X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with NALWA SONS INV - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs NALWA SONS INV - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

NALWA SONS INV 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA NALWA SONS INV THOMAS COOK INDIA/
NALWA SONS INV
 
P/E (TTM) x 32.7 294.5 11.1% View Chart
P/BV x 1.0 2.1 49.8% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 THOMAS COOK INDIA   NALWA SONS INV
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
NALWA SONS INV
Mar-14
THOMAS COOK INDIA/
NALWA SONS INV
5-Yr Chart
Click to enlarge
High Rs292695 42.0%   
Low Rs202452 44.8%   
Sales per share (Unadj.) Rs303.871.5 424.7%  
Earnings per share (Unadj.) Rs165.655.5 298.6%  
Cash flow per share (Unadj.) Rs169.355.5 305.3%  
Dividends per share (Unadj.) Rs0.380-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs234.2607.5 38.6%  
Shares outstanding (eoy) m370.215.14 7,202.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.88.0 10.1%   
Avg P/E ratio x1.510.3 14.4%  
P/CF ratio (eoy) x1.510.3 14.1%  
Price / Book Value ratio x1.10.9 111.7%  
Dividend payout %0.20-   
Avg Mkt Cap Rs m91,4422,947 3,103.1%   
No. of employees `0002.4NA-   
Total wages/salary Rs m53,0223 1,672,621.5%   
Avg. sales/employee Rs Th46,442.4NM-  
Avg. wages/employee Rs Th21,891.9NM-  
Avg. net profit/employee Rs Th25,315.4NM-  
INCOME DATA
Net Sales Rs m112,483368 30,591.1%  
Other income Rs m1,3380 446,133.3%   
Total revenues Rs m113,822368 30,929.8%   
Gross profit Rs m4,005360 1,111.3%  
Depreciation Rs m1,3670-   
Interest Rs m1,4900-   
Profit before tax Rs m2,487361 689.4%   
Minority Interest Rs m0-5 0.0%   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-40671 -574.9%   
Profit after tax Rs m61,314285 21,509.2%  
Gross profit margin %3.698.0 3.6%  
Effective tax rate %-16.319.6 -83.4%   
Net profit margin %54.577.5 70.3%  
BALANCE SHEET DATA
Current assets Rs m28,9262,013 1,436.7%   
Current liabilities Rs m28,153113 25,015.8%   
Net working cap to sales %0.7517.0 0.1%  
Current ratio x1.017.9 5.7%  
Inventory Days Days056 0.1%  
Debtors Days Days2831 89.8%  
Net fixed assets Rs m17,3620 17,362,080.0%   
Share capital Rs m37051 720.2%   
"Free" reserves Rs m86,3391,058 8,159.1%   
Net worth Rs m86,7093,123 2,776.9%   
Long term debt Rs m2,310297 777.7%   
Total assets Rs m122,0423,848 3,171.8%  
Interest coverage x2.7NM-  
Debt to equity ratio x00.1 28.0%  
Sales to assets ratio x0.90.1 964.5%   
Return on assets %51.57.4 694.6%  
Return on equity %70.79.1 774.6%  
Return on capital %70.110.4 674.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3880-   
Fx outflow Rs m1390-   
Net fx Rs m2500-   
CASH FLOW
From Operations Rs m-2,442116 -2,101.8%  
From Investments Rs m-999-134 743.9%  
From Financial Activity Rs m4,76728 16,786.6%  
Net Cashflow Rs m-2,25410 -21,883.5%  

Share Holding

Indian Promoters % 0.0 55.4 -  
Foreign collaborators % 75.0 0.2 37,500.0%  
Indian inst/Mut Fund % 0.2 0.6 33.3%  
FIIs % 12.4 4.2 295.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 39.6 31.3%  
Shareholders   34,019 23,884 142.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   RELIGARE ENT.  COMPACT DISC  NESCO LIMITED  CENTURY PLYBOARDS  INGERSOLL RAND  



Today's Market

Indian Indices End Marginally Lower; FMCG & IT Stocks Witness Losses(Closing)

After opening the day on a positive note today, Indian share markets witnessed losses thereafter and ended their trading session marginally lower.

Related Views on News

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Sep 26, 2018 | Updated on Sep 26, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA 2016-17 Annual Report Analysis (Annual Result Update)

Sep 26, 2018 | Updated on Sep 26, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Sep 26, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS