Compare THOMAS COOK INDIA with - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs REPCO HOME - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

REPCO HOME 
   Change

Repco Home Finance Ltd or RHFL is a professionally managed housing finance company headquartered in Chennai, Tamil Nadu. Incorporated in April 2000 as a wholly owned subsidiary of the Repatriates Co-operative Finance and Development Bank Limited (Rep... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA REPCO HOME THOMAS COOK INDIA/
REPCO HOME
 
P/E (TTM) x -242.8 7.6 - View Chart
P/BV x 0.6 1.3 43.1% View Chart
Dividend Yield % 0.3 0.8 36.1%  

Financials

 THOMAS COOK INDIA   REPCO HOME
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
REPCO HOME
Mar-18
THOMAS COOK INDIA/
REPCO HOME
5-Yr Chart
Click to enlarge
High Rs303923 32.8%   
Low Rs193515 37.5%   
Sales per share (Unadj.) Rs178.1176.7 100.8%  
Earnings per share (Unadj.) Rs2.432.9 7.3%  
Cash flow per share (Unadj.) Rs4.233.4 12.6%  
Dividends per share (Unadj.) Rs0.382.20 17.3%  
Dividend yield (eoy) %0.20.3 50.1%  
Book value per share (Unadj.) Rs239.9215.4 111.4%  
Shares outstanding (eoy) m370.7362.56 592.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.44.1 34.2%   
Avg P/E ratio x103.521.8 474.2%  
P/CF ratio (eoy) x58.921.5 274.0%  
Price / Book Value ratio x1.03.3 31.0%  
Dividend payout %15.96.7 237.5%   
Avg Mkt Cap Rs m91,94144,981 204.4%   
No. of employees `0002.50.8 320.8%   
Total wages/salary Rs m7,712488 1,581.2%   
Avg. sales/employee Rs Th26,224.214,081.9 186.2%   
Avg. wages/employee Rs Th3,062.6621.3 493.0%   
Avg. net profit/employee Rs Th352.82,625.7 13.4%   
INCOME DATA
Net Sales Rs m66,03311,054 597.3%  
Other income Rs m96523 4,197.4%   
Total revenues Rs m66,99811,077 604.8%   
Gross profit Rs m1,0109,634 10.5%  
Depreciation Rs m67231 2,175.7%   
Interest Rs m7306,484 11.3%   
Profit before tax Rs m5733,143 18.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2151,082 19.8%   
Profit after tax Rs m8882,061 43.1%  
Gross profit margin %1.587.2 1.8%  
Effective tax rate %37.434.4 108.8%   
Net profit margin %1.318.6 7.2%  
BALANCE SHEET DATA
Current assets Rs m29,6567,154 414.5%   
Current liabilities Rs m30,29432,950 91.9%   
Net working cap to sales %-1.0-233.4 0.4%  
Current ratio x1.00.2 450.9%  
Inventory Days Days10-  
Debtors Days Days460-  
Net fixed assets Rs m24,144135 17,890.0%   
Share capital Rs m371626 59.3%   
"Free" reserves Rs m88,56212,850 689.2%   
Net worth Rs m88,93313,476 660.0%   
Long term debt Rs m2,41150,901 4.7%   
Total assets Rs m131,36899,939 131.4%  
Interest coverage x1.81.5 120.2%   
Debt to equity ratio x03.8 0.7%  
Sales to assets ratio x0.50.1 454.4%   
Return on assets %1.28.5 14.4%  
Return on equity %1.015.3 6.5%  
Return on capital %2.015.0 13.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4630-   
Fx outflow Rs m15628 554.6%   
Net fx Rs m307-28 -1,087.6%   
CASH FLOW
From Operations Rs m2,528-5,571 -45.4%  
From Investments Rs m-2,7604 -69,005.0%  
From Financial Activity Rs m-1,6735,615 -29.8%  
Net Cashflow Rs m-1,77649 -3,639.8%  

Share Holding

Indian Promoters % 0.0 37.3 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 16.5 1.2%  
FIIs % 12.4 30.1 41.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 16.2 76.5%  
Shareholders   34,019 12,020 283.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   MIC ELECTRONICS  IIFL FINANCE  KOTHARI PRODUCTS  WONDERLA HOLIDAYS  INDOCO REMEDIES  



Today's Market

Sensex Ends 170 Points Higher; IT and Banking Stocks Witness Buying(Closing)

Indian share markets traded on a volatile note throughout the day and ended higher. Benchmark Indices were highly volatile swinging between positive and negative territory.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

REPCO HOME Announces Quarterly Results (3QFY19); Net Profit Up 14.8% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, REPCO HOME has posted a net profit of Rs 556 m (up 14.8% YoY). Sales on the other hand came in at Rs 3 bn (up 9.5% YoY). Read on for a complete analysis of REPCO HOME's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Nov 14, 2019 03:37 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS