X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with KOTHARI PROD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs KOTHARI PRODUCTS - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA KOTHARI PRODUCTS THOMAS COOK INDIA/
KOTHARI PRODUCTS
 
P/E (TTM) x 46.5 13.3 351.1% View Chart
P/BV x 1.0 0.3 329.4% View Chart
Dividend Yield % 0.2 3.1 5.3%  

Financials

 THOMAS COOK INDIA   KOTHARI PRODUCTS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
KOTHARI PRODUCTS
Mar-17
THOMAS COOK INDIA/
KOTHARI PRODUCTS
5-Yr Chart
Click to enlarge
High Rs292236 123.8%   
Low Rs202135 150.1%   
Sales per share (Unadj.) Rs303.82,120.7 14.3%  
Earnings per share (Unadj.) Rs165.625.4 652.7%  
Cash flow per share (Unadj.) Rs169.326.3 644.5%  
Dividends per share (Unadj.) Rs0.383.00 12.7%  
Dividend yield (eoy) %0.21.6 9.5%  
Book value per share (Unadj.) Rs234.2321.0 73.0%  
Shares outstanding (eoy) m370.2129.84 1,240.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.80.1 931.1%   
Avg P/E ratio x1.57.3 20.4%  
P/CF ratio (eoy) x1.57.0 20.7%  
Price / Book Value ratio x1.10.6 182.8%  
Dividend payout %0.211.8 1.9%   
Avg Mkt Cap Rs m91,4425,525 1,655.1%   
No. of employees `0002.40.1 3,784.4%   
Total wages/salary Rs m53,02261 87,495.2%   
Avg. sales/employee Rs Th46,442.4988,765.6 4.7%   
Avg. wages/employee Rs Th21,891.9946.9 2,312.0%   
Avg. net profit/employee Rs Th25,315.411,831.3 214.0%   
INCOME DATA
Net Sales Rs m112,48363,281 177.8%  
Other income Rs m1,338244 549.7%   
Total revenues Rs m113,82263,525 179.2%   
Gross profit Rs m4,0051,396 287.0%  
Depreciation Rs m1,36727 5,120.6%   
Interest Rs m1,490458 325.3%   
Profit before tax Rs m2,4871,154 215.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-406397 -102.1%   
Profit after tax Rs m61,314757 8,097.5%  
Gross profit margin %3.62.2 161.4%  
Effective tax rate %-16.334.4 -47.4%   
Net profit margin %54.51.2 4,555.5%  
BALANCE SHEET DATA
Current assets Rs m28,92641,232 70.2%   
Current liabilities Rs m28,15333,732 83.5%   
Net working cap to sales %0.711.9 5.8%  
Current ratio x1.01.2 84.1%  
Inventory Days Days010 0.4%  
Debtors Days Days28127 21.8%  
Net fixed assets Rs m17,362860 2,019.1%   
Share capital Rs m370298 124.1%   
"Free" reserves Rs m86,3399,280 930.4%   
Net worth Rs m86,7099,578 905.3%   
Long term debt Rs m2,310808 285.9%   
Total assets Rs m122,04244,200 276.1%  
Interest coverage x2.73.5 75.8%   
Debt to equity ratio x00.1 31.6%  
Sales to assets ratio x0.91.4 64.4%   
Return on assets %51.52.7 1,871.6%  
Return on equity %70.77.9 894.5%  
Return on capital %70.115.5 451.5%  
Exports to sales %049.9 0.0%   
Imports to sales %063.6 0.0%   
Exports (fob) Rs mNA31,575 0.0%   
Imports (cif) Rs mNA40,258 0.0%   
Fx inflow Rs m38831,575 1.2%   
Fx outflow Rs m13940,263 0.3%   
Net fx Rs m250-8,688 -2.9%   
CASH FLOW
From Operations Rs m-2,442-194 1,257.0%  
From Investments Rs m-9991,350 -74.0%  
From Financial Activity Rs m4,767-1,579 -301.9%  
Net Cashflow Rs m-2,254-423 532.4%  

Share Holding

Indian Promoters % 0.0 75.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 12.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 25.0 49.6%  
Shareholders   34,019 7,011 485.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   EDELWEISS FINANCIAL  KITEX GARMENTS  TIMKEN INDIA  TATA INVEST. CORP.  BAJAJ FINANCE  



Today's Market

Indian Indices Open on a Positive Note; Realty & Auto Stocks Lead(09:30 am)

Asian stock markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.2% while the Hang Seng is up 1.6%.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Sep 26, 2018 | Updated on Sep 26, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Dec 12, 2018 10:41 AM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS