X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with KOTHARI PROD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs KOTHARI PRODUCTS - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA KOTHARI PRODUCTS THOMAS COOK INDIA/
KOTHARI PRODUCTS
 
P/E (TTM) x 196.1 9.9 1,981.7% View Chart
P/BV x 0.8 0.2 385.4% View Chart
Dividend Yield % 0.2 4.4 4.5%  

Financials

 THOMAS COOK INDIA   KOTHARI PRODUCTS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
KOTHARI PRODUCTS
Mar-17
THOMAS COOK INDIA/
KOTHARI PRODUCTS
5-Yr Chart
Click to enlarge
High Rs292236 123.8%   
Low Rs202135 150.1%   
Sales per share (Unadj.) Rs303.82,120.7 14.3%  
Earnings per share (Unadj.) Rs165.625.4 652.7%  
Cash flow per share (Unadj.) Rs169.326.3 644.5%  
Dividends per share (Unadj.) Rs0.383.00 12.7%  
Dividend yield (eoy) %0.21.6 9.5%  
Book value per share (Unadj.) Rs234.2321.0 73.0%  
Shares outstanding (eoy) m370.2129.84 1,240.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.80.1 931.1%   
Avg P/E ratio x1.57.3 20.4%  
P/CF ratio (eoy) x1.57.0 20.7%  
Price / Book Value ratio x1.10.6 182.8%  
Dividend payout %0.211.8 1.9%   
Avg Mkt Cap Rs m91,4425,525 1,655.1%   
No. of employees `0002.40.1 3,784.4%   
Total wages/salary Rs m53,02261 87,495.2%   
Avg. sales/employee Rs Th46,442.4988,765.6 4.7%   
Avg. wages/employee Rs Th21,891.9946.9 2,312.0%   
Avg. net profit/employee Rs Th25,315.411,831.3 214.0%   
INCOME DATA
Net Sales Rs m112,48363,281 177.8%  
Other income Rs m1,338244 549.7%   
Total revenues Rs m113,82263,525 179.2%   
Gross profit Rs m4,0051,396 287.0%  
Depreciation Rs m1,36727 5,120.6%   
Interest Rs m1,490458 325.3%   
Profit before tax Rs m2,4871,154 215.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-406397 -102.1%   
Profit after tax Rs m61,314757 8,097.5%  
Gross profit margin %3.62.2 161.4%  
Effective tax rate %-16.334.4 -47.4%   
Net profit margin %54.51.2 4,555.5%  
BALANCE SHEET DATA
Current assets Rs m28,92641,232 70.2%   
Current liabilities Rs m28,15333,732 83.5%   
Net working cap to sales %0.711.9 5.8%  
Current ratio x1.01.2 84.1%  
Inventory Days Days010 0.4%  
Debtors Days Days28127 21.8%  
Net fixed assets Rs m17,362860 2,019.1%   
Share capital Rs m370298 124.1%   
"Free" reserves Rs m86,3399,280 930.4%   
Net worth Rs m86,7099,578 905.3%   
Long term debt Rs m2,310808 285.9%   
Total assets Rs m122,04244,200 276.1%  
Interest coverage x2.73.5 75.8%   
Debt to equity ratio x00.1 31.6%  
Sales to assets ratio x0.91.4 64.4%   
Return on assets %51.52.7 1,871.6%  
Return on equity %70.77.9 894.5%  
Return on capital %70.115.5 451.5%  
Exports to sales %049.9 0.0%   
Imports to sales %063.6 0.0%   
Exports (fob) Rs mNA31,575 0.0%   
Imports (cif) Rs mNA40,258 0.0%   
Fx inflow Rs m38831,575 1.2%   
Fx outflow Rs m13940,263 0.3%   
Net fx Rs m250-8,688 -2.9%   
CASH FLOW
From Operations Rs m-2,442-194 1,257.0%  
From Investments Rs m-9991,350 -74.0%  
From Financial Activity Rs m4,767-1,579 -301.9%  
Net Cashflow Rs m-2,254-423 532.4%  

Share Holding

Indian Promoters % 0.0 75.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 12.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 25.0 49.6%  
Shareholders   34,019 7,011 485.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   COMMEX TECHNOLOGY  GREENPLY INDUSTRIES  MOTILAL OSWAL  IIFL HOLDINGS  RELIGARE ENT.  



Today's Market

Sensex Ends 160 Points Higher; IT and Healthcare Stocks Witness Buying(Closing)

Indian share markets traded on a positive note most of the day and ended higher. Gains were largely seen in the IT sector and healthcare sector, while capital goods stocks witnessed selling pressure.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

KOTHARI PRODUCTS Announces Quarterly Results (3QFY19); Net Profit Down 120.7% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, KOTHARI PRODUCTS has posted a net profit of Rs 32 m (down 120.7% YoY). Sales on the other hand came in at Rs 8 bn (down 27.2% YoY). Read on for a complete analysis of KOTHARI PRODUCTS's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

This Smallcap Stock could be the next Page Industries(Profit Hunter)

Jul 2, 2019

The smallcap rebound is taking longer to play out...and that's good news as it gives you more of action time and opportunities to invest in.

The Indian Rating Agency Cleanup Has Begun and this Cheap Stock Could be the Best Bet(The 5 Minute Wrapup)

Jul 2, 2019

The last time this big rating agency was as cheap and out-of-favour as it is today, the stock had corrected by 40% in six months.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jul 15, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS