Compare THOMAS COOK INDIA with Mic Electronics - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs MIC ELECTRONICS - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

MIC ELECTRONICS 
   Change

Incorporated in 1986, MIC Electronics is a Hyderabad based company whose business revolves mainly around LED (light emitting diode) and LED based products. The company broadly has two segments media, and informatics and communications (ICT). The form... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA MIC ELECTRONICS THOMAS COOK INDIA/
MIC ELECTRONICS
 
P/E (TTM) x -436.4 -0.3 - View Chart
P/BV x 0.6 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 THOMAS COOK INDIA   MIC ELECTRONICS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
MIC ELECTRONICS
Mar-18
THOMAS COOK INDIA/
MIC ELECTRONICS
5-Yr Chart
Click to enlarge
High Rs29216 1,824.4%   
Low Rs2024 4,593.2%   
Sales per share (Unadj.) Rs303.87.5 4,076.3%  
Earnings per share (Unadj.) Rs165.6-8.7 -1,906.2%  
Cash flow per share (Unadj.) Rs169.3-8.3 -2,031.0%  
Dividends per share (Unadj.) Rs0.380-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs234.2-3.5 -6,669.2%  
Shares outstanding (eoy) m370.21220.25 168.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.81.4 59.4%   
Avg P/E ratio x1.5-1.2 -127.0%  
P/CF ratio (eoy) x1.5-1.2 -119.2%  
Price / Book Value ratio x1.1-2.9 -36.3%  
Dividend payout %0.20-   
Avg Mkt Cap Rs m91,4422,247 4,070.3%   
No. of employees `0002.40.2 1,542.7%   
Total wages/salary Rs m53,02257 93,844.4%   
Avg. sales/employee Rs Th46,442.410,456.7 444.1%   
Avg. wages/employee Rs Th21,891.9359.9 6,083.2%   
Avg. net profit/employee Rs Th25,315.4-12,188.5 -207.7%   
INCOME DATA
Net Sales Rs m112,4831,642 6,851.6%  
Other income Rs m1,33812 11,439.3%   
Total revenues Rs m113,8221,653 6,884.1%   
Gross profit Rs m4,005-2,202 -181.9%  
Depreciation Rs m1,36778 1,764.1%   
Interest Rs m1,490244 610.2%   
Profit before tax Rs m2,487-2,512 -99.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-406-599 67.8%   
Profit after tax Rs m61,314-1,914 -3,204.1%  
Gross profit margin %3.6-134.1 -2.7%  
Effective tax rate %-16.323.8 -68.5%   
Net profit margin %54.5-116.6 -46.8%  
BALANCE SHEET DATA
Current assets Rs m28,926899 3,217.5%   
Current liabilities Rs m28,1532,754 1,022.4%   
Net working cap to sales %0.7-113.0 -0.6%  
Current ratio x1.00.3 314.7%  
Inventory Days Days0112 0.0%  
Debtors Days Days2875 37.1%  
Net fixed assets Rs m17,362916 1,894.8%   
Share capital Rs m370441 84.0%   
"Free" reserves Rs m86,339-1,214 -7,111.7%   
Net worth Rs m86,709-774 -11,210.0%   
Long term debt Rs m2,3100-   
Total assets Rs m122,0422,002 6,095.7%  
Interest coverage x2.7-9.3 -28.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.8 112.4%   
Return on assets %51.5-83.4 -61.7%  
Return on equity %70.7247.4 28.6%  
Return on capital %70.1293.2 23.9%  
Exports to sales %00-   
Imports to sales %01.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA22 0.0%   
Fx inflow Rs m3880 554,857.1%   
Fx outflow Rs m13923 596.5%   
Net fx Rs m250-23 -1,079.5%   
CASH FLOW
From Operations Rs m-2,442329 -742.3%  
From Investments Rs m-999-1 166,516.7%  
From Financial Activity Rs m4,767-330 -1,446.9%  
Net Cashflow Rs m-2,254-1 187,833.3%  

Share Holding

Indian Promoters % 0.0 8.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 12.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 91.2 13.6%  
Shareholders   34,019 43,926 77.4%  
Pledged promoter(s) holding % 0.0 54.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   JSW HOLDINGS  INDIABULLS FIN. SER.  COMPACT DISC  TALWALKARS BETTER VALUE  COMMEX TECHNOLOGY  



Today's Market

Sensex Tanks 642 Points; Automobile and Realty Stocks Plunge(Closing)

Indian share markets fell sharply today amid fears of rising crude oil prices and weakness in the rupee rattled investor sentiment.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Sep 17, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS