Compare THOMAS COOK INDIA with KOTHARI PROD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs KOTHARI PRODUCTS - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA KOTHARI PRODUCTS THOMAS COOK INDIA/
KOTHARI PRODUCTS
 
P/E (TTM) x -393.6 11.3 - View Chart
P/BV x 0.6 0.1 383.6% View Chart
Dividend Yield % 0.3 1.8 16.1%  

Financials

 THOMAS COOK INDIA   KOTHARI PRODUCTS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
KOTHARI PRODUCTS
Mar-19
THOMAS COOK INDIA/
KOTHARI PRODUCTS
5-Yr Chart
Click to enlarge
High Rs292171 170.8%   
Low Rs20275 269.5%   
Sales per share (Unadj.) Rs303.81,931.9 15.7%  
Earnings per share (Unadj.) Rs165.641.4 399.9%  
Cash flow per share (Unadj.) Rs169.342.5 398.6%  
Dividends per share (Unadj.) Rs0.381.00 38.0%  
Dividend yield (eoy) %0.20.8 18.9%  
Book value per share (Unadj.) Rs234.2378.7 61.8%  
Shares outstanding (eoy) m370.2129.84 1,240.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.80.1 1,277.4%   
Avg P/E ratio x1.53.0 50.2%  
P/CF ratio (eoy) x1.52.9 50.4%  
Price / Book Value ratio x1.10.3 324.8%  
Dividend payout %0.22.4 9.5%   
Avg Mkt Cap Rs m91,4423,669 2,492.4%   
No. of employees `0002.40.1 3,906.5%   
Total wages/salary Rs m53,02268 78,319.2%   
Avg. sales/employee Rs Th46,442.4929,817.7 5.0%   
Avg. wages/employee Rs Th21,891.91,091.9 2,004.9%   
Avg. net profit/employee Rs Th25,315.419,930.6 127.0%   
INCOME DATA
Net Sales Rs m112,48357,649 195.1%  
Other income Rs m1,338334 400.7%   
Total revenues Rs m113,82257,983 196.3%   
Gross profit Rs m4,0051,889 212.0%  
Depreciation Rs m1,36732 4,299.4%   
Interest Rs m1,490588 253.4%   
Profit before tax Rs m2,4871,603 155.1%   
Minority Interest Rs m022 0.0%   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-406389 -104.3%   
Profit after tax Rs m61,3141,236 4,961.9%  
Gross profit margin %3.63.3 108.7%  
Effective tax rate %-16.324.3 -67.2%   
Net profit margin %54.52.1 2,543.0%  
BALANCE SHEET DATA
Current assets Rs m28,92629,472 98.1%   
Current liabilities Rs m28,15316,677 168.8%   
Net working cap to sales %0.722.2 3.1%  
Current ratio x1.01.8 58.1%  
Inventory Days Days010 0.4%  
Debtors Days Days28148 18.7%  
Net fixed assets Rs m17,3621,676 1,036.0%   
Share capital Rs m370298 124.1%   
"Free" reserves Rs m86,33911,003 784.7%   
Net worth Rs m86,70911,301 767.3%   
Long term debt Rs m2,3104,845 47.7%   
Total assets Rs m122,04232,853 371.5%  
Interest coverage x2.73.7 71.6%   
Debt to equity ratio x00.4 6.2%  
Sales to assets ratio x0.91.8 52.5%   
Return on assets %51.55.6 927.0%  
Return on equity %70.710.9 646.7%  
Return on capital %70.113.7 511.5%  
Exports to sales %048.5 0.0%   
Imports to sales %055.0 0.0%   
Exports (fob) Rs mNA27,970 0.0%   
Imports (cif) Rs mNA31,732 0.0%   
Fx inflow Rs m38827,970 1.4%   
Fx outflow Rs m13931,733 0.4%   
Net fx Rs m250-3,763 -6.6%   
CASH FLOW
From Operations Rs m-2,442-12,718 19.2%  
From Investments Rs m-9998,140 -12.3%  
From Financial Activity Rs m4,7675,482 87.0%  
Net Cashflow Rs m-2,254905 -249.2%  

Share Holding

Indian Promoters % 0.0 75.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 12.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 25.0 49.6%  
Shareholders   34,019 7,011 485.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   CENTURY PLYBOARDS  GEOJIT FINANCIAL SERVICES  CHOLAMANDALAM INVEST.  TIMKEN INDIA  NALWA SONS INV  



Today's Market

Sensex Ends 292 Points Higher; Automobile and Metal Stocks Witness Buying(Closing)

After opening the day marginally higher, Indian share markets witnessed buying interest throughout the day and ended on a strong note.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

KOTHARI PRODUCTS Announces Quarterly Results (3QFY19); Net Profit Down 120.7% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, KOTHARI PRODUCTS has posted a net profit of Rs 32 m (down 120.7% YoY). Sales on the other hand came in at Rs 8 bn (down 27.2% YoY). Read on for a complete analysis of KOTHARI PRODUCTS's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Oct 15, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS