X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs REPCO HOME - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

REPCO HOME 
   Change

Repco Home Finance Ltd or RHFL is a professionally managed housing finance company headquartered in Chennai, Tamil Nadu. Incorporated in April 2000 as a wholly owned subsidiary of the Repatriates Co-operative Finance and Development Bank Limited (Rep... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA REPCO HOME THOMAS COOK INDIA/
REPCO HOME
 
P/E (TTM) x 773.0 22.0 3,511.7% View Chart
P/BV x 4.7 4.9 94.6% View Chart
Dividend Yield % 0.2 0.2 74.6%  

Financials

 THOMAS COOK INDIA   REPCO HOME
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-16
REPCO HOME
Mar-15
THOMAS COOK INDIA/
REPCO HOME
5-Yr Chart
Click to enlarge
High Rs257710 36.2%   
Low Rs167626 26.7%   
Sales per share (Unadj.) Rs115.8111.0 104.3%  
Earnings per share (Unadj.) Rs-1.019.7 -5.3%  
Cash flow per share (Unadj.) Rs0.720.2 3.6%  
Dividends per share (Unadj.) Rs0.381.50 25.3%  
Dividend yield (eoy) %0.20.2 79.8%  
Book value per share (Unadj.) Rs32.5130.2 25.0%  
Shares outstanding (eoy) m365.8862.36 586.7%   
Bonus/Rights/Conversions ESOP, CCPESOP-  
Price / Sales ratio x1.86.0 30.4%   
Avg P/E ratio x-204.433.8 -604.2%  
P/CF ratio (eoy) x293.933.0 889.3%  
Price / Book Value ratio x6.55.1 127.1%  
Dividend payout %-36.77.6 -482.3%   
Avg Mkt Cap Rs m77,54841,644 186.2%   
No. of employees `0002.90.5 533.8%   
Total wages/salary Rs m34,015335 10,153.6%   
Avg. sales/employee Rs Th14,564.012,700.9 114.7%   
Avg. wages/employee Rs Th11,692.9614.7 1,902.3%   
Avg. net profit/employee Rs Th-130.42,258.3 -5.8%   
INCOME DATA
Net Sales Rs m42,3676,922 612.1%  
Other income Rs m4698 5,649.4%   
Total revenues Rs m42,8366,930 618.1%   
Gross profit Rs m2,4216,201 39.1%  
Depreciation Rs m64330 2,180.3%   
Interest Rs m9654,318 22.3%   
Profit before tax Rs m1,2821,862 68.9%   
Minority Interest Rs m-2130-   
Prior Period Items Rs m-590-   
Extraordinary Inc (Exp) Rs m-9390-   
Tax Rs m451631 71.5%   
Profit after tax Rs m-3791,231 -30.8%  
Gross profit margin %5.789.6 6.4%  
Effective tax rate %35.233.9 103.8%   
Net profit margin %-0.917.8 -5.0%  
BALANCE SHEET DATA
Current assets Rs m27,0434,265 634.1%   
Current liabilities Rs m25,46412,734 200.0%   
Net working cap to sales %3.7-122.3 -3.0%  
Current ratio x1.10.3 317.1%  
Inventory Days Days00-  
Debtors Days Days760-  
Net fixed assets Rs m16,42689 18,398.1%   
Share capital Rs m1,616624 259.1%   
"Free" reserves Rs m9,4235,093 185.0%   
Net worth Rs m11,8998,121 146.5%   
Long term debt Rs m4,48138,797 11.6%   
Total assets Rs m47,10460,757 77.5%  
Interest coverage x2.31.4 162.7%   
Debt to equity ratio x0.44.8 7.9%  
Sales to assets ratio x0.90.1 789.5%   
Return on assets %1.29.1 13.6%  
Return on equity %-3.215.2 -21.0%  
Return on capital %6.313.2 48.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7060-   
Fx outflow Rs m2361 23,567.0%   
Net fx Rs m470-1 -47,023.0%   
CASH FLOW
From Operations Rs m4,350-11,931 -36.5%  
From Investments Rs m-6,982-66 10,611.6%  
From Financial Activity Rs m5,28511,952 44.2%  
Net Cashflow Rs m2,652-45 -5,880.4%  

Share Holding

Indian Promoters % 0.0 37.3 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 16.5 1.2%  
FIIs % 12.4 30.1 41.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 16.2 76.5%  
Shareholders   34,019 12,020 283.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   GREENPLY IND  STC INDIA  TIL LTD  COMMEX TECHNOLOGY  INGERSOLL RAND  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

Securities & Intelligence Services Ltd. (IPO)

Jul 31, 2017

Should you subscribe to the IPO of Securities & Intelligence Services Ltd?

Why Super Investors are Underperforming in This Market (The 5 Minute Wrapup)

Jul 8, 2017

If Super Investors can wait for the right pitch, so can you.

Tejas Networks Ltd. (IPO)

Jun 14, 2017

Should you subscribe to the IPO of Tejas Networks Ltd?

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

A Trader's Nightmare. A Business Owner's Delight. (The 5 Minute Wrapup)

May 19, 2017

Not all small-cap investors see themselves as traders. Some see themselves as business owners.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 21, 2017 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - BAJAJ FINANCE COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS