X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with KOTHARI PROD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs KOTHARI PRODUCTS - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA KOTHARI PRODUCTS THOMAS COOK INDIA/
KOTHARI PRODUCTS
 
P/E (TTM) x 66.1 8.0 824.7% View Chart
P/BV x 3.9 0.6 709.3% View Chart
Dividend Yield % 0.2 1.7 9.4%  

Financials

 THOMAS COOK INDIA   KOTHARI PRODUCTS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
KOTHARI PRODUCTS
Mar-16
THOMAS COOK INDIA/
KOTHARI PRODUCTS
5-Yr Chart
Click to enlarge
High Rs238399 59.7%   
Low Rs166148 111.7%   
Sales per share (Unadj.) Rs234.22,300.4 10.2%  
Earnings per share (Unadj.) Rs2.126.2 8.1%  
Cash flow per share (Unadj.) Rs4.427.1 16.3%  
Dividends per share (Unadj.) Rs0.383.00 12.7%  
Dividend yield (eoy) %0.21.1 17.2%  
Book value per share (Unadj.) Rs41.5312.4 13.3%  
Shares outstanding (eoy) m366.7629.84 1,229.1%   
Bonus/Rights/Conversions ESOPB-  
Price / Sales ratio x0.90.1 724.8%   
Avg P/E ratio x95.310.4 913.5%  
P/CF ratio (eoy) x45.610.1 451.7%  
Price / Book Value ratio x4.90.9 555.8%  
Dividend payout %17.911.4 156.8%   
Avg Mkt Cap Rs m74,0498,166 906.8%   
No. of employees `0002.30.1 3,872.9%   
Total wages/salary Rs m40,53953 76,200.9%   
Avg. sales/employee Rs Th37,584.21,163,435.6 3.2%   
Avg. wages/employee Rs Th17,741.3901.7 1,967.6%   
Avg. net profit/employee Rs Th339.913,261.0 2.6%   
INCOME DATA
Net Sales Rs m85,88068,643 125.1%  
Other income Rs m75081 926.4%   
Total revenues Rs m86,63068,724 126.1%   
Gross profit Rs m3,3191,569 211.5%  
Depreciation Rs m84626 3,242.5%   
Interest Rs m1,309473 276.7%   
Profit before tax Rs m1,9141,151 166.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,138368 309.1%   
Profit after tax Rs m777782 99.3%  
Gross profit margin %3.92.3 169.1%  
Effective tax rate %59.532.0 185.8%   
Net profit margin %0.91.1 79.3%  
BALANCE SHEET DATA
Current assets Rs m34,45145,885 75.1%   
Current liabilities Rs m32,40138,874 83.3%   
Net working cap to sales %2.410.2 23.4%  
Current ratio x1.11.2 90.1%  
Inventory Days Days011 2.8%  
Debtors Days Days40126 31.7%  
Net fixed assets Rs m22,384575 3,890.8%   
Share capital Rs m367299 122.9%   
"Free" reserves Rs m14,8408,794 168.7%   
Net worth Rs m15,2069,321 163.1%   
Long term debt Rs m7,376733 1,005.8%   
Total assets Rs m64,13148,931 131.1%  
Interest coverage x2.53.4 71.7%   
Debt to equity ratio x0.50.1 616.5%  
Sales to assets ratio x1.31.4 95.5%   
Return on assets %3.32.6 126.7%  
Return on equity %5.18.4 60.8%  
Return on capital %14.316.2 88.4%  
Exports to sales %057.4 0.0%   
Imports to sales %065.1 0.0%   
Exports (fob) Rs mNA39,389 0.0%   
Imports (cif) Rs mNA44,707 0.0%   
Fx inflow Rs m33339,389 0.8%   
Fx outflow Rs m12544,781 0.3%   
Net fx Rs m208-5,392 -3.9%   
CASH FLOW
From Operations Rs m2,855-2,167 -131.8%  
From Investments Rs m-2,6652,341 -113.8%  
From Financial Activity Rs m1,551492 315.2%  
Net Cashflow Rs m1,779667 266.8%  

Share Holding

Indian Promoters % 0.0 75.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 12.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 25.0 49.6%  
Shareholders   34,019 7,011 485.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   COX & KINGS  TIMKEN INDIA  GEOJIT BNP PARIBAS  KITEX GARMENTS  IIFL HOLDINGS  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Feb 19, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - IL&FS INV. MANAGERS COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS