Compare THOMAS COOK INDIA with REDINGTON (INDIA) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs REDINGTON - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

REDINGTON 
   Change

Redington India, incorporated in 1961, commenced the operations in 1993 distributing information technology (IT) products. Now the company along with its subsidiaries is in the business of end-to-end supply chain management of IT and non- IT products... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA REDINGTON THOMAS COOK INDIA/
REDINGTON
 
P/E (TTM) x -54.6 7.2 - View Chart
P/BV x 0.1 1.0 13.2% View Chart
Dividend Yield % 1.2 3.4 35.6%  

Financials

 THOMAS COOK INDIA   REDINGTON
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
REDINGTON
Mar-19
THOMAS COOK INDIA/
REDINGTON
5-Yr Chart
Click to enlarge
High Rs303159 190.5%   
Low Rs19364 301.7%   
Sales per share (Unadj.) Rs178.11,196.1 14.9%  
Earnings per share (Unadj.) Rs2.412.5 19.2%  
Cash flow per share (Unadj.) Rs4.214.1 29.9%  
Dividends per share (Unadj.) Rs0.383.30 11.5%  
Dividend yield (eoy) %0.23.0 5.2%  
Book value per share (Unadj.) Rs239.9100.4 239.0%  
Shares outstanding (eoy) m370.73389.08 95.3%   
Bonus/Rights/Conversions ESOPBB/ESOP-  
Price / Sales ratio x1.40.1 1,493.6%   
Avg P/E ratio x103.59.0 1,155.7%  
P/CF ratio (eoy) x58.97.9 743.9%  
Price / Book Value ratio x1.01.1 93.1%  
Dividend payout %15.926.5 59.8%   
Avg Mkt Cap Rs m91,94143,382 211.9%   
No. of employees `0002.51.6 160.1%   
Total wages/salary Rs m7,7127,242 106.5%   
Avg. sales/employee Rs Th26,224.2295,843.3 8.9%   
Avg. wages/employee Rs Th3,062.64,603.9 66.5%   
Avg. net profit/employee Rs Th352.83,079.9 11.5%   
INCOME DATA
Net Sales Rs m66,033465,362 14.2%  
Other income Rs m965632 152.7%   
Total revenues Rs m66,998465,994 14.4%   
Gross profit Rs m1,0108,276 12.2%  
Depreciation Rs m672634 106.1%   
Interest Rs m7302,042 35.7%   
Profit before tax Rs m5736,233 9.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2151,389 15.4%   
Profit after tax Rs m8884,845 18.3%  
Gross profit margin %1.51.8 86.0%  
Effective tax rate %37.422.3 168.0%   
Net profit margin %1.31.0 129.2%  
BALANCE SHEET DATA
Current assets Rs m29,656116,686 25.4%   
Current liabilities Rs m30,29480,399 37.7%   
Net working cap to sales %-1.07.8 -12.4%  
Current ratio x1.01.5 67.5%  
Inventory Days Days130 2.9%  
Debtors Days Days4649 93.0%  
Net fixed assets Rs m24,1444,921 490.6%   
Share capital Rs m371778 47.6%   
"Free" reserves Rs m88,56238,282 231.3%   
Net worth Rs m88,93339,060 227.7%   
Long term debt Rs m2,411245 982.6%   
Total assets Rs m131,368124,207 105.8%  
Interest coverage x1.84.1 44.0%   
Debt to equity ratio x00 431.6%  
Sales to assets ratio x0.53.7 13.4%   
Return on assets %1.25.5 22.2%  
Return on equity %1.012.4 8.1%  
Return on capital %2.021.1 9.5%  
Exports to sales %00-   
Imports to sales %08.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA38,631 0.0%   
Fx inflow Rs m4631,442 32.1%   
Fx outflow Rs m15638,936 0.4%   
Net fx Rs m307-37,494 -0.8%   
CASH FLOW
From Operations Rs m2,52810,684 23.7%  
From Investments Rs m-2,760-944 292.4%  
From Financial Activity Rs m-1,673-6,507 25.7%  
Net Cashflow Rs m-1,7763,240 -54.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 75.0 21.0 357.1%  
Indian inst/Mut Fund % 0.2 7.5 2.7%  
FIIs % 12.4 37.3 33.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 34.1 36.4%  
Shareholders   34,019 14,740 230.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   CCL INTERNATIONAL  ADANI PORTS & SEZ  COX & KINGS  MOTILAL OSWAL  REPCO HOME  



Today's Market

Sensex Ends Flat; Healthcare and Metal Stocks Witness Selling(Closing)

After staging a gap-down opening, Indian share markets recovered losses as the session progressed and ended on a flat note.

Related Views on News

REDINGTON Announces Quarterly Results (3QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Feb 11, 2020 | Updated on Feb 11, 2020

For the quarter ended December 2019, REDINGTON has posted a net profit of Rs 2 bn (up 26.4% YoY). Sales on the other hand came in at Rs 148 bn (up 17.1% YoY). Read on for a complete analysis of REDINGTON's quarterly results.

REDINGTON Announces Quarterly Results (2QFY20); Net Profit Up 38.0% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, REDINGTON has posted a net profit of Rs 1 bn (up 38.0% YoY). Sales on the other hand came in at Rs 123 bn (up 11.1% YoY). Read on for a complete analysis of REDINGTON's quarterly results.

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

Is It Time to Book Profits in Gold and Silver?(Fast Profits Daily)

Aug 10, 2020

Gold and silver have delivered phenomenal returns this year. Is it time to take some money of the table?

Forget the Nifty and Sensex for the Next 1 or 2 Years and Focus on These Stocks(Profit Hunter)

Aug 6, 2020

Stocks from the essential small cap space are likely to be outperformers over the next 1 or 2 years.

This 20 Year Cycle Suggests Gold is Set for an August Rally(Profit Hunter)

Jul 31, 2020

The real reason why gold prices will go up more.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 12, 2020 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS