X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs REPCO HOME - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

REPCO HOME 
   Change

Repco Home Finance Ltd or RHFL is a professionally managed housing finance company headquartered in Chennai, Tamil Nadu. Incorporated in April 2000 as a wholly owned subsidiary of the Repatriates Co-operative Finance and Development Bank Limited (Rep... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA REPCO HOME THOMAS COOK INDIA/
REPCO HOME
 
P/E (TTM) x 865.2 23.0 3,766.8% View Chart
P/BV x 4.1 5.2 79.4% View Chart
Dividend Yield % 0.2 0.2 69.6%  

Financials

 THOMAS COOK INDIA   REPCO HOME
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
REPCO HOME
Mar-15
THOMAS COOK INDIA/
REPCO HOME
5-Yr Chart
Click to enlarge
High Rs238710 33.5%   
Low Rs166626 26.5%   
Sales per share (Unadj.) Rs234.2111.0 211.0%  
Earnings per share (Unadj.) Rs2.119.7 10.7%  
Cash flow per share (Unadj.) Rs4.420.2 21.9%  
Dividends per share (Unadj.) Rs0.381.50 25.3%  
Dividend yield (eoy) %0.20.2 83.8%  
Book value per share (Unadj.) Rs41.5130.2 31.8%  
Shares outstanding (eoy) m366.7662.36 588.1%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.96.0 14.3%   
Avg P/E ratio x95.333.8 281.8%  
P/CF ratio (eoy) x45.633.0 138.1%  
Price / Book Value ratio x4.95.1 95.0%  
Dividend payout %17.97.6 236.1%   
Avg Mkt Cap Rs m74,04941,644 177.8%   
No. of employees `0002.30.5 419.3%   
Total wages/salary Rs m40,539335 12,101.2%   
Avg. sales/employee Rs Th37,584.212,700.9 295.9%   
Avg. wages/employee Rs Th17,741.3614.7 2,886.3%   
Avg. net profit/employee Rs Th339.92,258.3 15.1%   
INCOME DATA
Net Sales Rs m85,8806,922 1,240.7%  
Other income Rs m7508 9,041.0%   
Total revenues Rs m86,6306,930 1,250.0%   
Gross profit Rs m3,3196,201 53.5%  
Depreciation Rs m84630 2,868.8%   
Interest Rs m1,3094,318 30.3%   
Profit before tax Rs m1,9141,862 102.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,138631 180.4%   
Profit after tax Rs m7771,231 63.1%  
Gross profit margin %3.989.6 4.3%  
Effective tax rate %59.533.9 175.5%   
Net profit margin %0.917.8 5.1%  
BALANCE SHEET DATA
Current assets Rs m34,4514,265 807.8%   
Current liabilities Rs m32,40112,734 254.5%   
Net working cap to sales %2.4-122.3 -2.0%  
Current ratio x1.10.3 317.5%  
Inventory Days Days00-  
Debtors Days Days400-  
Net fixed assets Rs m22,38489 25,071.4%   
Share capital Rs m367624 58.8%   
"Free" reserves Rs m14,8405,093 291.4%   
Net worth Rs m15,2068,121 187.2%   
Long term debt Rs m7,37638,797 19.0%   
Total assets Rs m64,13160,757 105.6%  
Interest coverage x2.51.4 172.0%   
Debt to equity ratio x0.54.8 10.2%  
Sales to assets ratio x1.30.1 1,175.4%   
Return on assets %3.39.1 35.6%  
Return on equity %5.115.2 33.7%  
Return on capital %14.313.2 108.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3330-   
Fx outflow Rs m1251 12,540.0%   
Net fx Rs m208-1 -20,780.0%   
CASH FLOW
From Operations Rs m2,855-11,931 -23.9%  
From Investments Rs m-2,665-66 4,049.4%  
From Financial Activity Rs m1,55111,952 13.0%  
Net Cashflow Rs m1,779-45 -3,943.7%  

Share Holding

Indian Promoters % 0.0 37.3 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 16.5 1.2%  
FIIs % 12.4 30.1 41.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 16.2 76.5%  
Shareholders   34,019 12,020 283.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   NESCO LIMITED  FINOLEX IND.  IL&FS INV. MANAGERS  STC INDIA  TIL LTD  



Today's Market

Sensex Trades on a Volatile Note; Airtel, Idea Down by 5%(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading above the dotted line.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jan 24, 2018 03:03 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - KOTHARI PRODUCTS COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS