X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Motilal Oswal - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs MOTILAL OSWAL - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

MOTILAL OSWAL 
   Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA MOTILAL OSWAL THOMAS COOK INDIA/
MOTILAL OSWAL
 
P/E (TTM) x 66.1 37.9 174.7% View Chart
P/BV x 3.9 11.2 35.2% View Chart
Dividend Yield % 0.2 0.3 51.1%  

Financials

 THOMAS COOK INDIA   MOTILAL OSWAL
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
MOTILAL OSWAL
Mar-16
THOMAS COOK INDIA/
MOTILAL OSWAL
5-Yr Chart
Click to enlarge
High Rs238364 65.4%   
Low Rs166239 69.4%   
Sales per share (Unadj.) Rs234.274.2 315.6%  
Earnings per share (Unadj.) Rs2.111.9 17.8%  
Cash flow per share (Unadj.) Rs4.414.4 30.8%  
Dividends per share (Unadj.) Rs0.383.50 10.9%  
Dividend yield (eoy) %0.21.2 16.2%  
Book value per share (Unadj.) Rs41.5101.0 41.0%  
Shares outstanding (eoy) m366.76142.17 258.0%   
Bonus/Rights/Conversions ESOPPF-  
Price / Sales ratio x0.94.1 21.2%   
Avg P/E ratio x95.325.3 376.4%  
P/CF ratio (eoy) x45.621.0 217.3%  
Price / Book Value ratio x4.93.0 163.3%  
Dividend payout %17.929.4 61.0%   
Avg Mkt Cap Rs m74,04942,829 172.9%   
No. of employees `0002.3NA 14,281.3%   
Total wages/salary Rs m40,5392,510 1,615.4%   
Avg. sales/employee Rs Th37,584.2659,312.5 5.7%   
Avg. wages/employee Rs Th17,741.3156,843.8 11.3%   
Avg. net profit/employee Rs Th339.9105,675.0 0.3%   
INCOME DATA
Net Sales Rs m85,88010,549 814.1%  
Other income Rs m750247 303.8%   
Total revenues Rs m86,63010,796 802.4%   
Gross profit Rs m3,3194,086 81.2%  
Depreciation Rs m846349 242.2%   
Interest Rs m1,3091,738 75.3%   
Profit before tax Rs m1,9142,245 85.2%   
Minority Interest Rs m0-26 0.0%   
Prior Period Items Rs m183 1.6%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,138612 185.9%   
Profit after tax Rs m7771,691 45.9%  
Gross profit margin %3.938.7 10.0%  
Effective tax rate %59.527.3 218.2%   
Net profit margin %0.916.0 5.6%  
BALANCE SHEET DATA
Current assets Rs m34,45115,621 220.5%   
Current liabilities Rs m32,40119,116 169.5%   
Net working cap to sales %2.4-33.1 -7.2%  
Current ratio x1.10.8 130.1%  
Inventory Days Days00-  
Debtors Days Days40246 16.2%  
Net fixed assets Rs m22,3842,921 766.2%   
Share capital Rs m367142 257.9%   
"Free" reserves Rs m14,84012,838 115.6%   
Net worth Rs m15,20614,365 105.9%   
Long term debt Rs m7,37617,000 43.4%   
Total assets Rs m64,13150,906 126.0%  
Interest coverage x2.52.3 107.4%   
Debt to equity ratio x0.51.2 41.0%  
Sales to assets ratio x1.30.2 646.2%   
Return on assets %3.36.7 48.3%  
Return on equity %5.111.8 43.4%  
Return on capital %14.312.9 110.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3330-   
Fx outflow Rs m1250-   
Net fx Rs m2080-   
CASH FLOW
From Operations Rs m2,855-11,610 -24.6%  
From Investments Rs m-2,665-3,799 70.1%  
From Financial Activity Rs m1,55116,372 9.5%  
Net Cashflow Rs m1,779963 184.8%  

Share Holding

Indian Promoters % 0.0 74.1 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 7.5 2.7%  
FIIs % 12.4 5.3 234.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 13.1 94.7%  
Shareholders   34,019 11,283 301.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   GREENPLY IND  STC INDIA  CCL INTERNATIONAL  GEOJIT BNP PARIBAS  CREST VENTURES  



Today's Market

Of PNB Fraud, Rising Troubles at PSBs, and Top Cues in Focus Today(Pre-Open)

Share markets in India closed on a negative note yesterday. At the closing bell yesterday, the BSE Sensex stood lower by 236 points and the NSE Nifty closed down by 74 points.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Feb 19, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS