X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Motilal Oswal - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs MOTILAL OSWAL - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

MOTILAL OSWAL 
   Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA MOTILAL OSWAL THOMAS COOK INDIA/
MOTILAL OSWAL
 
P/E (TTM) x 760.7 44.4 1,713.7% View Chart
P/BV x 4.6 11.8 38.9% View Chart
Dividend Yield % 0.2 0.3 59.0%  

Financials

 THOMAS COOK INDIA   MOTILAL OSWAL
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-16
MOTILAL OSWAL
Mar-16
THOMAS COOK INDIA/
MOTILAL OSWAL
5-Yr Chart
Click to enlarge
High Rs257364 70.6%   
Low Rs167239 70.0%   
Sales per share (Unadj.) Rs115.874.2 156.1%  
Earnings per share (Unadj.) Rs-1.011.9 -8.7%  
Cash flow per share (Unadj.) Rs0.714.4 5.0%  
Dividends per share (Unadj.) Rs0.383.50 10.9%  
Dividend yield (eoy) %0.21.2 15.4%  
Book value per share (Unadj.) Rs32.5101.0 32.2%  
Shares outstanding (eoy) m365.88142.17 257.4%   
Bonus/Rights/Conversions ESOP, CCPPF-  
Price / Sales ratio x1.84.1 45.1%   
Avg P/E ratio x-204.425.3 -807.1%  
P/CF ratio (eoy) x293.921.0 1,399.9%  
Price / Book Value ratio x6.53.0 218.6%  
Dividend payout %-36.729.4 -124.6%   
Avg Mkt Cap Rs m77,54842,829 181.1%   
No. of employees `0002.9NA 18,181.3%   
Total wages/salary Rs m34,0152,510 1,355.4%   
Avg. sales/employee Rs Th14,564.0659,312.5 2.2%   
Avg. wages/employee Rs Th11,692.9156,843.8 7.5%   
Avg. net profit/employee Rs Th-130.4105,675.0 -0.1%   
INCOME DATA
Net Sales Rs m42,36710,549 401.6%  
Other income Rs m469247 189.8%   
Total revenues Rs m42,83610,796 396.8%   
Gross profit Rs m2,4214,086 59.3%  
Depreciation Rs m643349 184.1%   
Interest Rs m9651,738 55.5%   
Profit before tax Rs m1,2822,245 57.1%   
Minority Interest Rs m-213-26 836.5%   
Prior Period Items Rs m-5983 -70.4%   
Extraordinary Inc (Exp) Rs m-9390-   
Tax Rs m451612 73.7%   
Profit after tax Rs m-3791,691 -22.4%  
Gross profit margin %5.738.7 14.8%  
Effective tax rate %35.227.3 129.1%   
Net profit margin %-0.916.0 -5.6%  
BALANCE SHEET DATA
Current assets Rs m27,04315,621 173.1%   
Current liabilities Rs m25,46419,116 133.2%   
Net working cap to sales %3.7-33.1 -11.2%  
Current ratio x1.10.8 130.0%  
Inventory Days Days00-  
Debtors Days Days76246 31.0%  
Net fixed assets Rs m16,4262,921 562.3%   
Share capital Rs m1,616142 1,136.4%   
"Free" reserves Rs m9,42312,838 73.4%   
Net worth Rs m11,89914,365 82.8%   
Long term debt Rs m4,48117,000 26.4%   
Total assets Rs m47,10450,906 92.5%  
Interest coverage x2.32.3 101.6%   
Debt to equity ratio x0.41.2 31.8%  
Sales to assets ratio x0.90.2 434.0%   
Return on assets %1.26.7 18.5%  
Return on equity %-3.211.8 -27.1%  
Return on capital %6.312.9 49.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7060-   
Fx outflow Rs m2360-   
Net fx Rs m4700-   
CASH FLOW
From Operations Rs m4,350-11,610 -37.5%  
From Investments Rs m-6,982-3,799 183.8%  
From Financial Activity Rs m5,28516,372 32.3%  
Net Cashflow Rs m2,652963 275.5%  

Share Holding

Indian Promoters % 0.0 74.1 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 7.5 2.7%  
FIIs % 12.4 5.3 234.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 13.1 94.7%  
Shareholders   34,019 11,283 301.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   IIFL HOLDINGS  COMMEX TECHNOLOGY  INGERSOLL RAND  MIC ELECTRONICS  GEOJIT BNP PARIBAS  



Today's Market

Sensex Opens in Green; Tata Stocks in Focus(09:30 am)

Asian stock indices are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.13% while the Hang Seng is down 0.54%. The Shanghai Composite is trading down by 0.02%.

Related Views on News

Securities & Intelligence Services Ltd. (IPO)

Jul 31, 2017

Should you subscribe to the IPO of Securities & Intelligence Services Ltd?

Why Super Investors are Underperforming in This Market (The 5 Minute Wrapup)

Jul 8, 2017

If Super Investors can wait for the right pitch, so can you.

Tejas Networks Ltd. (IPO)

Jun 14, 2017

Should you subscribe to the IPO of Tejas Networks Ltd?

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

A Trader's Nightmare. A Business Owner's Delight. (The 5 Minute Wrapup)

May 19, 2017

Not all small-cap investors see themselves as traders. Some see themselves as business owners.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 24, 2017 11:13 AM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - NALWA SONS INV COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS