Compare THOMAS COOK INDIA with MUNDRA PORT & SEZ - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs ADANI PORTS & SEZ - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA ADANI PORTS & SEZ THOMAS COOK INDIA/
ADANI PORTS & SEZ
 
P/E (TTM) x -447.6 17.7 - View Chart
P/BV x 0.6 3.7 17.5% View Chart
Dividend Yield % 0.3 0.5 47.1%  

Financials

 THOMAS COOK INDIA   ADANI PORTS & SEZ
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
ADANI PORTS & SEZ
Mar-18
THOMAS COOK INDIA/
ADANI PORTS & SEZ
5-Yr Chart
Click to enlarge
High Rs292452 64.6%   
Low Rs202318 63.5%   
Sales per share (Unadj.) Rs303.854.7 555.7%  
Earnings per share (Unadj.) Rs165.617.8 929.5%  
Cash flow per share (Unadj.) Rs169.323.6 718.8%  
Dividends per share (Unadj.) Rs0.382.00 19.0%  
Dividend yield (eoy) %0.20.5 29.6%  
Book value per share (Unadj.) Rs234.2101.7 230.2%  
Shares outstanding (eoy) m370.212,070.95 17.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.87.0 11.5%   
Avg P/E ratio x1.521.6 6.9%  
P/CF ratio (eoy) x1.516.3 8.9%  
Price / Book Value ratio x1.13.8 27.9%  
Dividend payout %0.211.2 2.0%   
Avg Mkt Cap Rs m91,442797,005 11.5%   
No. of employees `0002.41.2 200.2%   
Total wages/salary Rs m53,0224,473 1,185.3%   
Avg. sales/employee Rs Th46,442.493,578.2 49.6%   
Avg. wages/employee Rs Th21,891.93,696.9 592.2%   
Avg. net profit/employee Rs Th25,315.430,495.5 83.0%   
INCOME DATA
Net Sales Rs m112,483113,230 99.3%  
Other income Rs m1,33810,109 13.2%   
Total revenues Rs m113,822123,339 92.3%   
Gross profit Rs m4,00570,621 5.7%  
Depreciation Rs m1,36711,884 11.5%   
Interest Rs m1,49014,954 10.0%   
Profit before tax Rs m2,48753,893 4.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,255-1,552 -3,754.0%   
Tax Rs m-40615,442 -2.6%   
Profit after tax Rs m61,31436,900 166.2%  
Gross profit margin %3.662.4 5.7%  
Effective tax rate %-16.328.7 -56.9%   
Net profit margin %54.532.6 167.3%  
BALANCE SHEET DATA
Current assets Rs m28,926142,900 20.2%   
Current liabilities Rs m28,15340,444 69.6%   
Net working cap to sales %0.790.5 0.8%  
Current ratio x1.03.5 29.1%  
Inventory Days Days017 0.2%  
Debtors Days Days28114 24.4%  
Net fixed assets Rs m17,362272,155 6.4%   
Share capital Rs m3704,142 8.9%   
"Free" reserves Rs m86,339206,546 41.8%   
Net worth Rs m86,709210,688 41.2%   
Long term debt Rs m2,310206,290 1.1%   
Total assets Rs m122,042473,751 25.8%  
Interest coverage x2.74.6 58.0%   
Debt to equity ratio x01.0 2.7%  
Sales to assets ratio x0.90.2 385.6%   
Return on assets %51.510.9 470.2%  
Return on equity %70.717.5 403.8%  
Return on capital %70.116.1 434.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3880-   
Fx outflow Rs m1395,416 2.6%   
Net fx Rs m250-5,416 -4.6%   
CASH FLOW
From Operations Rs m-2,44256,081 -4.4%  
From Investments Rs m-999-38,458 2.6%  
From Financial Activity Rs m4,767-18,890 -25.2%  
Net Cashflow Rs m-2,254-1,267 177.9%  

Share Holding

Indian Promoters % 0.0 49.8 -  
Foreign collaborators % 75.0 6.4 1,171.9%  
Indian inst/Mut Fund % 0.2 14.4 1.4%  
FIIs % 12.4 23.9 51.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 5.5 225.5%  
Shareholders   34,019 308,354 11.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   COX & KINGS  JSW HOLDINGS  RELIGARE ENT.  IL&FS INV. MANAGERS  IIFL HOLDINGS  



Today's Market

The Week That Was: Of Macro Events and Auto Sector Blues(Podcast)

In yet again holiday shortened week, stock market sentiments were swayed by the macro events such as release of index of industrial production and consumer price index data.

Related Views on News

ADANI PORTS & SEZ Announces Quarterly Results (1QFY20); Net Profit Up 47.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, ADANI PORTS & SEZ has posted a net profit of Rs 10 bn (up 47.5% YoY). Sales on the other hand came in at Rs 28 bn (up 15.9% YoY). Read on for a complete analysis of ADANI PORTS & SEZ's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

ADANI PORTS & SEZ Announces Quarterly Results (4QFY19); Net Profit Up 41.5% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, ADANI PORTS & SEZ has posted a net profit of Rs 13 bn (up 41.5% YoY). Sales on the other hand came in at Rs 31 bn (down 3.2% YoY). Read on for a complete analysis of ADANI PORTS & SEZ's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Sep 13, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS