Compare THOMAS COOK INDIA with KITEX GARMENTS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs KITEX GARMENTS - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA KITEX GARMENTS THOMAS COOK INDIA/
KITEX GARMENTS
 
P/E (TTM) x -250.2 7.5 - View Chart
P/BV x 0.6 1.2 49.4% View Chart
Dividend Yield % 0.3 1.5 18.1%  

Financials

 THOMAS COOK INDIA   KITEX GARMENTS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
KITEX GARMENTS
Mar-19
THOMAS COOK INDIA/
KITEX GARMENTS
5-Yr Chart
Click to enlarge
High Rs303253 119.9%   
Low Rs19388 219.4%   
Sales per share (Unadj.) Rs178.191.2 195.2%  
Earnings per share (Unadj.) Rs2.412.2 19.6%  
Cash flow per share (Unadj.) Rs4.216.3 25.8%  
Dividends per share (Unadj.) Rs0.381.50 25.3%  
Dividend yield (eoy) %0.20.9 17.4%  
Book value per share (Unadj.) Rs239.984.7 283.1%  
Shares outstanding (eoy) m370.7366.50 557.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.41.9 74.6%   
Avg P/E ratio x103.513.9 742.5%  
P/CF ratio (eoy) x58.910.4 564.4%  
Price / Book Value ratio x1.02.0 51.4%  
Dividend payout %15.912.3 129.2%   
Avg Mkt Cap Rs m91,94111,328 811.6%   
No. of employees `0002.54.3 58.2%   
Total wages/salary Rs m7,7121,051 733.8%   
Avg. sales/employee Rs Th26,224.21,402.7 1,869.6%   
Avg. wages/employee Rs Th3,062.6242.9 1,260.7%   
Avg. net profit/employee Rs Th352.8187.9 187.8%   
INCOME DATA
Net Sales Rs m66,0336,068 1,088.2%  
Other income Rs m965225 429.6%   
Total revenues Rs m66,9986,293 1,064.7%   
Gross profit Rs m1,0101,387 72.8%  
Depreciation Rs m672273 246.6%   
Interest Rs m73039 1,880.7%   
Profit before tax Rs m5731,300 44.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m215487 44.0%   
Profit after tax Rs m888813 109.3%  
Gross profit margin %1.522.9 6.7%  
Effective tax rate %37.437.5 99.9%   
Net profit margin %1.313.4 10.0%  
BALANCE SHEET DATA
Current assets Rs m29,6564,952 598.9%   
Current liabilities Rs m30,2941,663 1,821.5%   
Net working cap to sales %-1.054.2 -1.8%  
Current ratio x1.03.0 32.9%  
Inventory Days Days178 1.1%  
Debtors Days Days4699 46.0%  
Net fixed assets Rs m24,1442,543 949.6%   
Share capital Rs m37167 557.4%   
"Free" reserves Rs m88,5625,568 1,590.4%   
Net worth Rs m88,9335,635 1,578.2%   
Long term debt Rs m2,4110-   
Total assets Rs m131,3687,577 1,733.8%  
Interest coverage x1.834.5 5.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.50.8 62.8%   
Return on assets %1.211.2 11.0%  
Return on equity %1.014.4 6.9%  
Return on capital %2.023.8 8.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4634,667 9.9%   
Fx outflow Rs m156718 21.8%   
Net fx Rs m3073,949 7.8%   
CASH FLOW
From Operations Rs m2,52886 2,953.4%  
From Investments Rs m-2,760-780 353.9%  
From Financial Activity Rs m-1,673721 -232.1%  
Net Cashflow Rs m-1,77614 -12,871.0%  

Share Holding

Indian Promoters % 0.0 54.2 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.2 100.0%  
FIIs % 12.4 2.4 516.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 43.2 28.7%  
Shareholders   34,019 16,171 210.4%  
Pledged promoter(s) holding % 0.0 23.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   JSW HOLDINGS  INDIABULLS FIN. SER.  COMPACT DISC  COX & KINGS  COMMEX TECHNOLOGY  



Today's Market

Indian Indices Continue Momentum; Sensex Trades 186 Points Higher(12:30 pm)

Share markets in India are presently trading on a strong note. Sectoral indices are trading on a mixed note with stocks in the telecom sector.

Related Views on News

KITEX GARMENTS Announces Quarterly Results (2QFY20); Net Profit Up 46.6% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, KITEX GARMENTS has posted a net profit of Rs 384 m (up 46.6% YoY). Sales on the other hand came in at Rs 2 bn (up 17.0% YoY). Read on for a complete analysis of KITEX GARMENTS's quarterly results.

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

KITEX GARMENTS Announces Quarterly Results (1QFY20); Net Profit Down 21.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, KITEX GARMENTS has posted a net profit of Rs 145 m (down 21.8% YoY). Sales on the other hand came in at Rs 1 bn (up 18.5% YoY). Read on for a complete analysis of KITEX GARMENTS's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Nov 19, 2019 03:27 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - TVS SRICHAKRA COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS