X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with JINDAL SOUTHWEST H - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs JSW HOLDINGS - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA JSW HOLDINGS THOMAS COOK INDIA/
JSW HOLDINGS
 
P/E (TTM) x 64.5 39.9 161.4% View Chart
P/BV x 3.8 2.6 146.9% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 THOMAS COOK INDIA   JSW HOLDINGS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
JSW HOLDINGS
Mar-14
THOMAS COOK INDIA/
JSW HOLDINGS
5-Yr Chart
Click to enlarge
High Rs238635 37.5%   
Low Rs166250 66.2%   
Sales per share (Unadj.) Rs234.239.0 599.9%  
Earnings per share (Unadj.) Rs2.129.7 7.1%  
Cash flow per share (Unadj.) Rs4.429.7 14.9%  
Dividends per share (Unadj.) Rs0.380-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs41.5652.4 6.4%  
Shares outstanding (eoy) m366.7611.10 3,304.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.911.3 7.6%   
Avg P/E ratio x95.314.9 639.5%  
P/CF ratio (eoy) x45.614.9 306.2%  
Price / Book Value ratio x4.90.7 717.6%  
Dividend payout %17.90-   
Avg Mkt Cap Rs m74,0494,914 1,506.9%   
No. of employees `0002.3NA 114,250.0%   
Total wages/salary Rs m40,53920 205,781.2%   
Avg. sales/employee Rs Th37,584.2216,650.0 17.3%   
Avg. wages/employee Rs Th17,741.39,850.0 180.1%   
Avg. net profit/employee Rs Th339.9164,800.0 0.2%   
INCOME DATA
Net Sales Rs m85,880433 19,820.0%  
Other income Rs m7500-   
Total revenues Rs m86,630433 19,993.2%   
Gross profit Rs m3,319410 809.8%  
Depreciation Rs m8460 423,150.0%   
Interest Rs m1,3090-   
Profit before tax Rs m1,914410 467.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,13880 1,422.9%   
Profit after tax Rs m777330 235.6%  
Gross profit margin %3.994.6 4.1%  
Effective tax rate %59.519.5 304.5%   
Net profit margin %0.976.1 1.2%  
BALANCE SHEET DATA
Current assets Rs m34,451105 32,920.5%   
Current liabilities Rs m32,4018 426,327.8%   
Net working cap to sales %2.422.4 10.7%  
Current ratio x1.113.8 7.7%  
Inventory Days Days00-  
Debtors Days Days4046 86.0%  
Net fixed assets Rs m22,3841 2,487,083.3%   
Share capital Rs m367111 330.5%   
"Free" reserves Rs m14,8406,737 220.3%   
Net worth Rs m15,2067,242 210.0%   
Long term debt Rs m7,3760-   
Total assets Rs m64,1317,259 883.5%  
Interest coverage x2.5NM-  
Debt to equity ratio x0.50-  
Sales to assets ratio x1.30.1 2,243.4%   
Return on assets %3.34.5 71.6%  
Return on equity %5.14.6 112.2%  
Return on capital %14.35.7 252.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3330-   
Fx outflow Rs m1250-   
Net fx Rs m2080-   
CASH FLOW
From Operations Rs m2,855300 951.3%  
From Investments Rs m-2,665-301 884.9%  
From Financial Activity Rs m1,551NA-  
Net Cashflow Rs m1,779-1 -177,860.0%  

Share Holding

Indian Promoters % 0.0 60.9 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.5 40.0%  
FIIs % 12.4 7.8 159.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 30.8 40.3%  
Shareholders   34,019 29,821 114.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   INDIABULLS FIN. SER.  NALWA SONS INV  CREST VENTURES  TIMKEN INDIA  RELIGARE ENT.  



Today's Market

Sensex Opens Firm; IT Stocks Gain(09:30 am)

Asian stocks were relatively subdued in the early trade today, with most regional indices hovering around the flat line following the softer lead stateside.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Feb 21, 2018 10:49 AM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS