X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with JINDAL SOUTHWEST H - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs JSW HOLDINGS - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA JSW HOLDINGS THOMAS COOK INDIA/
JSW HOLDINGS
 
P/E (TTM) x 195.8 36.0 544.5% View Chart
P/BV x 0.8 3.4 23.8% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 THOMAS COOK INDIA   JSW HOLDINGS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
JSW HOLDINGS
Mar-18
THOMAS COOK INDIA/
JSW HOLDINGS
5-Yr Chart
Click to enlarge
High Rs2922,007 14.5%   
Low Rs2021,515 13.3%   
Sales per share (Unadj.) Rs303.879.9 380.4%  
Earnings per share (Unadj.) Rs165.661.4 269.9%  
Cash flow per share (Unadj.) Rs169.361.4 275.8%  
Dividends per share (Unadj.) Rs0.380-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs234.2835.5 28.0%  
Shares outstanding (eoy) m370.2111.10 3,335.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.822.0 3.7%   
Avg P/E ratio x1.528.7 5.2%  
P/CF ratio (eoy) x1.528.7 5.1%  
Price / Book Value ratio x1.12.1 50.0%  
Dividend payout %0.20-   
Avg Mkt Cap Rs m91,44219,547 467.8%   
No. of employees `0002.4NA 121,100.0%   
Total wages/salary Rs m53,02234 156,870.1%   
Avg. sales/employee Rs Th46,442.4443,250.0 10.5%   
Avg. wages/employee Rs Th21,891.916,900.0 129.5%   
Avg. net profit/employee Rs Th25,315.4340,550.0 7.4%   
INCOME DATA
Net Sales Rs m112,483887 12,688.5%  
Other income Rs m1,3387 19,397.1%   
Total revenues Rs m113,822893 12,740.3%   
Gross profit Rs m4,005836 479.3%  
Depreciation Rs m1,3670 455,733.3%   
Interest Rs m1,4900-   
Profit before tax Rs m2,487842 295.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-406161 -251.7%   
Profit after tax Rs m61,314681 9,002.2%  
Gross profit margin %3.694.3 3.8%  
Effective tax rate %-16.319.1 -85.3%   
Net profit margin %54.576.8 70.9%  
BALANCE SHEET DATA
Current assets Rs m28,9261,409 2,053.2%   
Current liabilities Rs m28,15320 139,716.2%   
Net working cap to sales %0.7156.6 0.4%  
Current ratio x1.069.9 1.5%  
Inventory Days Days00-  
Debtors Days Days2816 178.3%  
Net fixed assets Rs m17,3621 1,240,148.6%   
Share capital Rs m370111 333.5%   
"Free" reserves Rs m86,3399,163 942.2%   
Net worth Rs m86,7099,274 934.9%   
Long term debt Rs m2,3100-   
Total assets Rs m122,0429,299 1,312.4%  
Interest coverage x2.7NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.90.1 966.8%   
Return on assets %51.57.3 702.6%  
Return on equity %70.77.3 962.9%  
Return on capital %70.19.1 771.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3880-   
Fx outflow Rs m1390-   
Net fx Rs m2500-   
CASH FLOW
From Operations Rs m-2,442662 -369.2%  
From Investments Rs m-999-582 171.6%  
From Financial Activity Rs m4,767NA-  
Net Cashflow Rs m-2,25479 -2,842.4%  

Share Holding

Indian Promoters % 0.0 60.9 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.5 40.0%  
FIIs % 12.4 7.8 159.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 30.8 40.3%  
Shareholders   34,019 29,821 114.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   CHOLAMANDALAM INVEST.  NESCO  REPCO HOME  COMPACT DISC  TATA INVESTMENT  



Today's Market

Sensex Trades Higher; FMCG and Banking Stocks Gain(12:30 pm)

Stock markets in India are presently trading higher. The BSE Sensex is trading up by 104 points and the NSE Nifty is trading up by 32 points.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

A One Stock Crorepati(Profit Hunter)

Jul 4, 2019

Do you wish you could become a crorepati in the stock market? Read on...

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jul 17, 2019 02:43 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS