X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with KOTHARI PROD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs KOTHARI PRODUCTS - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA KOTHARI PRODUCTS THOMAS COOK INDIA/
KOTHARI PRODUCTS
 
P/E (TTM) x 1.2 8.8 13.2% View Chart
P/BV x 4.6 0.4 1,140.5% View Chart
Dividend Yield % 0.1 2.3 6.0%  

Financials

 THOMAS COOK INDIA   KOTHARI PRODUCTS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
KOTHARI PRODUCTS
Mar-17
THOMAS COOK INDIA/
KOTHARI PRODUCTS
5-Yr Chart
Click to enlarge
High Rs238236 101.1%   
Low Rs166135 123.0%   
Sales per share (Unadj.) Rs234.22,120.7 11.0%  
Earnings per share (Unadj.) Rs2.125.4 8.3%  
Cash flow per share (Unadj.) Rs4.426.3 16.8%  
Dividends per share (Unadj.) Rs0.383.00 12.7%  
Dividend yield (eoy) %0.21.6 11.6%  
Book value per share (Unadj.) Rs41.5321.0 12.9%  
Shares outstanding (eoy) m366.7629.84 1,229.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.90.1 987.6%   
Avg P/E ratio x95.37.3 1,306.6%  
P/CF ratio (eoy) x45.67.0 647.3%  
Price / Book Value ratio x4.90.6 844.2%  
Dividend payout %17.911.8 151.8%   
Avg Mkt Cap Rs m74,0495,525 1,340.3%   
No. of employees `0002.30.1 3,570.3%   
Total wages/salary Rs m40,53961 66,895.9%   
Avg. sales/employee Rs Th37,584.2988,765.6 3.8%   
Avg. wages/employee Rs Th17,741.3946.9 1,873.7%   
Avg. net profit/employee Rs Th339.911,831.3 2.9%   
INCOME DATA
Net Sales Rs m85,88063,281 135.7%  
Other income Rs m750244 308.2%   
Total revenues Rs m86,63063,525 136.4%   
Gross profit Rs m3,3191,396 237.8%  
Depreciation Rs m84627 3,169.7%   
Interest Rs m1,309458 285.7%   
Profit before tax Rs m1,9141,154 165.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,138397 286.6%   
Profit after tax Rs m777757 102.6%  
Gross profit margin %3.92.2 175.2%  
Effective tax rate %59.534.4 172.9%   
Net profit margin %0.91.2 75.6%  
BALANCE SHEET DATA
Current assets Rs m34,45141,232 83.6%   
Current liabilities Rs m32,40133,732 96.1%   
Net working cap to sales %2.411.9 20.1%  
Current ratio x1.11.2 87.0%  
Inventory Days Days010 3.2%  
Debtors Days Days40127 31.3%  
Net fixed assets Rs m22,384860 2,603.1%   
Share capital Rs m367298 122.9%   
"Free" reserves Rs m14,8409,280 159.9%   
Net worth Rs m15,2069,578 158.8%   
Long term debt Rs m7,376808 912.9%   
Total assets Rs m64,13144,200 145.1%  
Interest coverage x2.53.5 69.9%   
Debt to equity ratio x0.50.1 575.0%  
Sales to assets ratio x1.31.4 93.5%   
Return on assets %3.32.7 118.3%  
Return on equity %5.17.9 64.6%  
Return on capital %14.315.5 92.0%  
Exports to sales %049.9 0.0%   
Imports to sales %063.6 0.0%   
Exports (fob) Rs mNA31,575 0.0%   
Imports (cif) Rs mNA40,258 0.0%   
Fx inflow Rs m33331,575 1.1%   
Fx outflow Rs m12540,263 0.3%   
Net fx Rs m208-8,688 -2.4%   
CASH FLOW
From Operations Rs m2,855-194 -1,469.4%  
From Investments Rs m-2,6651,350 -197.4%  
From Financial Activity Rs m1,551-1,579 -98.2%  
Net Cashflow Rs m1,779-423 -420.1%  

Share Holding

Indian Promoters % 0.0 75.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 12.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 25.0 49.6%  
Shareholders   34,019 7,011 485.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   COMMEX TECHNOLOGY  RELIGARE ENT.  TVS SRICHAKRA  IIFL HOLDINGS  GREENPLY IND  



Today's Market

Sensex Opens Flat; Energy Stocks Lose(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.4% while the Hang Seng is down 0.5%. The Shanghai Composite is trading up by 0.2%.

Related Views on News

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jun 25, 2018 11:27 AM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS