
Net working cap to sales %-1.0-65.0 1.5%  
Current ratio x1.00.9 109.1%  
Inventory Days Days12 44.3%  
Debtors Days Days4625 184.0%  
Net fixed assets Rs m24,1447,251 333.0%   
Share capital Rs m371638 58.1%   
"Free" reserves Rs m88,56250,019 177.1%   
Net worth Rs m88,93350,657 175.6%   
Long term debt Rs m2,411127,110 1.9%   
Total assets Rs m131,368437,033 30.1%  
Interest coverage x1.81.5 120.7%   
Debt to equity ratio x02.5 1.1%  
Sales to assets ratio x0.50.1 576.2%   
Return on assets %1.25.8 21.4%  
Return on equity %1.012.3 8.1%  
Return on capital %2.015.8 12.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4630-   
Fx outflow Rs m1560-   
Net fx Rs m3070-   
CASH FLOW
From Operations Rs m2,528-69,552 -3.6%  
From Investments Rs m-2,760-1,805 152.9%  
From Financial Activity Rs m-1,67366,452 -2.5%  
Net Cashflow Rs m-1,776-6,948 25.6%  

Share Holding

Indian Promoters % 0.0 30.7 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.8 25.0%  
FIIs % 12.4 44.4 27.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 24.2 51.2%  
Shareholders   34,019 27,982 121.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   CENTURY PLYBOARDS  NALWA SONS INV  CREST VENTURES  REDINGTON  GEOJIT FINANCIAL SERVICES  



Today's Market

Sensex Tanks 1,375 Points; Nifty Ends Below 8,300 Mark(Closing)

Indian share markets witnessed selling pressure throughout the day and ended deep in the red with Sensex and Nifty witnessing a sharp fall during closing hours.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

IIFL HOLDINGS Announces Quarterly Results (4QFY19); Net Profit Up 208.5% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, IIFL HOLDINGS has posted a net profit of Rs 3 bn (up 208.5% YoY). Sales on the other hand came in at Rs 14 bn (up 38.6% YoY). Read on for a complete analysis of IIFL HOLDINGS's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Mar 30, 2020 03:35 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS