X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with REDINGTON (INDIA) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs REDINGTON - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

REDINGTON 
   Change

Redington India, incorporated in 1961, commenced the operations in 1993 distributing information technology (IT) products. Now the company along with its subsidiaries is in the business of end-to-end supply chain management of IT and non- IT products... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA REDINGTON THOMAS COOK INDIA/
REDINGTON
 
P/E (TTM) x -496.5 10.5 - View Chart
P/BV x 0.7 1.2 61.7% View Chart
Dividend Yield % 0.2 2.3 9.7%  

Financials

 THOMAS COOK INDIA   REDINGTON
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
REDINGTON
Mar-18
THOMAS COOK INDIA/
REDINGTON
5-Yr Chart
Click to enlarge
High Rs292210 138.9%   
Low Rs202110 184.4%   
Sales per share (Unadj.) Rs303.81,086.0 28.0%  
Earnings per share (Unadj.) Rs165.612.1 1,368.2%  
Cash flow per share (Unadj.) Rs169.313.5 1,251.5%  
Dividends per share (Unadj.) Rs0.382.40 15.8%  
Dividend yield (eoy) %0.21.5 10.2%  
Book value per share (Unadj.) Rs234.288.2 265.5%  
Shares outstanding (eoy) m370.21400.17 92.5%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.80.1 552.3%   
Avg P/E ratio x1.513.2 11.3%  
P/CF ratio (eoy) x1.511.8 12.3%  
Price / Book Value ratio x1.11.8 58.2%  
Dividend payout %0.219.8 1.2%   
Avg Mkt Cap Rs m91,44263,967 143.0%   
No. of employees `0002.41.8 136.5%   
Total wages/salary Rs m53,0226,530 812.0%   
Avg. sales/employee Rs Th46,442.4244,979.8 19.0%   
Avg. wages/employee Rs Th21,891.93,680.7 594.8%   
Avg. net profit/employee Rs Th25,315.42,730.7 927.1%   
INCOME DATA
Net Sales Rs m112,483434,594 25.9%  
Other income Rs m1,338391 342.4%   
Total revenues Rs m113,822434,985 26.2%   
Gross profit Rs m4,0058,165 49.1%  
Depreciation Rs m1,367569 240.1%   
Interest Rs m1,4901,680 88.7%   
Profit before tax Rs m2,4876,306 39.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-4061,462 -27.7%   
Profit after tax Rs m61,3144,844 1,265.7%  
Gross profit margin %3.61.9 189.5%  
Effective tax rate %-16.323.2 -70.4%   
Net profit margin %54.51.1 4,890.3%  
BALANCE SHEET DATA
Current assets Rs m28,926102,254 28.3%   
Current liabilities Rs m28,15368,879 40.9%   
Net working cap to sales %0.77.7 8.9%  
Current ratio x1.01.5 69.2%  
Inventory Days Days026 0.1%  
Debtors Days Days2851 54.6%  
Net fixed assets Rs m17,3624,905 354.0%   
Share capital Rs m370800 46.3%   
"Free" reserves Rs m86,33934,505 250.2%   
Net worth Rs m86,70935,306 245.6%   
Long term debt Rs m2,31042 5,460.8%   
Total assets Rs m122,042108,648 112.3%  
Interest coverage x2.74.8 56.2%   
Debt to equity ratio x00 2,223.5%  
Sales to assets ratio x0.94.0 23.0%   
Return on assets %51.56.0 856.9%  
Return on equity %70.713.7 515.4%  
Return on capital %70.122.6 310.3%  
Exports to sales %00 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA7 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3881,290 30.1%   
Fx outflow Rs m139267 51.9%   
Net fx Rs m2501,023 24.4%   
CASH FLOW
From Operations Rs m-2,4421,856 -131.6%  
From Investments Rs m-999-191 524.5%  
From Financial Activity Rs m4,767-1,990 -239.5%  
Net Cashflow Rs m-2,254-380 592.5%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 75.0 21.0 357.1%  
Indian inst/Mut Fund % 0.2 7.5 2.7%  
FIIs % 12.4 37.3 33.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 34.1 36.4%  
Shareholders   34,019 14,740 230.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   REPCO HOME  IL&FS INV. MANAGERS  INDOCO REMEDIES  CCL INTERNATIONAL  WONDERLA HOLIDAYS  



Today's Market

Dividend Stocks Amid Volatile Stock Markets; US-China Trade War and More(Podcast)

The market, which has been caught in the grip of the bears, gave a negative yearly return for first time in last eight years.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

REDINGTON (INDIA) 2017-18 Annual Report Analysis (Annual Result Update)

Jan 18, 2019 | Updated on Jan 18, 2019

Here's an analysis of the annual report of REDINGTON (INDIA) for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of REDINGTON (INDIA). Also includes updates on the valuation of REDINGTON (INDIA).

More Views on News

Most Popular

7 Stocks to Buy in Today's Difficult Market(The 5 Minute Wrapup)

Aug 5, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

The Perfect Stock in the Rebirth of India(The 5 Minute Wrapup)

Aug 8, 2019

This debt-free, well-managed company is all set to soar.

My Top 3 Dividend Millionaire Stocks(Profit Hunter)

Aug 7, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Qatar is Rearing Cows...this is Good News for India

Aug 9, 2019

Qatar has turned around after the Saudi embargo. This is good news for India.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 16, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS