X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs REPCO HOME - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

REPCO HOME 
   Change

Repco Home Finance Ltd or RHFL is a professionally managed housing finance company headquartered in Chennai, Tamil Nadu. Incorporated in April 2000 as a wholly owned subsidiary of the Repatriates Co-operative Finance and Development Bank Limited (Rep... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA REPCO HOME THOMAS COOK INDIA/
REPCO HOME
 
P/E (TTM) x -477.1 8.2 - View Chart
P/BV x 0.7 1.5 47.2% View Chart
Dividend Yield % 0.2 0.7 33.8%  

Financials

 THOMAS COOK INDIA   REPCO HOME
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
REPCO HOME
Mar-18
THOMAS COOK INDIA/
REPCO HOME
5-Yr Chart
Click to enlarge
High Rs292923 31.6%   
Low Rs202515 39.2%   
Sales per share (Unadj.) Rs303.8176.7 172.0%  
Earnings per share (Unadj.) Rs165.632.9 502.7%  
Cash flow per share (Unadj.) Rs169.333.4 506.3%  
Dividends per share (Unadj.) Rs0.382.20 17.3%  
Dividend yield (eoy) %0.20.3 50.3%  
Book value per share (Unadj.) Rs234.2215.4 108.7%  
Shares outstanding (eoy) m370.2162.56 591.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.84.1 20.0%   
Avg P/E ratio x1.521.8 6.8%  
P/CF ratio (eoy) x1.521.5 6.8%  
Price / Book Value ratio x1.13.3 31.6%  
Dividend payout %0.26.7 3.4%   
Avg Mkt Cap Rs m91,44244,981 203.3%   
No. of employees `0002.40.8 308.5%   
Total wages/salary Rs m53,022488 10,871.9%   
Avg. sales/employee Rs Th46,442.414,081.9 329.8%   
Avg. wages/employee Rs Th21,891.9621.3 3,523.7%   
Avg. net profit/employee Rs Th25,315.42,625.7 964.1%   
INCOME DATA
Net Sales Rs m112,48311,054 1,017.6%  
Other income Rs m1,33823 5,819.1%   
Total revenues Rs m113,82211,077 1,027.5%   
Gross profit Rs m4,0059,634 41.6%  
Depreciation Rs m1,36731 4,424.6%   
Interest Rs m1,4906,484 23.0%   
Profit before tax Rs m2,4873,143 79.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-4061,082 -37.5%   
Profit after tax Rs m61,3142,061 2,974.7%  
Gross profit margin %3.687.2 4.1%  
Effective tax rate %-16.334.4 -47.4%   
Net profit margin %54.518.6 292.3%  
BALANCE SHEET DATA
Current assets Rs m28,9267,154 404.3%   
Current liabilities Rs m28,15332,950 85.4%   
Net working cap to sales %0.7-233.4 -0.3%  
Current ratio x1.00.2 473.2%  
Inventory Days Days00-  
Debtors Days Days280-  
Net fixed assets Rs m17,362135 12,864.6%   
Share capital Rs m370626 59.2%   
"Free" reserves Rs m86,33912,850 671.9%   
Net worth Rs m86,70913,476 643.5%   
Long term debt Rs m2,31050,901 4.5%   
Total assets Rs m122,04299,939 122.1%  
Interest coverage x2.71.5 179.7%   
Debt to equity ratio x03.8 0.7%  
Sales to assets ratio x0.90.1 833.3%   
Return on assets %51.58.5 601.9%  
Return on equity %70.715.3 462.3%  
Return on capital %70.115.0 468.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3880-   
Fx outflow Rs m13928 491.1%   
Net fx Rs m250-28 -886.2%   
CASH FLOW
From Operations Rs m-2,442-5,571 43.8%  
From Investments Rs m-9994 -24,977.5%  
From Financial Activity Rs m4,7675,615 84.9%  
Net Cashflow Rs m-2,25449 -4,618.9%  

Share Holding

Indian Promoters % 0.0 37.3 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 16.5 1.2%  
FIIs % 12.4 30.1 41.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 16.2 76.5%  
Shareholders   34,019 12,020 283.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   COX & KINGS  JSW HOLDINGS  RELIGARE ENT.  S.P. APPARELS  IIFL HOLDINGS  



Today's Market

Sensex Opens Flat; Realty and Metal Stocks Lag(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.1% while the Hang Seng is flat.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

REPCO HOME Announces Quarterly Results (3QFY19); Net Profit Up 14.8% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, REPCO HOME has posted a net profit of Rs 556 m (up 14.8% YoY). Sales on the other hand came in at Rs 3 bn (up 9.5% YoY). Read on for a complete analysis of REPCO HOME's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

The Perfect Stock in the Rebirth of India(The 5 Minute Wrapup)

Aug 8, 2019

This debt-free, well-managed company is all set to soar.

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Super investor Pulak Prasad is Buying Stocks Big Time...and You Should Too(The 5 Minute Wrapup)

Aug 9, 2019

Here's why the relentless correction in the Indian stock markets has not unnerved the big investors.

Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

Qatar is Rearing Cows...this is Good News for India

Aug 9, 2019

Qatar has turned around after the Saudi embargo. This is good news for India.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 21, 2019 10:55 AM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS