Compare THOMAS COOK INDIA with MUNDRA PORT & SEZ - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs ADANI PORTS & SEZ - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA ADANI PORTS & SEZ THOMAS COOK INDIA/
ADANI PORTS & SEZ
 
P/E (TTM) x -49.2 19.7 - View Chart
P/BV x 0.1 3.5 3.3% View Chart
Dividend Yield % 1.4 0.6 245.4%  

Financials

 THOMAS COOK INDIA   ADANI PORTS & SEZ
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
ADANI PORTS & SEZ
Mar-18
THOMAS COOK INDIA/
ADANI PORTS & SEZ
5-Yr Chart
Click to enlarge
High Rs303452 67.1%   
Low Rs193318 60.7%   
Sales per share (Unadj.) Rs178.154.7 325.8%  
Earnings per share (Unadj.) Rs2.417.8 13.4%  
Cash flow per share (Unadj.) Rs4.223.6 17.9%  
Dividends per share (Unadj.) Rs0.382.00 19.0%  
Dividend yield (eoy) %0.20.5 29.5%  
Book value per share (Unadj.) Rs239.9101.7 235.8%  
Shares outstanding (eoy) m370.732,070.95 17.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.47.0 19.8%   
Avg P/E ratio x103.521.6 479.1%  
P/CF ratio (eoy) x58.916.3 360.6%  
Price / Book Value ratio x1.03.8 27.3%  
Dividend payout %15.911.2 141.3%   
Avg Mkt Cap Rs m91,941797,005 11.5%   
No. of employees `0002.51.2 208.1%   
Total wages/salary Rs m7,7124,473 172.4%   
Avg. sales/employee Rs Th26,224.293,578.2 28.0%   
Avg. wages/employee Rs Th3,062.63,696.9 82.8%   
Avg. net profit/employee Rs Th352.830,495.5 1.2%   
INCOME DATA
Net Sales Rs m66,033113,230 58.3%  
Other income Rs m96510,109 9.5%   
Total revenues Rs m66,998123,339 54.3%   
Gross profit Rs m1,01070,621 1.4%  
Depreciation Rs m67211,884 5.7%   
Interest Rs m73014,954 4.9%   
Profit before tax Rs m57353,893 1.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m0-1,552 0.0%   
Tax Rs m21515,442 1.4%   
Profit after tax Rs m88836,900 2.4%  
Gross profit margin %1.562.4 2.5%  
Effective tax rate %37.428.7 130.6%   
Net profit margin %1.332.6 4.1%  
BALANCE SHEET DATA
Current assets Rs m29,656142,900 20.8%   
Current liabilities Rs m30,29440,444 74.9%   
Net working cap to sales %-1.090.5 -1.1%  
Current ratio x1.03.5 27.7%  
Inventory Days Days117 5.2%  
Debtors Days Days46114 40.1%  
Net fixed assets Rs m24,144272,155 8.9%   
Share capital Rs m3714,142 8.9%   
"Free" reserves Rs m88,562206,546 42.9%   
Net worth Rs m88,933210,688 42.2%   
Long term debt Rs m2,411206,290 1.2%   
Total assets Rs m131,368473,751 27.7%  
Interest coverage x1.84.6 38.8%   
Debt to equity ratio x01.0 2.8%  
Sales to assets ratio x0.50.2 210.3%   
Return on assets %1.210.9 11.3%  
Return on equity %1.017.5 5.7%  
Return on capital %2.016.1 12.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4630-   
Fx outflow Rs m1565,416 2.9%   
Net fx Rs m307-5,416 -5.7%   
CASH FLOW
From Operations Rs m2,52856,081 4.5%  
From Investments Rs m-2,760-38,458 7.2%  
From Financial Activity Rs m-1,673-18,890 8.9%  
Net Cashflow Rs m-1,776-1,267 140.2%  

Share Holding

Indian Promoters % 0.0 49.8 -  
Foreign collaborators % 75.0 6.4 1,171.9%  
Indian inst/Mut Fund % 0.2 14.4 1.4%  
FIIs % 12.4 23.9 51.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 5.5 225.5%  
Shareholders   34,019 308,354 11.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   TVS SRICHAKRA  TATA INVESTMENT  BAJAJ FINANCE  COMPACT DISC  NESCO  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

ADANI PORTS & SEZ Announces Quarterly Results (4QFY20); Net Profit Down 73.8% (Quarterly Result Update)

May 7, 2020 | Updated on May 7, 2020

For the quarter ended March 2020, ADANI PORTS & SEZ has posted a net profit of Rs 3 bn (down 73.8% YoY). Sales on the other hand came in at Rs 29 bn (down 5.2% YoY). Read on for a complete analysis of ADANI PORTS & SEZ's quarterly results.

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

ADANI PORTS & SEZ Announces Quarterly Results (1QFY20); Net Profit Up 47.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, ADANI PORTS & SEZ has posted a net profit of Rs 10 bn (up 47.5% YoY). Sales on the other hand came in at Rs 28 bn (up 15.9% YoY). Read on for a complete analysis of ADANI PORTS & SEZ's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

ADANI PORTS & SEZ Announces Quarterly Results (4QFY19); Net Profit Up 41.5% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, ADANI PORTS & SEZ has posted a net profit of Rs 13 bn (up 41.5% YoY). Sales on the other hand came in at Rs 31 bn (down 3.2% YoY). Read on for a complete analysis of ADANI PORTS & SEZ's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jul 3, 2020 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS