X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs REPCO HOME - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

REPCO HOME 
   Change

Repco Home Finance Ltd or RHFL is a professionally managed housing finance company headquartered in Chennai, Tamil Nadu. Incorporated in April 2000 as a wholly owned subsidiary of the Repatriates Co-operative Finance and Development Bank Limited (Rep... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA REPCO HOME THOMAS COOK INDIA/
REPCO HOME
 
P/E (TTM) x 195.9 9.3 2,101.0% View Chart
P/BV x 0.8 1.7 48.8% View Chart
Dividend Yield % 0.2 0.6 32.7%  

Financials

 THOMAS COOK INDIA   REPCO HOME
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
REPCO HOME
Mar-18
THOMAS COOK INDIA/
REPCO HOME
5-Yr Chart
Click to enlarge
High Rs292923 31.6%   
Low Rs202515 39.2%   
Sales per share (Unadj.) Rs303.8176.7 172.0%  
Earnings per share (Unadj.) Rs165.632.9 502.7%  
Cash flow per share (Unadj.) Rs169.333.4 506.3%  
Dividends per share (Unadj.) Rs0.382.20 17.3%  
Dividend yield (eoy) %0.20.3 50.3%  
Book value per share (Unadj.) Rs234.2215.4 108.7%  
Shares outstanding (eoy) m370.2162.56 591.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.84.1 20.0%   
Avg P/E ratio x1.521.8 6.8%  
P/CF ratio (eoy) x1.521.5 6.8%  
Price / Book Value ratio x1.13.3 31.6%  
Dividend payout %0.26.7 3.4%   
Avg Mkt Cap Rs m91,44244,981 203.3%   
No. of employees `0002.40.8 308.5%   
Total wages/salary Rs m53,022488 10,871.9%   
Avg. sales/employee Rs Th46,442.414,081.9 329.8%   
Avg. wages/employee Rs Th21,891.9621.3 3,523.7%   
Avg. net profit/employee Rs Th25,315.42,625.7 964.1%   
INCOME DATA
Net Sales Rs m112,48311,054 1,017.6%  
Other income Rs m1,33823 5,819.1%   
Total revenues Rs m113,82211,077 1,027.5%   
Gross profit Rs m4,0059,634 41.6%  
Depreciation Rs m1,36731 4,424.6%   
Interest Rs m1,4906,484 23.0%   
Profit before tax Rs m2,4873,143 79.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-4061,082 -37.5%   
Profit after tax Rs m61,3142,061 2,974.7%  
Gross profit margin %3.687.2 4.1%  
Effective tax rate %-16.334.4 -47.4%   
Net profit margin %54.518.6 292.3%  
BALANCE SHEET DATA
Current assets Rs m28,9267,154 404.3%   
Current liabilities Rs m28,15332,950 85.4%   
Net working cap to sales %0.7-233.4 -0.3%  
Current ratio x1.00.2 473.2%  
Inventory Days Days00-  
Debtors Days Days280-  
Net fixed assets Rs m17,362135 12,864.6%   
Share capital Rs m370626 59.2%   
"Free" reserves Rs m86,33912,850 671.9%   
Net worth Rs m86,70913,476 643.5%   
Long term debt Rs m2,31050,901 4.5%   
Total assets Rs m122,04299,939 122.1%  
Interest coverage x2.71.5 179.7%   
Debt to equity ratio x03.8 0.7%  
Sales to assets ratio x0.90.1 833.3%   
Return on assets %51.58.5 601.9%  
Return on equity %70.715.3 462.3%  
Return on capital %70.115.0 468.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3880-   
Fx outflow Rs m13928 491.1%   
Net fx Rs m250-28 -886.2%   
CASH FLOW
From Operations Rs m-2,442-5,571 43.8%  
From Investments Rs m-9994 -24,977.5%  
From Financial Activity Rs m4,7675,615 84.9%  
Net Cashflow Rs m-2,25449 -4,618.9%  

Share Holding

Indian Promoters % 0.0 37.3 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 16.5 1.2%  
FIIs % 12.4 30.1 41.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 16.2 76.5%  
Shareholders   34,019 12,020 283.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   GREENPLY INDUSTRIES  STC INDIA  FINOLEX INDUSTRIES  COMMEX TECHNOLOGY  INGERSOLL RAND  



Today's Market

Sensex Ends 318 Points Lower; Auto and Metal Stocks Witness Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day on a negative note.

Related Views on News

THOMAS COOK INDIA Plunges by 6%; BSE 500 Index Down 0.4% (Market Updates)

Jul 18, 2019 | Updated on Jul 18, 2019

THOMAS COOK INDIA share price has plunged by 6% and its current market price is Rs 189. The BSE 500 is down by 0.4%. The top gainers in the BSE 500 Index are CG POWER & INDUSTRIAL (up 9.2%) and VA TECH WABAG (up 4.1%). The top losers are THOMAS COOK INDIA (down 5.6%) and MINDTREE (down 7.1%).

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

REPCO HOME Announces Quarterly Results (3QFY19); Net Profit Up 14.8% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, REPCO HOME has posted a net profit of Rs 556 m (up 14.8% YoY). Sales on the other hand came in at Rs 3 bn (up 9.5% YoY). Read on for a complete analysis of REPCO HOME's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jul 18, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - GEOJIT FINANCIAL SERVICES COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS